EN DE

KOH BROTHERS ECO ENGG LIMITED (5HV) Fair Value & Analysis

Industrials · SG · Market cap 386M SGD

KB KOH BROTHERS ECO ENGG LIMITED 5HV · SG
Price0.1140 SGD
Fair Value0.0500 SGD
Upside-56.1%
Quality68/100
Watch KOH BROTHERS ECO ENGG LIMITED for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.8% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 30/100
Evidence: High Range 0.0400 SGD – 0.0600 SGD Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 4 days ago

Share price −16.2% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0600 SGD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.1706 SGD 0.0200 SGD Fair Value 0.0500 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.0200 SGD – 0.1706 SGD · fair‑value band 0.0400 SGD – 0.0600 SGD · the 0.1140 SGD price screens above the 0.0500 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KOH BROTHERS ECO ENGG LIMITED (5HV) currently trades at 0.1140 SGD, while our model-based Fair Value estimate is 0.0500 SGD, implying the stock looks roughly 56.1% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, KOH BROTHERS ECO ENGG LIMITED generated revenue of 246M SGD at a net margin of 2.8%. Revenue grew 62.8% year over year. It earns a return on equity of 7.9%. Net debt stands at 7.7M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.0400 SGD (bear case) to 0.0600 SGD (bull case); at 0.1140 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 104% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -56%, 5HV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.1000 SGD 0.1400 SGD 0.1900 SGD 80
Residual Income 0.0300 SGD 0.0300 SGD 0.0300 SGD 76
Rev-Margin DCF 0.0900 SGD 0.1200 SGD 0.1600 SGD 74
All 24 models by family
DCF Models
FCF DCF 0.1000 SGD 0.1400 SGD 0.2000 SGD 38
Owner Earnings 0.0600 SGD 0.0800 SGD 0.1100 SGD 31
5Y Revenue Exit 0.0900 SGD 0.1200 SGD 0.1600 SGD 39
5Y EBITDA Exit 0.1000 SGD 0.1400 SGD 0.1900 SGD 41
5Y P/E Exit 0.0800 SGD 0.1000 SGD 0.1300 SGD 38
10Y Revenue Exit 0.0900 SGD 0.1200 SGD 0.1600 SGD 36
10Y EBITDA Exit 0.1000 SGD 0.1300 SGD 0.1800 SGD 37
10Y P/E Exit 0.0900 SGD 0.1100 SGD 0.1400 SGD 35
Earnings-Based
Graham-Dodd 0.0200 SGD 0.0600 SGD 0.0900 SGD 54
Lynch FV 0.0200 SGD 0.0200 SGD 0.0300 SGD 50
PEG = 1.0 0.0200 SGD 0.0200 SGD 0.0300 SGD 46
EPV 0.0700 SGD 0.0700 SGD 0.0800 SGD 59
Multiples
P/E Multiple 0.0400 SGD 0.0500 SGD 0.0600 SGD 63
P/S Multiple 0.0300 SGD 0.0400 SGD 0.0500 SGD 58
P/B Multiple 0.0300 SGD 0.0400 SGD 0.0500 SGD 55
EV/EBIT 0.1000 SGD 0.1200 SGD 0.1500 SGD 53
EV/EBITDA 0.1000 SGD 0.1200 SGD 0.1500 SGD 54
EV/Revenue 0.0800 SGD 0.1000 SGD 0.1200 SGD 43
Asset-Based
NCAV (Graham) 0.0200 SGD 0.0300 SGD 0.0400 SGD 50
Growth DCF
Growth DCF 0.1000 SGD 0.1400 SGD 0.1900 SGD 80
Rev-Margin DCF 0.0900 SGD 0.1200 SGD 0.1600 SGD 74
Economic Profit
Residual Income 0.0300 SGD 0.0300 SGD 0.0300 SGD 76
ROIC Compounder 0.0700 SGD 0.0800 SGD 0.0900 SGD 72
Growth Earnings
Growth-Adj P/E 0.0300 SGD 0.0400 SGD 0.0500 SGD 68

Widest divergence: DCF Models (0.1200 SGD) versus Earnings-Based (0.0200 SGD). Highest evidence: Growth DCF (80).

