EN DE

Bina Puri Holdings (5932) Fair Value & Analysis

Industrials · MY · Market cap 232M MYR

BP Bina Puri Holdings 5932 · KLSE
Price0.2400 MYR
Fair Value0.0400 MYR
Upside-83.3%
Quality30/100
Watch Bina Puri Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -15.4% net margin
High debt · negative free cash flow
Trails peers (3/10)
Narrow moat 16/100
Evidence: Medium Range 0.0400 MYR – 0.0500 MYR Share as image

Fair value as of: Jul 15, 2026

From 4 valuation models · updated 26 days ago

Share price −7.7% over the past month.

Below-average quality, and screening another 83% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0500 MYR). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5000 MYR 0.1250 MYR Fair Value 0.0400 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.1250 MYR – 0.5000 MYR · fair‑value band 0.0400 MYR – 0.0500 MYR · the 0.2400 MYR price screens above the 0.0400 MYR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bina Puri Holdings (5932) currently trades at 0.2400 MYR, while our model-based Fair Value estimate is 0.0400 MYR, implying the stock looks roughly 83.3% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Bina Puri Holdings generated revenue of 254M MYR at a net margin of -15.4%. Revenue declined 66.4% year over year. Net debt stands at 316M MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.0400 MYR (bear case) to 0.0500 MYR (bull case); at 0.2400 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -83%, 5932 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 0.0300 MYR 0.0400 MYR 0.0400 MYR 70
DDM Multi-Stage 0.0300 MYR 0.0400 MYR 0.0500 MYR 61
EV/EBITDA 0.0100 MYR 54
All 4 models by family
Dividend Discount
Gordon GGM 0.0300 MYR 0.0400 MYR 0.0400 MYR 70
DDM Multi-Stage 0.0300 MYR 0.0400 MYR 0.0500 MYR 61
Multiples
EV/EBITDA 0.0100 MYR 54
Asset-Based
NCAV (Graham) 0.0500 MYR 0.0700 MYR 0.1100 MYR 50

Widest divergence: Asset-Based (0.0700 MYR) versus Dividend Discount (0.0400 MYR). Highest evidence: Gordon GGM (70).

Notify me when 5932 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 254M MYR
Revenue growth (YoY) -66.4%
Net margin -15.4%
Return on equity -5,276%
Free cash flow −30.4M MYR FY2024
Operating margin -23.6%
More key figures
EPS growth (YoY) -88.5%
Net debt 316M MYR FY2024

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 28 · Market factors (momentum, volatility) 30

Profitability 9
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bina Puri Holdings Bhd, an investment holding company, engages in the construction and property development businesses in Malaysia and other Asian countries. The company operates through Construction, Property Development, Quarry, and Power Supply segments.

Full company description

Bina Puri Holdings Bhd, an investment holding company, engages in the construction and property development businesses in Malaysia and other Asian countries. The company operates through Construction, Property Development, Quarry, and Power Supply segments. It constructs roads and highways, earthworks, roadpavings, buildings, bridges, interchanges, waterworks, and land reclamation projects; builds motorways; and commercial buildings, educational institutions, hotels, hospitals, government complexes, and residential projects. The company is also involved in quarry operations; management of properties; generation and supply of electricity through hydroelectricity and diesel-generated power plants; manufacture of polyol; production of ready-mix concrete; provision of project management consultancy services, as well as operation of Swiss-Belhotel Kuantan and Rimbun Suites and Residences in Brunei; and rental of service apartments. In addition, it operates a concessionaire for KL-Kuala Selangor Expressway, which comprises 33km toll expressway; and acts as a commission agent. The company was founded in 1975 and is based in Kuching, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bina Puri Holdings reported revenue of 381M MYR in FY2025 versus 235M MYR in FY2021, a compound +12.8%/yr. Reported net income was −58.5M MYR in FY2025.

Growth Quality 25/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
381M MYR
Latest YoY
+36.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.9%
Revenue +12.8%/yr
FY21 235M MYR
FY22 94.8M MYR
FY23 168M MYR
FY24 279M MYR
FY25 381M MYR
Net income
FY21 −74.7M MYR
FY22 −123M MYR
FY23 −15.0M MYR
FY24 2.6M MYR
FY25 −58.5M MYR

5932 screens 83% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bina Puri Holdings Fair Value". https://www.fairvalue-calculator.com/stock/5932

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −83% · Bottom 25%
Return on assets 3% · Above median
Net margin (TTM) -15% · Bottom 25%
Operating margin (TTM) -24% · Bottom 25%
Revenue growth -66% · Bottom 25%
Debt / equity 1.99× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 0.60× · Cheaper than median
P/S (TTM) 0.22× · Cheaper than median
EV/EBITDA 30.2× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Bina Puri Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bina Puri Holdings (5932) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.0400 MYR versus a price of 0.2400 MYR, about −83% (overvalued).
What is the fair value of 5932?
Our model-based fair value for Bina Puri Holdings is 0.0400 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.2400 MYR.
What is the quality score of 5932?
Bina Puri Holdings has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bina Puri Holdings (5932)?
Bina Puri Holdings reported trailing-twelve-month revenue of about 254M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 5932?
The net profit margin of Bina Puri Holdings is about -15.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bina Puri Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.