Kumpulan Perangsang Selangor (5843) fair value: what the stock is really worth
As of Oct 8, 2026: fair value of Kumpulan Perangsang Selangor MYR 1.46, price MYR 0.53, upside +175.5%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 0.4900 MYR – 0.7627 MYR · fair‑value band 1.34 MYR – 1.92 MYR · the 0.5300 MYR price screens below the 1.46 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Kumpulan Perangsang Selangor in your weekly email
Every Wednesday you see whether Kumpulan Perangsang Selangor is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kumpulan Perangsang Selangor Berhad, an investment holding company, engages in manufacturing sub-sector businesses. The company operates through five segments: Manufacturing, Trading, Infrastructure, Investment holding, and Others.
Show more
Kumpulan Perangsang Selangor Berhad, an investment holding company, engages in manufacturing sub-sector businesses. The company operates through five segments: Manufacturing, Trading, Infrastructure, Investment holding, and Others. It manufactures precision plastic components; and provides integrated packaging solutions comprising offset printing, carton, paper, plastics, and OEM consumer products. The company provides electronics manufacturing services solutions, including mould fabrication, secondary process, sub-assembly, and electronics box-build processes; manufactures and distributes intermediate products to manufacturers and end-user producers; and metal cutting and milling services. In addition, it supplies water meters and chemicals, as well as provides technical services to the water, waste, and sewage treatment plants. Further, the company trades in chemical products, laboratory monitoring equipment, and disinfection systems; offers management services; acts as contractors and subcontractors for the laying of pipes for various constructional, structural, and civil engineering works; manufactures, assemblies, and sells plastic injection moulded components and tooling products; manufactures machine parts. It operates in Malaysia, the United States, China, Indonesia, Singapore, Vietnam, and internationally. The company was incorporated in 1975 and is based in Shah Alam, Malaysia. Kumpulan Perangsang Selangor Berhad operates as a subsidiary of Darul Ehsan Investment Group Berhad.
Stock analysis
Kumpulan Perangsang Selangor (5843) currently trades at 0.5300 MYR, while our model-based Fair Value estimate is 1.46 MYR, implying the stock looks roughly 63.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2.13 MYR per share, and 24 of the 26 models we run sit above the 0.5300 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.3300 MYR, and 2 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.34 MYR (bear) to 1.92 MYR (bull), the price of 0.5300 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Kumpulan Perangsang Selangor reported revenue of 1.0B MYR in FY2025 versus 1.3B MYR in FY2021, a compound −5.9%/yr. Reported net income was 39.3M MYR in FY2025, compounding −8.9%/yr from FY2021.
Key figures
Market cap 285M MYR (≈ $69.7M) · P/E ratio 8.8 · P/S ratio 0.33 · EPS (TTM) 0.0600 MYR · Dividend yield 5.7% · Net margin 3.8% · Return on equity 3.4% · Return on assets (EBIT) 2.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 18% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −57% fair-value upside, at 175%, 5843 screens cheaper than that median.
