Radium Development Berhad (5313) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Radium Development Berhad stock MYR 0.22, price MYR 0.60, that is 63.3% below the price, quality 41 out of 100. Rating: strongly overvalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
41‑month range 0.3353 MYR – 0.6100 MYR · fair‑value band 0.2000 MYR – 0.2600 MYR · the 0.6000 MYR price screens above the 0.2200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Radium Development Berhad in your weekly email
Every Wednesday you see whether Radium Development Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Radium Development Berhad, an investment holding company, engages in the property development business in Malaysia. The company provides project management consultancy, and information technology related services, as well as operates in hotel business.
Show moreShow less
The company was formerly known as Radium Development Sdn Bhd and changed its name to Radium Development Berhad in September 2021. The company was incorporated in 2013 and is based in Kuala Lumpur, Malaysia.
Stock analysis
Radium Development Berhad (5313) currently trades at 0.6000 MYR, while our model-based Fair Value estimate is 0.2200 MYR, 63% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 0.2200 MYR per share, and 0 of the 8 models we run sit above the 0.6000 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0700 MYR, and 8 of the 8 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.2000 MYR (bear) to 0.2600 MYR (bull), the price of 0.6000 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Radium Development Berhad reported revenue of 199M MYR in FY2025 versus 564M MYR in FY2021, a compound −22.9%/yr. Reported net income was 98.6M MYR in FY2025, compounding −0.7%/yr from FY2021.
Key figures
Market cap 2.1B MYR (≈ $513M) Small · P/E ratio 20.0 · P/S ratio 10.3 · EPS (TTM) 0.0300 MYR · Dividend yield 1.7% · Net margin 41.1% · Return on equity 16.8% · Return on assets (EBIT) 9.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 66 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 24% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at −63%, 5313 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (0.0100 MYR to 0.4800 MYR). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear0.2000 MYRFair Value 0.2200 MYRBull0.2600 MYR
Price 0.6000 MYR · Downside -63.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0172 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.30/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+30.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.5%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −31.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−32.7%
Dividend (yield on the price)1.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → 10%
⚠ Rate on operating basis: 2025 sits 426% above its own trend.
Compare Radium Development Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−63.3% · Bottom 25%
Profitability
Return on equity (12 months)16.8% · Top 25%
Return on assets8.6% · Top 25%
Net margin (12 months)53.0% · Top 25%
Operating margin (12 months)21.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)75.2% · Top 25%
Dividend yield (12 months)1.7% · Below median
Balance sheet
Debt / equity0.51× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/E (12 months)20.0× · Pricier than median
P/B2.50× · Priciest 25%
P/S (12 months)10.26× · Priciest 25%
EV/EBITDA80.5× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 68
FUTURE (revenue growth)100· sector 0
PAST (return on equity)67· sector 17
HEALTH (low debt)74· sector 83
DIVIDEND (yield)33· sector 61
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Radium Development Berhad Fair Value". https://www.fairvalue-calculator.com/stock/5313
Frequently asked questions
Is Radium Development Berhad (5313) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.2200 MYR versus a price of 0.6000 MYR, about 63% lower (overvalued).
What is the fair value of 5313?
Our model-based fair value for Radium Development Berhad is 0.2200 MYR (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.6000 MYR.
What is the quality score of 5313?
Radium Development Berhad has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Radium Development Berhad (5313)?
Our model-based price target is the fair value of 0.2200 MYR (as of Nov 7, 2026) from 8 valuation models. Cautious scenario 0.2000 MYR, optimistic scenario 0.2600 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Radium Development Berhad stock forecast for 2026?
Our models put fair value at 0.2200 MYR, about 63% lower versus a price of 0.6000 MYR (overvalued). Cautious scenario 0.2000 MYR, optimistic scenario 0.2600 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Radium Development Berhad (5313)?
Radium Development Berhad reported trailing-twelve-month revenue of about 262M MYR (latest available figure, as of Nov 7, 2026).
