KORI HOLDINGS LIMITED (5VC) Fair Value & Analysis
Industrials · SG · Market cap 16.9M SGD
Fair value as of: Aug 13, 2026
From 19 valuation models · updated 4 days ago
A solid business, but screening 29% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.1600 SGD). The favourable scenario is already priced in.
- Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.1100 SGD – 0.1790 SGD · fair‑value band 0.1200 SGD – 0.1600 SGD · the 0.1700 SGD price screens above the 0.1200 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
KORI HOLDINGS LIMITED (5VC) currently trades at 0.1700 SGD, while our model-based Fair Value estimate is 0.1200 SGD, implying the stock looks roughly 29.4% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, KORI HOLDINGS LIMITED generated revenue of 22.3M SGD at a net margin of 3.3%. Revenue grew 22.7% year over year. It earns a return on equity of 1.3%. Net debt stands at 2.7M SGD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.1200 SGD (bear case) to 0.1600 SGD (bull case); at 0.1700 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 91% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -29%, 5VC screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 19 models by family
Widest divergence: Asset-Based (0.3800 SGD) versus Earnings-Based (0.0500 SGD). Highest evidence: Residual Income (76).
Notify me when 5VC reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 48 · Market factors (momentum, volatility) 66
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Kori Holdings Limited, an investment holding company, provides civil and structural engineering, and infrastructural construction services for commercial, industrial, and public infrastructural construction projects in Singapore. It operates through two segments, Structural Steel Works and Tunnelling Works.
Full company description
Kori Holdings Limited, an investment holding company, provides civil and structural engineering, and infrastructural construction services for commercial, industrial, and public infrastructural construction projects in Singapore. It operates through two segments, Structural Steel Works and Tunnelling Works. The company designs, purchases, and fabricates reusable steel struts and beams for temporary strutting works in earth retaining or stabilizing structures for excavation works; and rents steel beams. It also supplies skilled personnel to provide macro-tunneling work; and supplies and installs strutting and decking for MRT and expressway construction projects. In addition, the company engages in the design and supply of steel strutting for temporary earth retaining or stabilising structures, as well as steel decking for traffic diversion and working platforms; provision of skilled tunneling workforce for TBM bored tunnel operations; driving of steel piles as decking and king posts, and retaining wall systems; and building construction activities. Kori Holdings Limited was founded in 1982 and is based in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
KORI HOLDINGS LIMITED reported revenue of 22.3M SGD in FY2025 versus 18.3M SGD in FY2021, a compound +5.1%/yr. Reported net income was 733K SGD in FY2025, compounding −11.1%/yr from FY2021.
5VC screens 29% overvalued. Compare with Larsen & Toubro Limited →
Peer Group
Engineering & Construction · 838 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Engineering & Construction median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LT | ₹4,020 | ₹1,994 | -50% |
| Samsung C&T Corporation 028260 | 357,500 KRW | 261,411 KRW | -27% |
| Hyundai Engineering & Construction Co 000720 | 113,700 KRW | 61,453 KRW | -46% |
| Samsung E&A Co 028050 | 49,300 KRW | 43,624 KRW | -12% |
| Rail Vikas Nigam Limited RVNL | ₹228.50 | ₹48.92 | -79% |
| Daewoo Engineering & Construction Co 047040 | 18,400 KRW | 6,507 KRW | -65% |
| KEPCO Engineering & Construction Company 052690 | 99,800 KRW | 19,346 KRW | -81% |
| GS Engineering & Construction Corporation 006360 | 35,200 KRW | 23,135 KRW | -34% |
| DL E&C Co 375500 | 73,500 KRW | 148,433 KRW | +102% |
| KEPCO Plant Service & Engineering Co 051600 | 46,350 KRW | 43,924 KRW | -5% |
Compare KORI HOLDINGS LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is KORI HOLDINGS LIMITED (5VC) overvalued or undervalued?
What is the fair value of 5VC?
What is the quality score of 5VC?
What is the revenue of KORI HOLDINGS LIMITED (5VC)?
What is the net profit margin of 5VC?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track KORI HOLDINGS LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.