MARCO POLO MARINE LTD. (5LY) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of MARCO POLO MARINE LTD. S$0.16, price S$0.13, upside +27.0%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch MARCO POLO MARINE LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 0.0239 SGD – 0.1870 SGD · fair‑value band 0.1200 SGD – 0.2900 SGD · the 0.1260 SGD price screens below the 0.1600 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow MARCO POLO MARINE in your weekly email
Every Wednesday you see whether MARCO POLO MARINE is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Marco Polo Marine Ltd., together with its subsidiaries, operates as an integrated marine logistic company in Singapore, Indonesia, Taiwan, Thailand, Malaysia, and internationally. The company operates through Ship Chartering Services and Shipbuilding and Repair Services segments.
Show more
Marco Polo Marine Ltd., together with its subsidiaries, operates as an integrated marine logistic company in Singapore, Indonesia, Taiwan, Thailand, Malaysia, and internationally. The company operates through Ship Chartering Services and Shipbuilding and Repair Services segments. It engages in chartering of offshore supply vessels, such as anchor handling tug supply vessels, as well as tugboats and barges; operation vessels; crew transfer vessels; and commissioning service operation vessel MP wind archer for the offshore wind sector. In addition, the company is involved in the ship building, conversion, and ship repair business. Marco Polo Marine Ltd. was founded in 1991 and is based in Singapore.
Stock analysis
MARCO POLO MARINE LTD. (5LY) currently trades at 0.1260 SGD, while our model-based Fair Value estimate is 0.1600 SGD, implying the stock looks roughly 21.2% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 0.3400 SGD per share, and 8 of the 17 models we run sit above the 0.1260 SGD price.
Bear case: the DCF Models group reads lowest at 0.0300 SGD, and 9 of the 17 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1200 SGD (bear) to 0.2900 SGD (bull), the price of 0.1260 SGD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
MARCO POLO MARINE LTD. reported revenue of 123M SGD in FY2025 versus 46.1M SGD in FY2021, a compound +27.8%/yr. Reported net income was 58.5M SGD in FY2025, compounding +41.1%/yr from FY2021.
Key figures
Market cap 513M SGD (≈ $400M) · P/E ratio 6.3 · P/S ratio 3.00 · EPS (TTM) 0.0200 SGD · Dividend yield 1.6% · Net margin 47.6% · Return on equity 28.6% · Return on assets (EBIT) 7.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 70% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 62% fair-value upside, at 27%, 5LY screens richer than that median.
Fair Value models
Bear 0.1200 SGDFair Value 0.1600 SGDBull 0.2900 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0180 SGD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.8%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.4%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+29.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+28.2%
Dividend (yield on the price)1.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−22% → 26%
2025 sits 159% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 225 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+27.0% · Top 25%
Profitability
Return on equity (TTM)28.6% · Top 25%
Return on assets6.8% · Top 25%
Net margin (TTM)41.3% · Top 25%
Operating margin (TTM)22.4% · Above median
Growth and dividend
Revenue growth40.4% · Top 25%
Dividend yield (TTM)1.6% · Below median
Balance sheet
Debt / equity0.14× · Below median
Valuation Multiplesvs Marine Shipping median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MARCO POLO MARINE LTD. Fair Value". https://www.fairvalue-calculator.com/stock/5LY
Frequently asked questions
Is MARCO POLO MARINE LTD. (5LY) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.1600 SGD versus a price of 0.1260 SGD, about +27% upside (undervalued).
What is the fair value of 5LY?
Our model-based fair value for MARCO POLO MARINE LTD. is 0.1600 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.1260 SGD.
What is the quality score of 5LY?
MARCO POLO MARINE LTD. has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MARCO POLO MARINE LTD. (5LY)?
Our model-based price target is the fair value of 0.1600 SGD (as of Sep 27, 2026) from 17 valuation models. Cautious scenario 0.1200 SGD, optimistic scenario 0.2900 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the MARCO POLO MARINE LTD. stock forecast for 2026?
Our models put fair value at 0.1600 SGD, about +27% upside versus a price of 0.1260 SGD (undervalued). Cautious scenario 0.1200 SGD, optimistic scenario 0.2900 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of MARCO POLO MARINE LTD. (5LY)?
MARCO POLO MARINE LTD. reported trailing-twelve-month revenue of about 144M SGD (latest available figure, as of Sep 27, 2026).
Does MARCO POLO MARINE LTD. pay a dividend?
