KOH BROTHERS ECO ENGG LIMITED (5HV) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of KOH BROTHERS ECO ENGG LIMITED S$0.08, price S$0.08, upside -2.5%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KOH BROTHERS ECO ENGG LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 0.0200 SGD – 0.1706 SGD · fair‑value band 0.0716 SGD – 0.0995 SGD · the 0.0830 SGD price screens above the 0.0809 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow KOH BROTHERS ECO ENGG in your weekly email
Every Wednesday you see whether KOH BROTHERS ECO ENGG is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Koh Brothers Eco Engineering Limited, an investment holding company, provides engineering, procurement, and construction services for infrastructure, water and wastewater treatment, building, biorefinery, and renewable energy projects. The company operates in two segments, Engineering and Construction, and Bio-Refinery and Renewable Energy.
Show more
Koh Brothers Eco Engineering Limited, an investment holding company, provides engineering, procurement, and construction services for infrastructure, water and wastewater treatment, building, biorefinery, and renewable energy projects. The company operates in two segments, Engineering and Construction, and Bio-Refinery and Renewable Energy. It undertakes various civil engineering and construction projects. The company offers water and wastewater treatment solutions, such as engineering, manufacturing, and procurement services for infrastructure, specialist equipment, and turnkey systems, as well as project management, installation, performance trial, commissioning, training, and operation and maintenance services. In addition, it designs, builds, and installs hydro-engineering equipment and systems; and acts as a system integrator for the mechanical, electrical power, and instrumentation and control systems. Further, the company provides refining solutions for edible and non-edible oil refining plants, and renewable energy and biofuel plants, as well as system and process improvements for the existing refining operations; consultancy, design, engineering, procurement, and construction services for palm oil mills that are seeking to recover and utilize methane as a source of renewable energy for power generation, as well as distributes machinery and components; and assists in designing, reviewing, submitting, and supporting POME biogas recovery projects. It operates in Singapore, Malaysia, Indonesia, Africa, and internationally. The company was formerly known as Metax Engineering Corporation Limited and changed its name to Koh Brothers Eco Engineering Limited in April 2014. The company was incorporated in 1975 and is based in Singapore. Koh Brothers Eco Engineering Limited is a subsidiary of Koh Brothers Group Limited.
Stock analysis
KOH BROTHERS ECO ENGG LIMITED (5HV) currently trades at 0.0830 SGD, while our model-based Fair Value estimate is 0.0809 SGD, so the stock looks roughly fairly valued today (gap 2.6%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.1200 SGD per share, and 13 of the 24 models we run sit above the 0.0830 SGD price.
Bear case: the Earnings-Based group reads lowest at 0.0200 SGD, and 11 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0716 SGD (bear) to 0.0995 SGD (bull), the price of 0.0830 SGD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
KOH BROTHERS ECO ENGG LIMITED reported revenue of 246M SGD in FY2025 versus 181M SGD in FY2021, a compound +8.0%/yr. Reported net income was 6.8M SGD in FY2025, compounding +35.1%/yr from FY2021.
Key figures
Market cap 386M SGD (≈ $301M) · P/S ratio 1.57 · Net margin 2.8% · Return on equity 7.9% · Return on assets (EBIT) 0.1% · Operating margin 5.9% · Revenue (TTM) 246M SGD · Revenue growth (YoY) +62.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at −3%, 5HV screens cheaper than that median.
Fair Value models
Bear 0.0716 SGDFair Value 0.0809 SGDBull 0.0995 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+65.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic). Over 10 years: +18.6% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+4.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 7%
⚠ Revenue per share shrinking 18.2%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about −2.8% a year for the price.
Compare KOH BROTHERS ECO ENGG LIMITED with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 785 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside−2.5% · Above median
Profitability
Return on equity (TTM)7.9% · Above median
Return on assets3.5% · Above median
Net margin (TTM)2.8% · Below median
Operating margin (TTM)5.9% · Above median
Growth and dividend
Revenue growth62.8% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is KOH BROTHERS ECO ENGG LIMITED (5HV) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.0809 SGD versus a price of 0.0830 SGD, about −3% upside (fairly valued).
What is the fair value of 5HV?
Our model-based fair value for KOH BROTHERS ECO ENGG LIMITED is 0.0809 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.0830 SGD.
What is the quality score of 5HV?
KOH BROTHERS ECO ENGG LIMITED has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KOH BROTHERS ECO ENGG LIMITED (5HV)?
Our model-based price target is the fair value of 0.0809 SGD (as of Sep 27, 2026) from 24 valuation models. Cautious scenario 0.0716 SGD, optimistic scenario 0.0995 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the KOH BROTHERS ECO ENGG LIMITED stock forecast for 2026?
Our models put fair value at 0.0809 SGD, about −3% upside versus a price of 0.0830 SGD (fairly valued). Cautious scenario 0.0716 SGD, optimistic scenario 0.0995 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of KOH BROTHERS ECO ENGG LIMITED (5HV)?
KOH BROTHERS ECO ENGG LIMITED reported trailing-twelve-month revenue of about 246M SGD (latest available figure, as of Sep 27, 2026).
