IRB Infrastructure Developers Limited (532947) Fair Value & Analysis
Industrial Goods · IN · Market cap ₹38.7B
Fair value as of: Aug 13, 2026
From 25 valuation models · updated 5 days ago
Fair value updated Aug 13, 2026, revised from ₹19.68 to ₹19.49 (−1.0%) since Aug 11, 2026.
A solid business, currently priced close to our fair value.
What matters now
- The model range is unusually wide (₹12.39 to ₹50.55). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹4.97 – ₹38.09 · fair‑value band ₹12.39 – ₹50.55 · the ₹19.03 price screens below the ₹19.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
IRB Infrastructure Developers Limited (532947) currently trades at ₹19.03, while our model-based Fair Value estimate is ₹19.49, implying the stock looks roughly 2.4% fairly valued today. The Quality Score stands at 50/100 (solid quality), in the Industrial Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, IRB Infrastructure Developers Limited generated revenue of ₹61.0B at a net margin of 7.9%. Revenue declined 42.3% year over year. The stock trades on a trailing P/E of 7.9 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹12.39 (bear case) to ₹50.55 (bull case); at ₹19.03, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 3% above its 52-week low. For context, the median of 10 Industrial Goods peers we cover trades at -68% fair-value upside, at 2%, 532947 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: Growth Earnings (₹583.59) versus Dividend Discount (₹17.68). Highest evidence: Growth DCF (80).
Notify me when 532947 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 47 · Market factors (momentum, volatility) 31
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
IRB Infrastructure Developers Limited engages in the construction, development, and operation and maintenance of roads and highways on build-operate-transfer (BOT) basis in India. The company operates in two segments, BOT/ Toll Operate and Transfer Projects, and Construction.
Full company description
IRB Infrastructure Developers Limited engages in the construction, development, and operation and maintenance of roads and highways on build-operate-transfer (BOT) basis in India. The company operates in two segments, BOT/ Toll Operate and Transfer Projects, and Construction. It is also involved in real estate development; generation and sale of electricity through windmill; and hospitality and airport infrastructure activities. The company has 21 projects with 12,317 lane kilometers of roads and highways. The company was incorporated in 1998 and is based in Mumbai, India. IRB Infrastructure Developers Limited is a subsidiary of Mhaiskar Ventures Private Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
IRB Infrastructure Developers Limited reported revenue of ₹70.6B in FY2025 versus ₹53.0B in FY2021, a compound +7.4%/yr. Reported net income was ₹64.8B in FY2025, compounding +172.7%/yr from FY2021.
Watch 532947: get an alert when its fair value changes →
Peer Group
Industrial Goods · 22 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Heavy Construction” was too small, so the broader sector is used.)
Valuation Multiples vs Industrial Goods median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Heavy Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Shree Cement Limited 500387 | ₹25,410 | ₹4,548 | -82% |
| Siemens Limited 500550 | ₹4,019 | ₹892.67 | -78% |
| Bharat Electronics Limited 500049 | ₹404.00 | ₹294.84 | -27% |
| Thermax Limited 500411 | ₹4,086 | ₹679.90 | -83% |
| GMM Pfaudler Limited 505255 | ₹1,045 | ₹247.43 | -76% |
| Carborundum Universal Limited 513375 | ₹1,152 | ₹194.24 | -83% |
| ELGI Equipments Limited 522074 | ₹609.05 | ₹194.23 | -68% |
| KNR Constructions Limited 532942 | ₹133.80 | ₹476.65 | +256% |
| JK Lakshmi Cement Limited 500380 | ₹549.95 | ₹305.50 | -44% |
| Suzlon Energy Limited 532667 | ₹48.92 | ₹25.61 | -48% |
Compare IRB Infrastructure Developers Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is IRB Infrastructure Developers Limited (532947) overvalued or undervalued?
What is the fair value of 532947?
What is the quality score of 532947?
What is the revenue of IRB Infrastructure Developers Limited (532947)?
What is the net profit margin of 532947?
Does IRB Infrastructure Developers Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track IRB Infrastructure Developers Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.