CGS International Inc. (5310) Fair Value & Analysis
Technology · TW · Market cap 724M TWD (≈ $22.9M)
What is CGS International Inc. really worth?
A solid business, but trading 174% above our fair value of 8.85 TWD.
As of Aug 21, 2026, the fair value of CGS International Inc. is 8.85 TWD per share against a price of 24.25 TWD, so the fair value sits 64% below the price. A model estimate blended from multiple valuation models, recalculated regularly.
Risks
Fair value as of: Aug 21, 2026
From 7 valuation models · updated 16 days ago
Share price −4.9% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (11.06 TWD). The favourable scenario is already priced in.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.
How to read this chart
60‑month range 20.45 TWD – 55.60 TWD · fair‑value band 6.64 TWD – 11.06 TWD · the 24.25 TWD price screens above the 8.85 TWD fair value. Dashed = 300-day average. As of Aug 21, 2026.
Analysis
CGS International Inc. (5310) currently trades at 24.25 TWD, while our model-based Fair Value estimate is 8.85 TWD, implying the stock looks roughly 174.0% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 10.96 TWD per share, and 0 of the 7 models we run sit above the 24.25 TWD price. Bear case: the Earnings-Based group reads lowest at 4.34 TWD, and 7 of the 7 models stay below the price. Evidence for this calculation is low.
Trailing-twelve-month revenue stands at 819K TWD. Revenue declined 79.1% year over year. It earns a return on equity of 5.7%. Net debt stands at 25.2M TWD. Fundamentals as of Aug 21, 2026
Our scenario range runs from 6.64 TWD (bear case) to 11.06 TWD (bull case); at 24.25 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at −64%, 5310 screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.3547 TWD per share, which is 4.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 7 models by family
Widest divergence: Growth Earnings (10.96 TWD) versus Earnings-Based (4.34 TWD). Highest evidence: Residual Income (68).
Notify me when 5310 reaches fair value
Put 5310 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 35
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
CGS International Inc., together with its subsidiaries, engages in the design, manufacture, assembly, rental, and distribution of computer software, hardware, and its peripheral equipment in Taiwan.
Full company description
CGS International Inc., together with its subsidiaries, engages in the design, manufacture, assembly, rental, and distribution of computer software, hardware, and its peripheral equipment in Taiwan. The company offers computer graphics display cards, electronic components, and electrical equipment; and system integration, maintenance, repair, information, and online gaming services. It also engages in the development and sale of mobile and platform game software; and planning, development, sale, implementation, consulting, and advisory of software products. In addition, the company offers NAKIVO backup, redundancy, offsite copying, cloud backup, comprehensive data deduplication, rapid virtual machine and object recovery, backup copying, and recovery confirmation mechanism services; Tiangang character creation systems; Cristie standalone backup and recovery software for data protection; bare machinery recovery for IBM Tivoli storage manager; Acronis Backup 12, which provides the ability to back up and protect company data; hydrophobic bio-oil adhesives; Blancco software removal software and mobile device diagnostics. Further, it provides financial industry integration, credit card center, project C, high data availability, and electronic invoice system planning and construction solutions. Additionally, it serves the financial, high-tech, government and education, retail distribution, and other industries. CGS International Inc. was founded in 1989 and is headquartered in Taipei, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
CGS International Inc. reported revenue of 819K TWD in FY2025 versus 23.3M TWD in FY2021, a compound −56.7%/yr. Reported net income was 15.1M TWD in FY2025.
5310 screens 174% overvalued. Compare with Dell Technologies Inc →
Peer Group
Computer Hardware · 222 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Computer Hardware median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Dell Technologies Inc DELL | $456.24 | $187.75 | −59% |
| Arista Networks, Inc ANET | $193.78 | $57.72 | −70% |
| Western Digital Corporation WDC | $441.57 | $47.49 | −89% |
| Hygon Information Technology Co 688041 | ¥246.21 | ¥30.66 | −88% |
| Hangzhou Hikvision Digital Technology Co 002415 | ¥35.18 | ¥40.44 | +15% |
| Shenzhen Longsys Electronics Co 301308 | ¥376.88 | ¥91.67 | −76% |
| Lenovo Group 0992 | HK$30.12 | HK$33.70 | +12% |
| Dawning Information Industry Co 603019 | ¥83.19 | ¥39.38 | −53% |
| HP Inc HPQ | $30.52 | $48.62 | +59% |
| Inspur Electronic Information Industry Co 000977 | ¥73.79 | ¥44.02 | −40% |
Compare CGS International Inc. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is CGS International Inc. (5310) overvalued or undervalued?
What is the fair value of 5310?
What is the quality score of 5310?
What is the price target for CGS International Inc. (5310)?
What is the CGS International Inc. stock forecast for 2026?
What is the revenue of CGS International Inc. (5310)?
Watch CGS International Inc. in the live analysis
One click puts CGS International Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.