MI Technovation Bhd (5286) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of MI Technovation Bhd stock MYR 5.84, price MYR 6.10, that is 4.3% below the price, quality 77 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 0.9874 MYR – 7.02 MYR · fair‑value band 4.12 MYR – 7.40 MYR · the 6.10 MYR price screens above the 5.84 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow MI Technovation Bhd in your weekly email
Every Wednesday you see whether MI Technovation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mi Technovation Berhad, an investment holding company, engages in the design, development, manufacturing, and sales of semiconductor manufacturing equipment in Southeast Asia, Northeast Asia, and North America.
Show moreShow less
It operates through Semiconductor Equipment Business Unit, Semiconductor Material Business Unit, and Semiconductor Solutions Business Unit, and Others segments.
The company offers die sorting and smart binning equipment, laser bonding and precision bonding equipment, test handling equipment, and vision inspection equipment; solder spheres; semiconductor wafer, semiconductor devices, and modules; and electric powertrain integration system and related components.
It is also involved in research and development, manufacturing, sales and marketing of specific process and application in assembly and packaging solutions to customers; and wafer level chip scale packaging sorting machines, as well as provides maintenance services and technical support.
The company was formerly known as Mi Equipment Holdings Berhad and changed its name to Mi Technovation Berhad in December 2018. Mi Technovation Berhad was founded in 2007 and is headquartered in Bayan Lepas, Malaysia.
Stock analysis
MI Technovation Bhd (5286) currently trades at 6.10 MYR, while our model-based Fair Value estimate is 5.84 MYR, so the stock looks roughly fairly valued today (gap 4.5%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 3.56 MYR per share, and 0 of the 26 models we run sit above the 6.10 MYR price.
Bear case: the Economic Profit group reads lowest at 1.24 MYR, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 4.12 MYR (bear) to 7.40 MYR (bull), the price of 6.10 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 77/100 (high quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
MI Technovation Bhd reported revenue of 625M MYR in FY2025 versus 375M MYR in FY2021, a compound +13.6%/yr. Reported net income was 93.8M MYR in FY2025, compounding +11.0%/yr from FY2021.
Key figures
Market cap 5.6B MYR (≈ $1.4B) Small · P/E ratio 38.1 · P/S ratio 7.47 · EPS (TTM) 0.1600 MYR · Dividend yield 0.5% · Net margin 19.7% · Return on equity 13.4% · Return on assets (EBIT) 7.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 70 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 142% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −2% fair-value upside, at −4%, 5286 screens richer than that median.
Fair Value models
Bear4.12 MYRFair Value 5.84 MYRBull7.40 MYR
Price 6.10 MYR · Downside -4.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1111 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+34.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.2%
Start year 2020 (pandemic). Over 10 years: +19.5% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.1%
Dividend (yield on the price)0.5%
Per share before 2026divided by the spin-off factor 1.015
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.1% vs 10.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 21%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+34.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+14.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +32.1% a year for the price and +12.7% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MI Technovation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5286
Frequently asked questions
Is MI Technovation Bhd (5286) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 5.84 MYR versus a price of 6.10 MYR, about 4% lower (fairly valued).
What is the fair value of 5286?
Our model-based fair value for MI Technovation Bhd is 5.84 MYR (as of Nov 5, 2026), built from audited fundamentals. The current price: 6.10 MYR.
What is the quality score of 5286?
MI Technovation Bhd has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MI Technovation Bhd (5286)?
Our model-based price target is the fair value of 5.84 MYR (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 4.12 MYR, optimistic scenario 7.40 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the MI Technovation Bhd stock forecast for 2026?
Our models put fair value at 5.84 MYR, about 4% lower versus a price of 6.10 MYR (fairly valued). Cautious scenario 4.12 MYR, optimistic scenario 7.40 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of MI Technovation Bhd (5286)?
MI Technovation Bhd reported trailing-twelve-month revenue of about 745M MYR (latest available figure, as of Nov 5, 2026).
Does MI Technovation Bhd pay a dividend?
MI Technovation Bhd currently shows a dividend yield of 0.49% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of MI Technovation Bhd (5286) and when is the ex-dividend date?
MI Technovation Bhd pays a dividend of 0.03 MYR per share a year, a dividend yield of 0.5%. The last ex-dividend date was Jun 11, 2026. A dividend has been paid every year since at least 2018. The payout ratio is 18.8% of earnings. Free cash flow covers the dividend 3.76 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into MI Technovation Bhd (5286)?
