EN DE

Radium Development Berhad, an investment holding company, (5313) Fair Value & Analysis

Real Estate · MY · Market cap 1.9B MYR

RD Radium Development Berhad, an investment holding company, 5313 · KLSE
Price0.5450 MYR
Fair Value0.3700 MYR
Upside-32.1%
Quality44/100
Watch Radium Development Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 44.1% net margin
Moderate debt · negative free cash flow
1.80% dividend yield
Trails peers (5/13)
Moderate moat 58/100
Evidence: High Range 0.2800 MYR – 0.4700 MYR Share as image

Fair value as of: Jul 14, 2026

From 9 valuation models · updated 27 days ago

Share price −1.8% over the past month.

Below-average quality, and screening another 32% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.4700 MYR). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

0.5550 MYR 0.3353 MYR Fair Value 0.3700 MYR May 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

38‑month range 0.3353 MYR – 0.5550 MYR · fair‑value band 0.2800 MYR – 0.4700 MYR · the 0.5450 MYR price screens above the 0.3700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Radium Development Berhad, an investment holding company, (5313) currently trades at 0.5450 MYR, while our model-based Fair Value estimate is 0.3700 MYR, implying the stock looks roughly 32.1% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Radium Development Berhad, an investment holding company, generated revenue of 230M MYR at a net margin of 44.1%. Revenue grew 77.0% year over year. It earns a return on equity of 16.0%. Net debt stands at 347M MYR. Fundamentals as of Jul 14, 2026

Our scenario range runs from 0.2800 MYR (bear case) to 0.4700 MYR (bull case); at 0.5450 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -32%, 5313 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (0.0300 MYR to 0.4800 MYR). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.2100 MYR 0.2300 MYR 0.3500 MYR 76
Gordon GGM 0.0800 MYR 0.0900 MYR 0.1000 MYR 70
DDM Multi-Stage 0.0800 MYR 0.1000 MYR 0.1200 MYR 61
All 9 models by family
Dividend Discount
Gordon GGM 0.0800 MYR 0.0900 MYR 0.1000 MYR 70
DDM Multi-Stage 0.0800 MYR 0.1000 MYR 0.1200 MYR 61
Multiples
P/S Multiple 0.2800 MYR 0.3700 MYR 0.4700 MYR 58
P/B Multiple 0.3600 MYR 0.4800 MYR 0.6000 MYR 55
EV/EBIT 0.0100 MYR 0.0400 MYR 0.0700 MYR 53
EV/EBITDA 0.0300 MYR 0.0500 MYR 54
EV/Revenue 0.0100 MYR 43
Asset-Based
NCAV (Graham) 0.1200 MYR 0.1600 MYR 0.2400 MYR 50
Economic Profit
Residual Income 0.2100 MYR 0.2300 MYR 0.3500 MYR 76

Widest divergence: Economic Profit (0.2300 MYR) versus Multiples (0.0400 MYR). Highest evidence: Residual Income (76).

Notify me when 5313 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 230M MYR
Revenue growth (YoY) +77.0%
Net margin 44.1%
Return on equity 16.0%
Free cash flow −519M MYR FY2025
P/E ratio 16.7
More key figures
Operating margin 15.6%
EPS (TTM) 0.0300 MYR
Dividend yield 2.0%
EPS growth (YoY) +149%
Net debt 347M MYR FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 41 · Market factors (momentum, volatility) 70

Profitability 41
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Radium Development Berhad, an investment holding company, engages in the property development business in Malaysia. The company provides project management consultancy, and information technology related services, as well as operates in hotel business.

Full company description

Radium Development Berhad, an investment holding company, engages in the property development business in Malaysia. The company provides project management consultancy, and information technology related services, as well as operates in hotel business. The company was formerly known as Radium Development Sdn Bhd and changed its name to Radium Development Berhad in September 2021. The company was incorporated in 2013 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Radium Development Berhad, an investment holding company, reported revenue of 199M MYR in FY2025 versus 564M MYR in FY2021, a compound −22.9%/yr. Reported net income was 98.6M MYR in FY2025, compounding −0.7%/yr from FY2021.

Growth Quality 30/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
199M MYR
Latest YoY
+30.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.4%
Revenue −22.9%/yr
FY21 564M MYR
FY22 336M MYR
FY23 128M MYR
FY24 153M MYR
FY25 199M MYR
Net income −0.7%/yr
FY21 102M MYR
FY22 99.1M MYR
FY23 16.8M MYR
FY24 14.1M MYR
FY25 98.6M MYR

5313 screens 32% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Radium Development Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5313

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside −32% · Below median
Return on equity (TTM) 16% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 44% · Top 25%
Operating margin (TTM) 16% · Above median
Revenue growth 77% · Top 25%
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.51× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 18.3× · Pricier than median
P/B 0.56× · Pricier than median
P/S (TTM) 2.03× · Pricier than median
EV/EBITDA 27.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 100 · sector 0
PAST 64 · sector 10
HEALTH 74 · sector 84
DIVIDEND 36 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Radium Development Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Radium Development Berhad, an investment holding company, (5313) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 0.3700 MYR versus a price of 0.5450 MYR, about −32% (overvalued).
What is the fair value of 5313?
Our model-based fair value for Radium Development Berhad, an investment holding company, is 0.3700 MYR (as of Jul 14, 2026), built from audited fundamentals. The current price is 0.5450 MYR.
What is the quality score of 5313?
Radium Development Berhad, an investment holding company, has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Radium Development Berhad, an investment holding company, (5313)?
Radium Development Berhad, an investment holding company, reported trailing-twelve-month revenue of about 230M MYR (latest available figure, as of Jul 14, 2026).
What is the net profit margin of 5313?
The net profit margin of Radium Development Berhad, an investment holding company, is about 44.1%, meaning it keeps roughly 44.1% of revenue as net income. Based on the latest reported figures.
Does Radium Development Berhad, an investment holding company, pay a dividend?
Radium Development Berhad, an investment holding company, currently shows a dividend yield of about 2.00% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Radium Development Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.