Fair Value Calculator Fair Value Calculator
EN DE

H S India Limited (532145) Fair Value & Analysis

Services · IN · Market cap ₹70.0M

HS H S India Limited 532145 · BSE
Price₹11.06
Fair Value₹19.97
Upside+80.6%
Quality57/100
Watch H S India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹14.98 – ₹24.96

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price −1.7% over the past month.

Price vs Fair Value (12 months)

₹14.93 ₹8.48 Fair Value ₹19.97 Jul 2025 Jul 2026

12‑month range ₹8.48 – ₹14.93 · fair‑value band ₹14.98 – ₹24.96 · the ₹11.06 price screens below the ₹19.97 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

H S India Limited (532145) currently trades at ₹11.06, while our model-based Fair Value estimate is ₹19.97 — implying the stock looks roughly 80.6% undervalued today. We read business quality at 57/100 (solid quality), in the Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, H S India Limited generated revenue of ₹259M at a net margin of 4.9%. Revenue declined 25.5% year over year. It earns a return on equity of 4.3%. Net debt stands at ₹73.5M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹259M
Revenue growth (YoY) -25.5%
Net margin 4.9%
Return on equity 4.3%
Free cash flow ₹43.9M FY2026
P/E ratio 3.8
More key figures
Operating margin 12.1%
EPS (TTM) ₹0.7600
EPS growth (YoY) -75.7%
Net debt ₹73.5M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

H S India Limited operates in the hotel industry in India. The company operates a 3 star hotel under the Lords Plaza name in Surat, Gujarat. Its hotel facilities include 134 rooms; a multi cuisine restaurant under the BLUE CORIANDER name; skygrill restaurant under the LIME TREE brand; a business center; conference rooms; parking facilities; a liquor shop; a health club; and a health spa. The company was formerly known as Hotel Silver Plaza Limited and changed its name to H S India Limited in January 2001. H S India Limited was incorporated in 1989 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

H S India Limited reported revenue of ₹261M in FY2026 versus ₹180M in FY2022, a compound +9.7%/yr. Reported net income was ₹16.2M in FY2026, compounding +10.6%/yr from FY2022.

Revenue +9.7%/yr
FY22 ₹180M
FY23 ₹240M
FY24 ₹256M
FY25 ₹269M
FY26 ₹261M
Net income +10.6%/yr
FY22 ₹10.8M
FY23 ₹10.4M
FY24 ₹13.3M
FY25 ₹14.1M
FY26 ₹16.2M

Is 532145 fairly valued? → Check now

Similar stocks

6 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $392.51 $99.13 -75%
Hilton Worldwide Holdings HLT $338.22 $107.21 -68%
InterContinental Hotels Group IHG $170.05 $85.18 -50%
Hyatt Hotels Corporation H $198.05 $110.84 -44%
H World Group H1TH34 R$62.64 R$80.20 +28%
Accor SA ACRFF $57.35 $44.83 -22%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is H S India Limited (532145) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹19.97 versus a price of ₹11.06 — about +81% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 532145?
Our model-based fair value for H S India Limited is ₹19.97 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹11.06.
What is the quality score of 532145?
H S India Limited has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of H S India Limited (532145)?
H S India Limited reported trailing-twelve-month revenue of about ₹259M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 532145?
The net profit margin of H S India Limited is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.