For today's price to be fair in a discounted-cash-flow model, MI Technovation Bhd would have to grow free cash flow by +34.7 % per year for five years (discount rate 12.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.2 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 5286 use?
Our models discount MI Technovation Bhd at 12.5 %: a base by market capitalisation (small), damped by beta 0.98, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MI Technovation Bhd that is +34.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.5 %) and the same formula as our fair value.
How much growth has MI Technovation Bhd (5286) delivered so far?
Over the past 5 years revenue at MI Technovation Bhd grew +22.2 % a year. The price currently implies free-cash-flow growth of +34.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MI Technovation Bhd (5286) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into MI Technovation Bhd (+34.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MI Technovation Bhd (5286)?
The free-cash-flow yield on the price is 1.88 %: that much free cash flow MI Technovation Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MI Technovation Bhd (5286)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MI Technovation Bhd it is 5.84 MYR per share (as of Nov 5, 2026), against a price of 6.10 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is MI Technovation Bhd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 5286 trades above its calculated fair value: price 6.10 MYR, fair value 5.84 MYR, a gap of about −4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5286?
No. The price is what the market pays today (6.10 MYR); the fair value is what the company's own numbers justify (5.84 MYR). For MI Technovation Bhd the two are 0.2600 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is MI Technovation Bhd worth?
The market values MI Technovation Bhd at about 5.6B MYR (market capitalisation, as of Nov 5, 2026). Per share that is 6.10 MYR; our models calculate a fair value of 5.84 MYR per share.
What do the bullish and bearish scenarios say about 5286?
Our models span a range for MI Technovation Bhd: cautious scenario 4.12 MYR, base 5.84 MYR, optimistic 7.40 MYR per share (as of Nov 5, 2026, price 6.10 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5286?
MI Technovation Bhd trades at a price-to-earnings ratio of 38.1 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5.84 MYR is built from several models across several years. Other multiples: PEG 1.3, P/B 5.2, P/S 7.5, EV/EBITDA 26.3.
What is the PEG ratio of 5286?
The PEG ratio of MI Technovation Bhd is 1.25 (P/E divided by earnings growth, as of Nov 5, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of MI Technovation Bhd (5286)?
Balance-sheet figures for MI Technovation Bhd (as of Nov 5, 2026): return on equity 13.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 77/100, which measures business quality independently of the share price.
How far is 5286 from its 52-week high?
MI Technovation Bhd trades at 6.10 MYR, about 13% below its 52-week high of 7.02 MYR and 142% above the low of 2.52 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 5.84 MYR is for.
Which stocks are comparable to MI Technovation Bhd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MI Technovation Bhd stock attractive at the current price?
The data as of Nov 5, 2026: price 6.10 MYR, calculated fair value 5.84 MYR (−4%), Quality Score 77/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5286 calculated?
We run MI Technovation Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 5.84 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. MI Technovation Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MI Technovation Bhd (5286)?
The closing price on Nov 6, 2026 was 6.10 MYR. Our model-based fair value is 5.84 MYR, about 4% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MI Technovation Bhd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Key figures of MI Technovation Bhd
How large is the market capitalisation of MI Technovation Bhd (5286)?
The market capitalisation of MI Technovation Bhd is 5.6B MYR (≈ $1.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MI Technovation Bhd (5286)?
The price-to-sales ratio of MI Technovation Bhd is 7.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of MI Technovation Bhd (5286)?
Earnings per share at MI Technovation Bhd are 0.1600 MYR (price ÷ EPS = P/E 38.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of MI Technovation Bhd (5286)?
The dividend yield of MI Technovation Bhd is 0.5% (payout 18.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of MI Technovation Bhd (5286)?
The net margin of MI Technovation Bhd is 19.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MI Technovation Bhd (5286)?
The return on equity (ROE) of MI Technovation Bhd is 13.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MI Technovation Bhd (5286)?
On an EBIT basis the return on assets of MI Technovation Bhd is 7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MI Technovation Bhd (5286)?
The operating margin of MI Technovation Bhd is 31.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MI Technovation Bhd (5286)?
Revenue at MI Technovation Bhd is growing +46.7% versus a year earlier (3y avg +17.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MI Technovation Bhd (5286)?
Earnings per share at MI Technovation Bhd are growing +252% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does MI Technovation Bhd (5286) hold?
MI Technovation Bhd holds more cash than debt, 272M MYR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch MI Technovation Bhd in the live analysis
One click puts MI Technovation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026