What growth is priced into KOH BROTHERS ECO ENGG LIMITED (5HV)?
For today's price to be fair in a discounted-cash-flow model, KOH BROTHERS ECO ENGG LIMITED would have to grow free cash flow by -0.9 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.2 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 5HV use?
Our models discount KOH BROTHERS ECO ENGG LIMITED at 10.4 %: a base by market capitalisation (small), damped by beta 0.77, country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KOH BROTHERS ECO ENGG LIMITED that is -0.9 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has KOH BROTHERS ECO ENGG LIMITED (5HV) delivered so far?
Over the past 5 years revenue at KOH BROTHERS ECO ENGG LIMITED grew +6.2 % a year. The price currently implies -0.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KOH BROTHERS ECO ENGG LIMITED (5HV) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into KOH BROTHERS ECO ENGG LIMITED (-0.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KOH BROTHERS ECO ENGG LIMITED (5HV)?
The free-cash-flow yield on the price is 9.19 %: that much free cash flow KOH BROTHERS ECO ENGG LIMITED produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KOH BROTHERS ECO ENGG LIMITED (5HV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KOH BROTHERS ECO ENGG LIMITED it is 0.0809 SGD per share (as of Sep 27, 2026), against a price of 0.0830 SGD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is KOH BROTHERS ECO ENGG LIMITED stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 5HV trades above its calculated fair value: price 0.0830 SGD, fair value 0.0809 SGD, a gap of about −3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5HV?
No. The price is what the market pays today (0.0830 SGD); the fair value is what the company's own numbers justify (0.0809 SGD). For KOH BROTHERS ECO ENGG LIMITED the two are 0.0021 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is KOH BROTHERS ECO ENGG LIMITED worth?
The market values KOH BROTHERS ECO ENGG LIMITED at about 386M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.0830 SGD; our models calculate a fair value of 0.0809 SGD per share.
What do the bullish and bearish scenarios say about 5HV?
Our models span a range for KOH BROTHERS ECO ENGG LIMITED: cautious scenario 0.0716 SGD, base 0.0809 SGD, optimistic 0.0995 SGD per share (as of Sep 27, 2026, price 0.0830 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KOH BROTHERS ECO ENGG LIMITED (5HV)?
Balance-sheet figures for KOH BROTHERS ECO ENGG LIMITED (as of Sep 27, 2026): return on equity 7.9%. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 5HV from its 52-week high?
KOH BROTHERS ECO ENGG LIMITED trades at 0.0830 SGD, about 51% below its 52-week high of 0.1706 SGD and 17% above the low of 0.0710 SGD (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0809 SGD is for.
Which stocks are comparable to KOH BROTHERS ECO ENGG LIMITED?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KOH BROTHERS ECO ENGG LIMITED stock attractive at the current price?
The data as of Sep 27, 2026: price 0.0830 SGD, calculated fair value 0.0809 SGD (−3%), Quality Score 68/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5HV calculated?
We run KOH BROTHERS ECO ENGG LIMITED through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0809 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. KOH BROTHERS ECO ENGG LIMITED itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KOH BROTHERS ECO ENGG LIMITED (5HV)?
The closing price on Oct 1, 2026 was 0.0830 SGD. Our model-based fair value is 0.0809 SGD, about −3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KOH BROTHERS ECO ENGG LIMITED right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of KOH BROTHERS ECO ENGG LIMITED
How large is the market capitalisation of KOH BROTHERS ECO ENGG LIMITED (5HV)?
The market capitalisation of KOH BROTHERS ECO ENGG LIMITED is 386M SGD (≈ $301M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KOH BROTHERS ECO ENGG LIMITED (5HV)?
The price-to-sales ratio of KOH BROTHERS ECO ENGG LIMITED is 1.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of KOH BROTHERS ECO ENGG LIMITED (5HV)?
The net margin of KOH BROTHERS ECO ENGG LIMITED is 2.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KOH BROTHERS ECO ENGG LIMITED (5HV)?
The return on equity (ROE) of KOH BROTHERS ECO ENGG LIMITED is 7.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KOH BROTHERS ECO ENGG LIMITED (5HV)?
On an EBIT basis the return on assets of KOH BROTHERS ECO ENGG LIMITED is 0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KOH BROTHERS ECO ENGG LIMITED (5HV)?
The operating margin of KOH BROTHERS ECO ENGG LIMITED is 5.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KOH BROTHERS ECO ENGG LIMITED (5HV)?
Revenue at KOH BROTHERS ECO ENGG LIMITED is growing +62.8% versus a year earlier (3y avg +5.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KOH BROTHERS ECO ENGG LIMITED (5HV)?
Earnings per share at KOH BROTHERS ECO ENGG LIMITED are growing +43.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does KOH BROTHERS ECO ENGG LIMITED (5HV) carry?
The net debt of KOH BROTHERS ECO ENGG LIMITED is 7.7M SGD (fiscal year 2020, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KOH BROTHERS ECO ENGG LIMITED in the live analysis
One click puts KOH BROTHERS ECO ENGG LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