Notify me when 5HV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 246M SGD
Revenue growth (YoY) +62.8%
Net margin 2.8%
Return on equity 7.9%
Free cash flow 21.5M SGD FY2025
Operating margin 5.9%
More key figures
EPS growth (YoY) +43.2%
Net debt 7.7M SGD FY2020

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 66 · Market factors (momentum, volatility) 56

Profitability 31
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Koh Brothers Eco Engineering Limited, an investment holding company, provides engineering, procurement, and construction services for infrastructure, water and wastewater treatment, building, biorefinery, and renewable energy projects. The company operates in two segments, Engineering and Construction, and Bio-Refinery and Renewable Energy.

Full company description

Koh Brothers Eco Engineering Limited, an investment holding company, provides engineering, procurement, and construction services for infrastructure, water and wastewater treatment, building, biorefinery, and renewable energy projects. The company operates in two segments, Engineering and Construction, and Bio-Refinery and Renewable Energy. It undertakes various civil engineering and construction projects. The company offers water and wastewater treatment solutions, such as engineering, manufacturing, and procurement services for infrastructure, specialist equipment, and turnkey systems, as well as project management, installation, performance trial, commissioning, training, and operation and maintenance services. In addition, it designs, builds, and installs hydro-engineering equipment and systems; and acts as a system integrator for the mechanical, electrical power, and instrumentation and control systems. Further, the company provides refining solutions for edible and non-edible oil refining plants, and renewable energy and biofuel plants, as well as system and process improvements for the existing refining operations; consultancy, design, engineering, procurement, and construction services for palm oil mills that are seeking to recover and utilize methane as a source of renewable energy for power generation, as well as distributes machinery and components; and assists in designing, reviewing, submitting, and supporting POME biogas recovery projects. It operates in Singapore, Malaysia, Indonesia, Africa, and internationally. The company was formerly known as Metax Engineering Corporation Limited and changed its name to Koh Brothers Eco Engineering Limited in April 2014. The company was incorporated in 1975 and is based in Singapore. Koh Brothers Eco Engineering Limited is a subsidiary of Koh Brothers Group Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KOH BROTHERS ECO ENGG LIMITED reported revenue of 246M SGD in FY2025 versus 181M SGD in FY2021, a compound +8.0%/yr. Reported net income was 6.8M SGD in FY2025, compounding +35.1%/yr from FY2021.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
246M SGD
Latest YoY
+65.1%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (12Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Revenue +8.0%/yr
FY21 181M SGD
FY22 212M SGD
FY23 177M SGD
FY24 149M SGD
FY25 246M SGD
Net income +35.1%/yr
FY21 2.0M SGD
FY22 2.2M SGD
FY23 −15.2M SGD
FY24 −17.1M SGD
FY25 6.8M SGD

5HV screens 56% overvalued. Compare with Larsen & Toubro Limited →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

KOH BROTHERS ECO ENGG LIMITED · Fair Value
0.0500 SGD −56%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "KOH BROTHERS ECO ENGG LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/5HV

Peer Group

Engineering & Construction · 838 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 63% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 2.51× · Pricier than median
P/S (TTM) 1.23× · Pricier than median
P/FCF 14.1× · Pricier than 75% of peers
EV/EBITDA 13.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 100 · sector 14
PAST 31 · sector 26
HEALTH 100 · sector 94
DIVIDEND 4 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹228.50 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare KOH BROTHERS ECO ENGG LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KOH BROTHERS ECO ENGG LIMITED (5HV) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.0500 SGD versus a price of 0.1140 SGD, about −56% (overvalued).
What is the fair value of 5HV?
Our model-based fair value for KOH BROTHERS ECO ENGG LIMITED is 0.0500 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.1140 SGD.
What is the quality score of 5HV?
KOH BROTHERS ECO ENGG LIMITED has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KOH BROTHERS ECO ENGG LIMITED (5HV)?
KOH BROTHERS ECO ENGG LIMITED reported trailing-twelve-month revenue of about 246M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 5HV?
The net profit margin of KOH BROTHERS ECO ENGG LIMITED is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KOH BROTHERS ECO ENGG LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.