AME Elite Consortium Bhd (5293) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of AME Elite Consortium Bhd MYR 7.59, price MYR 1.30, upside +483.9%, quality 73 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch AME Elite Consortium Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1.02 MYR – 1.70 MYR · fair‑value band 4.29 MYR – 14.46 MYR · the 1.30 MYR price screens below the 7.59 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow AME Elite Consortium Bhd in your weekly email
Every Wednesday you see whether AME Elite Consortium Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
AME Elite Consortium Berhad, an investment holding company, engages in the design, development, and construction of manufacturing plants and industrial parks in Malaysia. It operates through four segments: Construction, Property Development, Engineering, and Investment Holding/Property Investment and Management Services.
Show more
AME Elite Consortium Berhad, an investment holding company, engages in the design, development, and construction of manufacturing plants and industrial parks in Malaysia. It operates through four segments: Construction, Property Development, Engineering, and Investment Holding/Property Investment and Management Services. The company involved in the property development, letting and maintenance, and management activities; manufacturing, installation, and contracting industrialized building system-precast concrete and steel structure product; managing real estate investment trust; treasury and financing operations; servicing, maintenance, and installation of firefighting system; lease of industrial properties; property investment, rental and management of workers' dormitories; and park management, well-designed recreational spaces. It also engages in the fire protection system, mechanical, and electrical contracting; fabrication and building contract works; provision of heavy equipment for construction industry; engineering, procurement, construction, and commissioning of renewable energy projects; development, investment, management, operation, and maintenance of solar energy systems; operation of clubhouse, canteens, convenient stores, and laundromats; and provision of sports and recreational activities. In addition, the company offers landscape project, maintenance, and related services. AME Elite Consortium Berhad was founded in 1995 and is headquartered in Senai, Malaysia.
Stock analysis
AME Elite Consortium Bhd (5293) currently trades at 1.30 MYR, while our model-based Fair Value estimate is 7.59 MYR, implying the stock looks roughly 82.9% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 11.87 MYR per share, and 23 of the 26 models we run sit above the 1.30 MYR price.
Bear case: the Dividend Discount group reads lowest at 1.00 MYR, and 3 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 4.29 MYR (bear) to 14.46 MYR (bull), the price of 1.30 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
AME Elite Consortium Bhd reported revenue of 970M MYR in FY2026 versus 398M MYR in FY2022, a compound +24.9%/yr. Reported net income was 284M MYR in FY2026, compounding +55.5%/yr from FY2022.
Key figures
Market cap 832M MYR (≈ $204M) · P/E ratio 2.9 · P/S ratio 0.85 · EPS (TTM) 0.4467 MYR · Dividend yield 10.0% · Net margin 29.3% · Return on equity 24.4% · Return on assets (EBIT) 8.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 484%, 5293 screens cheaper than that median.
Fair Value models
Bear 4.29 MYRFair Value 7.59 MYRBull 14.46 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (0.1580 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+47.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+37.8%
Dividend (yield on the price)10.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.39.7% vs 14.7%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 30%
2026 sits 205% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−15.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −17.3% a year for the price.
Compare AME Elite Consortium Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 789 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (TTM)24.4% · Top 25%
Return on assets8.3% · Top 25%
Net margin (TTM)29.3% · Top 25%
Operating margin (TTM)4.6% · Below median
Growth and dividend
Revenue growth61.6% · Top 25%
Dividend yield (TTM)10.0% · Top 25%
Balance sheet
Debt / equity0.44× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "AME Elite Consortium Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5293
Frequently asked questions
Is AME Elite Consortium Bhd (5293) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7.59 MYR versus a price of 1.30 MYR, about +484% upside (undervalued).
What is the fair value of 5293?
Our model-based fair value for AME Elite Consortium Bhd is 7.59 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 1.30 MYR.
What is the quality score of 5293?
AME Elite Consortium Bhd has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for AME Elite Consortium Bhd (5293)?
Our model-based price target is the fair value of 7.59 MYR (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 4.29 MYR, optimistic scenario 14.46 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the AME Elite Consortium Bhd stock forecast for 2026?
Our models put fair value at 7.59 MYR, about +484% upside versus a price of 1.30 MYR (undervalued). Cautious scenario 4.29 MYR, optimistic scenario 14.46 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of AME Elite Consortium Bhd (5293)?
AME Elite Consortium Bhd reported trailing-twelve-month revenue of about 970M MYR (latest available figure, as of Sep 24, 2026).
Does AME Elite Consortium Bhd pay a dividend?
AME Elite Consortium Bhd currently shows a dividend yield of about 10.00% relative to its recent price (as of Sep 24, 2026).
What growth is priced into AME Elite Consortium Bhd (5293)?