Does Radium Development Berhad pay a dividend?
Radium Development Berhad currently shows a dividend yield of 1.67% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Radium Development Berhad (5313) and when is the ex-dividend date?
Radium Development Berhad pays a dividend of 0.01 MYR per share a year, a dividend yield of 1.7%. The last ex-dividend date was Nov 27, 2025. The payout ratio is 33.3% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Radium Development Berhad (5313)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Radium Development Berhad it is 0.2200 MYR per share (as of Nov 7, 2026), against a price of 0.6000 MYR. It is the blended result of 8 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Radium Development Berhad stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 5313 trades above its calculated fair value: price 0.6000 MYR, fair value 0.2200 MYR, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5313?
No. The price is what the market pays today (0.6000 MYR); the fair value is what the company's own numbers justify (0.2200 MYR). For Radium Development Berhad the two are 0.3800 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Radium Development Berhad worth?
The market values Radium Development Berhad at about 2.1B MYR (market capitalisation, as of Nov 7, 2026). Per share that is 0.6000 MYR; our models calculate a fair value of 0.2200 MYR per share.
What do the bullish and bearish scenarios say about 5313?
Our models span a range for Radium Development Berhad: cautious scenario 0.2000 MYR, base 0.2200 MYR, optimistic 0.2600 MYR per share (as of Nov 7, 2026, price 0.6000 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5313?
Radium Development Berhad trades at a price-to-earnings ratio of 20.0 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2200 MYR is built from several models across several years. Other multiples: P/B 2.5, P/S 10.3, EV/EBITDA 80.5.
How solid is the balance sheet of Radium Development Berhad (5313)?
Balance-sheet figures for Radium Development Berhad (as of Nov 7, 2026): return on equity 16.8%, debt of 0.51 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 5313 from its 52-week high?
Radium Development Berhad trades at 0.6000 MYR, about 2% below its 52-week high of 0.6100 MYR and 24% above the low of 0.4853 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2200 MYR is for.
Which stocks are comparable to Radium Development Berhad?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Radium Development Berhad stock attractive at the current price?
The data as of Nov 7, 2026: price 0.6000 MYR, calculated fair value 0.2200 MYR (−63%), Quality Score 41/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5313 calculated?
We run Radium Development Berhad through 8 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.2200 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Radium Development Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Radium Development Berhad (5313)?
The closing price on Nov 6, 2026 was 0.6000 MYR. Our model-based fair value is 0.2200 MYR, about 63% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Radium Development Berhad right now?
The price sits above even our optimistic bull case (0.2600 MYR). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Radium Development Berhad
How large is the market capitalisation of Radium Development Berhad (5313)?
The market capitalisation of Radium Development Berhad is 2.1B MYR (≈ $513M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Radium Development Berhad (5313)?
The price-to-sales ratio of Radium Development Berhad is 10.3 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Radium Development Berhad (5313)?
Earnings per share at Radium Development Berhad are 0.0300 MYR (price ÷ EPS = P/E 20.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Radium Development Berhad (5313)?
The dividend yield of Radium Development Berhad is 1.7% (payout 33.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Radium Development Berhad (5313)?
The net margin of Radium Development Berhad is 41.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Radium Development Berhad (5313)?
The return on equity (ROE) of Radium Development Berhad is 16.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Radium Development Berhad (5313)?
On an EBIT basis the return on assets of Radium Development Berhad is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Radium Development Berhad (5313)?
The operating margin of Radium Development Berhad is 21.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Radium Development Berhad (5313)?
Revenue at Radium Development Berhad is growing +75.2% versus a year earlier (3y avg −16.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Radium Development Berhad (5313)?
Earnings per share at Radium Development Berhad are growing +793% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Radium Development Berhad (5313) generate?
The free cash flow of Radium Development Berhad is −519M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Radium Development Berhad (5313) carry?
The net debt of Radium Development Berhad is 347M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Radium Development Berhad in the live analysis
One click puts Radium Development Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026