Fair Value models
Bear 1.34 MYRFair Value 1.46 MYRBull 1.92 MYR
Price 0.5300 MYR · Upside +175.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF1.54 MYR2.07 MYR2.82 MYR81
Growth DCF1.52 MYR1.98 MYR2.59 MYR80
Owner Earnings1.51 MYR2.03 MYR2.76 MYR77
All 26 models by family
DCF Models
FCF DCF1.54 MYR2.07 MYR2.82 MYR81
Owner Earnings1.51 MYR2.03 MYR2.76 MYR77
5Y Revenue Exit1.60 MYR2.31 MYR3.26 MYR73
5Y EBITDA Exit2.06 MYR3.25 MYR4.73 MYR75
5Y P/E Exit1.60 MYR2.30 MYR3.09 MYR71
10Y Revenue Exit1.53 MYR2.13 MYR3.01 MYR67
10Y EBITDA Exit1.82 MYR2.71 MYR4.06 MYR68
10Y P/E Exit1.55 MYR2.12 MYR2.89 MYR64
Earnings-Based
Graham-Dodd0.5000 MYR2.23 MYR3.05 MYR64
Lynch FV0.5800 MYR0.8300 MYR1.08 MYR61
PEG = 1.00.5800 MYR0.8300 MYR1.08 MYR57
EPV1.12 MYR1.19 MYR1.24 MYR74
Dividend Discount
Gordon GGM0.2100 MYR0.3500 MYR0.4500 MYR68
DDM Multi-Stage0.2100 MYR0.3300 MYR0.3800 MYR67
Multiples
P/E Multiple1.15 MYR1.54 MYR1.92 MYR63
P/S Multiple0.9300 MYR1.24 MYR1.56 MYR58
P/B Multiple0.9300 MYR1.24 MYR1.56 MYR55
EV/EBIT2.12 MYR2.63 MYR3.13 MYR66
EV/EBITDA2.63 MYR3.31 MYR3.99 MYR67
EV/Revenue1.68 MYR2.15 MYR2.61 MYR54
Asset-Based
NCAV (Graham)1.01 MYR1.36 MYR2.02 MYR54
Growth DCF
Growth DCF1.52 MYR1.98 MYR2.59 MYR80
Rev-Margin DCF1.60 MYR2.29 MYR3.18 MYR73
Economic Profit
Residual Income1.34 MYR1.27 MYR1.27 MYR76
ROIC Compounder1.12 MYR1.19 MYR1.24 MYR72
Growth Earnings
Growth-Adj P/E0.9500 MYR1.35 MYR1.76 MYR67
P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.6%
Start year 2020 (pandemic). Over 10 years: +28.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.4%
Dividend (yield on the price)5.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.9% vs −8.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 6%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Compare Kumpulan Perangsang Selangor with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 250 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Top 25%
Fair Value upside+175.5% · Top 25%
Profitability
Return on equity (TTM)3.4% · Below median
Return on assets0.7% · Below median
Net margin (TTM)3.3% · Below median
Operating margin (TTM)3.7% · Below median
Growth and dividend
Revenue growth−14.5% · Bottom 25%
Dividend yield (TTM)5.7% · Top 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kumpulan Perangsang Selangor Fair Value". https://www.fairvalue-calculator.com/stock/5843
Frequently asked questions
Is Kumpulan Perangsang Selangor (5843) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 1.46 MYR versus a price of 0.5300 MYR, about +175% upside (undervalued).
What is the fair value of 5843?
Our model-based fair value for Kumpulan Perangsang Selangor is 1.46 MYR (as of Oct 3, 2026), built from audited fundamentals. The current price: 0.5300 MYR.
What is the quality score of 5843?
Kumpulan Perangsang Selangor has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kumpulan Perangsang Selangor (5843)?
Our model-based price target is the fair value of 1.46 MYR (as of Oct 3, 2026) from 26 valuation models. Cautious scenario 1.34 MYR, optimistic scenario 1.92 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Kumpulan Perangsang Selangor stock forecast for 2026?
Our models put fair value at 1.46 MYR, about +175% upside versus a price of 0.5300 MYR (undervalued). Cautious scenario 1.34 MYR, optimistic scenario 1.92 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Kumpulan Perangsang Selangor (5843)?
Kumpulan Perangsang Selangor reported trailing-twelve-month revenue of about 1.0B MYR (latest available figure, as of Oct 3, 2026).
Does Kumpulan Perangsang Selangor pay a dividend?
Kumpulan Perangsang Selangor currently shows a dividend yield of about 5.66% relative to its recent price (as of Oct 3, 2026).
What growth is priced into Kumpulan Perangsang Selangor (5843)?
For today's price to be fair in a discounted-cash-flow model, Kumpulan Perangsang Selangor would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.6 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 5843 use?
Our models discount Kumpulan Perangsang Selangor at 12.6 %: a base by market capitalisation (micro), damped by beta 0.29, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kumpulan Perangsang Selangor that is less than minus 40 % per year a year over ten years, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Kumpulan Perangsang Selangor (5843) delivered so far?
Over the past 5 years revenue at Kumpulan Perangsang Selangor grew -0.6 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kumpulan Perangsang Selangor (5843) growing?
The median revenue growth in the sector is +7.4 % a year. That is the yardstick for the growth priced into Kumpulan Perangsang Selangor (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kumpulan Perangsang Selangor (5843)?
