EN DE

Mynews Holdings (5275) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 334M MYR

MH Mynews Holdings 5275 · KLSE
Price0.4150 MYR
Fair Value0.5200 MYR
Upside+25.3%
Quality60/100
Watch Mynews Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.7% net margin
Low debt · generates free cash flow
3.37% dividend yield
Ranks above peers (10/15)
Narrow moat 33/100
Evidence: High Range 0.3900 MYR – 0.6500 MYR Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Share price −5.7% over the past month.

A solid business, screening 25% undervalued on our models.

What matters now

  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 0.3900 MYR (bear) to 0.6500 MYR (bull), base 0.5200 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 60/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.06 MYR 0.3526 MYR Fair Value 0.5200 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.3526 MYR – 1.06 MYR · fair‑value band 0.3900 MYR – 0.6500 MYR · the 0.4150 MYR price screens below the 0.5200 MYR fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mynews Holdings (5275) currently trades at 0.4150 MYR, while our model-based Fair Value estimate is 0.5200 MYR, implying the stock looks roughly 25.3% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Mynews Holdings generated revenue of 901M MYR at a net margin of 2.0%. Revenue grew 10.5% year over year. It earns a return on equity of 7.7%. Net debt stands at 225M MYR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.3900 MYR (bear case) to 0.6500 MYR (bull case); at 0.4150 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at 25%, 5275 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.4100 MYR 0.6900 MYR 1.11 MYR 80
Residual Income 0.2600 MYR 0.2700 MYR 0.2700 MYR 76
Rev-Margin DCF 0.7400 MYR 1.41 MYR 2.31 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.4200 MYR 0.7500 MYR 1.27 MYR 38
Owner Earnings 0.9000 MYR 1.59 MYR 2.66 MYR 31
5Y Revenue Exit 0.7400 MYR 1.44 MYR 2.43 MYR 39
5Y EBITDA Exit 1.58 MYR 3.23 MYR 5.35 MYR 41
5Y P/E Exit 0.3500 MYR 0.6300 MYR 0.9600 MYR 38
10Y Revenue Exit 0.5800 MYR 1.17 MYR 2.13 MYR 36
10Y EBITDA Exit 1.12 MYR 2.38 MYR 4.40 MYR 37
10Y P/E Exit 0.3700 MYR 0.6200 MYR 0.9900 MYR 35
Earnings-Based
Graham-Dodd 0.1600 MYR 0.8000 MYR 1.10 MYR 54
Lynch FV 0.2200 MYR 0.3100 MYR 0.4000 MYR 50
PEG = 1.0 0.2200 MYR 0.3100 MYR 0.4000 MYR 46
EPV 1.11 MYR 1.27 MYR 1.40 MYR 59
Dividend Discount
Gordon GGM 0.0800 MYR 0.1400 MYR 0.1900 MYR 70
DDM Multi-Stage 0.0800 MYR 0.1300 MYR 0.1500 MYR 61
Multiples
P/E Multiple 0.3900 MYR 0.5200 MYR 0.6500 MYR 63
P/S Multiple 0.3000 MYR 0.4000 MYR 0.5100 MYR 58
P/B Multiple 0.3000 MYR 0.4000 MYR 0.5100 MYR 55
EV/EBIT 2.13 MYR 2.85 MYR 3.57 MYR 53
EV/EBITDA 2.47 MYR 3.30 MYR 4.14 MYR 54
EV/Revenue 0.9400 MYR 1.36 MYR 1.78 MYR 43
Asset-Based
NCAV (Graham) 0.1700 MYR 0.2300 MYR 0.3400 MYR 50
Growth DCF
Growth DCF 0.4100 MYR 0.6900 MYR 1.11 MYR 80
Rev-Margin DCF 0.7400 MYR 1.41 MYR 2.31 MYR 74
Economic Profit
Residual Income 0.2600 MYR 0.2700 MYR 0.2700 MYR 76
ROIC Compounder 1.23 MYR 1.56 MYR 1.93 MYR 72
Growth Earnings
Growth-Adj P/E 0.3400 MYR 0.4900 MYR 0.6300 MYR 68

Widest divergence: DCF Models (1.17 MYR) versus Dividend Discount (0.1300 MYR). Highest evidence: Growth DCF (80).

Notify me when 5275 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 924M MYR
Revenue growth (YoY) +11.6%
Net margin 1.7%
Return on equity 6.8%
Free cash flow 32.0M MYR FY2025
P/E ratio 22.3
More key figures
Operating margin 1.2%
EPS (TTM) 0.0200 MYR
Dividend yield 3.4%
EPS growth (YoY) -97.6%
Net debt 225M MYR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 59 · Market factors (momentum, volatility) 30

Profitability 56
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mynews Holdings Berhad, an investment holding company, engages in the retail and convenience store businesses in Malaysia. It operates through Retail Convenience and Manufacturing. The company offers management services; and produces, manufactures, and sells prepared and ready-to-eat meals, and bakery products. It also operates food and beverages cafes.

Full company description

Mynews Holdings Berhad, an investment holding company, engages in the retail and convenience store businesses in Malaysia. It operates through Retail Convenience and Manufacturing. The company offers management services; and produces, manufactures, and sells prepared and ready-to-eat meals, and bakery products. It also operates food and beverages cafes. Mynews Holdings Berhad was formerly known as Bison Consolidated Berhad and changed its name to Mynews Holdings Berhad in December 2017. The company was founded in 1996 and is based in Petaling Jaya, Malaysia. Mynews Holdings Berhad is a subsidiary of D&D Consolidated Sdn. Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mynews Holdings reported revenue of 879M MYR in FY2025 versus 394M MYR in FY2021, a compound +22.2%/yr. Reported net income was 17.8M MYR in FY2025.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
879M MYR
Latest YoY
+9.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Revenue +22.2%/yr
FY21 394M MYR
FY22 631M MYR
FY23 730M MYR
FY24 804M MYR
FY25 879M MYR
Net income
FY21 −43.2M MYR
FY22 −19.6M MYR
FY23 −10.7M MYR
FY24 9.4M MYR
FY25 17.8M MYR
Character of growth · EPS growth decomposed (2015-2025) −5.9 % p.a.
Revenue per share +10.0 pp

of which total revenue +14.9 pp · buybacks/dilution −4.9 pp

EBIT margin −0.3 pp
Tax rate −1.9 pp
Residual (interest, one-offs) −13.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 5275: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mynews Holdings Fair Value". https://www.fairvalue-calculator.com/stock/5275

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +25% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 12% · Top 25%
Dividend yield (TTM) 3.4% · Above median
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 22.3× · Pricier than median
P/B 0.32× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 2.6× · Cheaper than median
EV/EBITDA 1.8× · Cheaper than 75% of peers
PEG 0.38× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 67 · sector 29
FUTURE 58 · sector 23
PAST 27 · sector 27
HEALTH 89 · sector 94
DIVIDEND 67 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare Mynews Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mynews Holdings (5275) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.5200 MYR versus a price of 0.4150 MYR, about +25% (undervalued).
What is the fair value of 5275?
Our model-based fair value for Mynews Holdings is 0.5200 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.4150 MYR.
What is the quality score of 5275?
Mynews Holdings has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mynews Holdings (5275)?
Mynews Holdings reported trailing-twelve-month revenue of about 901M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 5275?
The net profit margin of Mynews Holdings is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Mynews Holdings pay a dividend?
Mynews Holdings currently shows a dividend yield of about 2.15% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mynews Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.