MARCO POLO MARINE LTD. currently shows a dividend yield of about 1.59% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of MARCO POLO MARINE LTD. (5LY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MARCO POLO MARINE LTD. it is 0.1600 SGD per share (as of Sep 27, 2026), against a price of 0.1260 SGD. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is MARCO POLO MARINE LTD. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 5LY trades below its calculated fair value: price 0.1260 SGD, fair value 0.1600 SGD, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5LY?
No. The price is what the market pays today (0.1260 SGD); the fair value is what the company's own numbers justify (0.1600 SGD). For MARCO POLO MARINE LTD. the two are 0.0340 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is MARCO POLO MARINE LTD. worth?
The market values MARCO POLO MARINE LTD. at about 513M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.1260 SGD; our models calculate a fair value of 0.1600 SGD per share.
What do the bullish and bearish scenarios say about 5LY?
Our models span a range for MARCO POLO MARINE LTD.: cautious scenario 0.1200 SGD, base 0.1600 SGD, optimistic 0.2900 SGD per share (as of Sep 27, 2026, price 0.1260 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5LY?
MARCO POLO MARINE LTD. trades at a price-to-earnings ratio of 6.3 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.1600 SGD is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 21.0 (reported for FY2025: 8.1). Other multiples: PEG 0.7, P/B 1.7, P/S 2.8, EV/EBITDA 7.0.
What is the PEG ratio of 5LY?
The PEG ratio of MARCO POLO MARINE LTD. is 0.65 (P/E divided by earnings growth, as of Sep 27, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of MARCO POLO MARINE LTD. (5LY)?
Balance-sheet figures for MARCO POLO MARINE LTD. (as of Sep 27, 2026): return on equity 28.6%, debt of 0.14 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 5LY from its 52-week high?
MARCO POLO MARINE LTD. trades at 0.1260 SGD, about 33% below its 52-week high of 0.1870 SGD and 70% above the low of 0.0742 SGD (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1600 SGD is for.
Which stocks are comparable to MARCO POLO MARINE LTD.?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MARCO POLO MARINE LTD. stock attractive at the current price?
The data as of Sep 27, 2026: price 0.1260 SGD, calculated fair value 0.1600 SGD (+27%), Quality Score 56/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5LY calculated?
We run MARCO POLO MARINE LTD. through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.1600 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. MARCO POLO MARINE LTD. currently trades 21 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MARCO POLO MARINE LTD. (5LY)?
The closing price on Oct 1, 2026 was 0.1260 SGD. Our model-based fair value is 0.1600 SGD, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MARCO POLO MARINE LTD. right now?
Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (0.1200 SGD to 0.2900 SGD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of MARCO POLO MARINE LTD.
How large is the market capitalisation of MARCO POLO MARINE LTD. (5LY)?
The market capitalisation of MARCO POLO MARINE LTD. is 513M SGD (≈ $400M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MARCO POLO MARINE LTD. (5LY)?
The price-to-sales ratio of MARCO POLO MARINE LTD. is 3.00 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of MARCO POLO MARINE LTD. (5LY)?
Earnings per share at MARCO POLO MARINE LTD. are 0.0200 SGD (price ÷ EPS = P/E 6.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of MARCO POLO MARINE LTD. (5LY)?
The dividend yield of MARCO POLO MARINE LTD. is 1.6% (payout 26.0%, on adjusted earnings, reported 10.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of MARCO POLO MARINE LTD. (5LY)?
The net margin of MARCO POLO MARINE LTD. is 47.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MARCO POLO MARINE LTD. (5LY)?
The return on equity (ROE) of MARCO POLO MARINE LTD. is 28.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MARCO POLO MARINE LTD. (5LY)?
On an EBIT basis the return on assets of MARCO POLO MARINE LTD. is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MARCO POLO MARINE LTD. (5LY)?
The operating margin of MARCO POLO MARINE LTD. is 22.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MARCO POLO MARINE LTD. (5LY)?
Revenue at MARCO POLO MARINE LTD. is growing +40.4% versus a year earlier (3y avg +12.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MARCO POLO MARINE LTD. (5LY)?
Earnings per share at MARCO POLO MARINE LTD. are growing +10.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does MARCO POLO MARINE LTD. (5LY) generate?
The free cash flow of MARCO POLO MARINE LTD. is −29.5M SGD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch MARCO POLO MARINE LTD. in the live analysis
One click puts MARCO POLO MARINE LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