For today's price to be fair in a discounted-cash-flow model, AME Elite Consortium Bhd would have to grow free cash flow by -15.7 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 5293 use?
Our models discount AME Elite Consortium Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.23, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For AME Elite Consortium Bhd that is -15.7 % per year a year over ten years, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has AME Elite Consortium Bhd (5293) delivered so far?
Over the past 5 years revenue at AME Elite Consortium Bhd grew +16.1 % a year. The price currently implies -15.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of AME Elite Consortium Bhd (5293) growing?
The median revenue growth in the sector is +7.3 % a year. That is the yardstick for the growth priced into AME Elite Consortium Bhd (-15.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of AME Elite Consortium Bhd (5293)?
The free-cash-flow yield on the price is 21.24 %: that much free cash flow AME Elite Consortium Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of AME Elite Consortium Bhd (5293)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For AME Elite Consortium Bhd it is 7.59 MYR per share (as of Sep 24, 2026), against a price of 1.30 MYR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is AME Elite Consortium Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 5293 trades below its calculated fair value: price 1.30 MYR, fair value 7.59 MYR, a gap of about +484% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5293?
No. The price is what the market pays today (1.30 MYR); the fair value is what the company's own numbers justify (7.59 MYR). For AME Elite Consortium Bhd the two are 6.29 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is AME Elite Consortium Bhd worth?
The market values AME Elite Consortium Bhd at about 832M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 1.30 MYR; our models calculate a fair value of 7.59 MYR per share.
What do the bullish and bearish scenarios say about 5293?
Our models span a range for AME Elite Consortium Bhd: cautious scenario 4.29 MYR, base 7.59 MYR, optimistic 14.46 MYR per share (as of Sep 24, 2026, price 1.30 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5293?
AME Elite Consortium Bhd trades at a price-to-earnings ratio of 2.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 7.59 MYR is built from several models across several years. Excluding one-off items of fiscal year 2026 it is 3.8 (reported 2.9). Other multiples: P/B 0.7, P/S 0.9, EV/EBITDA 2.0.
How solid is the balance sheet of AME Elite Consortium Bhd (5293)?
Balance-sheet figures for AME Elite Consortium Bhd (as of Sep 24, 2026): return on equity 24.4%, debt of 0.44 per unit of equity. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 5293 from its 52-week high?
AME Elite Consortium Bhd trades at 1.30 MYR, about 16% below its 52-week high of 1.55 MYR and 1% above the low of 1.29 MYR (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 7.59 MYR is for.
Which stocks are comparable to AME Elite Consortium Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is AME Elite Consortium Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 1.30 MYR, calculated fair value 7.59 MYR (+484%), Quality Score 73/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5293 calculated?
We run AME Elite Consortium Bhd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7.59 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. AME Elite Consortium Bhd currently trades 83 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of AME Elite Consortium Bhd (5293)?
The closing price on Oct 2, 2026 was 1.30 MYR. Our model-based fair value is 7.59 MYR, about +484% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with AME Elite Consortium Bhd right now?
The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (4.29 MYR). The market is more pessimistic than our downside scenario. The model range is unusually wide (4.29 MYR to 14.46 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of AME Elite Consortium Bhd
How large is the market capitalisation of AME Elite Consortium Bhd (5293)?
The market capitalisation of AME Elite Consortium Bhd is 832M MYR (≈ $204M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of AME Elite Consortium Bhd (5293)?
The price-to-sales ratio of AME Elite Consortium Bhd is 0.85 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of AME Elite Consortium Bhd (5293)?
Earnings per share at AME Elite Consortium Bhd are 0.4467 MYR (price ÷ EPS = P/E 2.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of AME Elite Consortium Bhd (5293)?
The dividend yield of AME Elite Consortium Bhd is 10.0% (payout 38.2%, on adjusted earnings, reported 29.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of AME Elite Consortium Bhd (5293)?
The net margin of AME Elite Consortium Bhd is 29.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of AME Elite Consortium Bhd (5293)?
The return on equity (ROE) of AME Elite Consortium Bhd is 24.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of AME Elite Consortium Bhd (5293)?
On an EBIT basis the return on assets of AME Elite Consortium Bhd is 8.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of AME Elite Consortium Bhd (5293)?
The operating margin of AME Elite Consortium Bhd is 4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at AME Elite Consortium Bhd (5293)?
Revenue at AME Elite Consortium Bhd is growing +61.6% versus a year earlier (3y avg +19.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at AME Elite Consortium Bhd (5293)?
Earnings per share at AME Elite Consortium Bhd are growing +123% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does AME Elite Consortium Bhd (5293) hold?
AME Elite Consortium Bhd holds more cash than debt, 616M MYR net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch AME Elite Consortium Bhd in the live analysis
One click puts AME Elite Consortium Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