The free-cash-flow yield on the price is 17.50 %: that much free cash flow Kumpulan Perangsang Selangor produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kumpulan Perangsang Selangor (5843)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kumpulan Perangsang Selangor it is 1.46 MYR per share (as of Oct 3, 2026), against a price of 0.5300 MYR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Kumpulan Perangsang Selangor stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 5843 trades below its calculated fair value: price 0.5300 MYR, fair value 1.46 MYR, a gap of about +175% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5843?
No. The price is what the market pays today (0.5300 MYR); the fair value is what the company's own numbers justify (1.46 MYR). For Kumpulan Perangsang Selangor the two are 0.9300 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Kumpulan Perangsang Selangor worth?
The market values Kumpulan Perangsang Selangor at about 285M MYR (market capitalisation, as of Oct 3, 2026). Per share that is 0.5300 MYR; our models calculate a fair value of 1.46 MYR per share.
What do the bullish and bearish scenarios say about 5843?
Our models span a range for Kumpulan Perangsang Selangor: cautious scenario 1.34 MYR, base 1.46 MYR, optimistic 1.92 MYR per share (as of Oct 3, 2026, price 0.5300 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5843?
Kumpulan Perangsang Selangor trades at a price-to-earnings ratio of 8.8 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.46 MYR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.3.
How solid is the balance sheet of Kumpulan Perangsang Selangor (5843)?
Balance-sheet figures for Kumpulan Perangsang Selangor (as of Oct 3, 2026): return on equity 3.4%, debt of 0.04 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 5843 from its 52-week high?
Kumpulan Perangsang Selangor trades at 0.5300 MYR, about 18% below its 52-week high of 0.6494 MYR and 8% above the low of 0.4900 MYR (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of 1.46 MYR is for.
Which stocks are comparable to Kumpulan Perangsang Selangor?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kumpulan Perangsang Selangor stock attractive at the current price?
The data as of Oct 3, 2026: price 0.5300 MYR, calculated fair value 1.46 MYR (+175%), Quality Score 60/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5843 calculated?
We run Kumpulan Perangsang Selangor through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.46 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Kumpulan Perangsang Selangor currently trades 64 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kumpulan Perangsang Selangor (5843)?
The closing price on Oct 8, 2026 was 0.5300 MYR. Our model-based fair value is 1.46 MYR, about +175% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kumpulan Perangsang Selangor right now?
The price is below even our cautious bear case (1.34 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Kumpulan Perangsang Selangor
How large is the market capitalisation of Kumpulan Perangsang Selangor (5843)?
The market capitalisation of Kumpulan Perangsang Selangor is 285M MYR (≈ $69.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kumpulan Perangsang Selangor (5843)?
The price-to-sales ratio of Kumpulan Perangsang Selangor is 0.33 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kumpulan Perangsang Selangor (5843)?
Earnings per share at Kumpulan Perangsang Selangor are 0.0600 MYR (price ÷ EPS = P/E 8.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kumpulan Perangsang Selangor (5843)?
The dividend yield of Kumpulan Perangsang Selangor is 5.7% (payout 50.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kumpulan Perangsang Selangor (5843)?
The net margin of Kumpulan Perangsang Selangor is 3.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kumpulan Perangsang Selangor (5843)?
The return on equity (ROE) of Kumpulan Perangsang Selangor is 3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kumpulan Perangsang Selangor (5843)?
On an EBIT basis the return on assets of Kumpulan Perangsang Selangor is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kumpulan Perangsang Selangor (5843)?
The operating margin of Kumpulan Perangsang Selangor is 3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kumpulan Perangsang Selangor (5843)?
Revenue at Kumpulan Perangsang Selangor is growing −14.5% versus a year earlier (3y avg −3.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kumpulan Perangsang Selangor (5843)?
Earnings per share at Kumpulan Perangsang Selangor are growing −80.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kumpulan Perangsang Selangor (5843) carry?
The net debt of Kumpulan Perangsang Selangor is 306M MYR (fiscal year 2023, ≈ 6.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kumpulan Perangsang Selangor in the live analysis
One click puts Kumpulan Perangsang Selangor on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
