Fair Value Calculator Fair Value Calculator
EN DE

Kori Holdings (5VC) Fair Value & Analysis

Industrials · SG · Market cap 16.9M SGD

KH Kori Holdings 5VC · SG
Price0.1700 SGD
Fair Value0.1200 SGD
Upside-29.4%
Quality59/100
Watch Kori Holdings for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.1200 SGD – 0.1600 SGD

Fair value as of: Jul 4, 2026

From 23 valuation models · updated today

Price vs Fair Value (12 months)

0.1710 SGD 0.1100 SGD Fair Value 0.1200 SGD Jul 2025 Jul 2026

12‑month range 0.1100 SGD – 0.1710 SGD · fair‑value band 0.1200 SGD – 0.1600 SGD · the 0.1700 SGD price screens above the 0.1200 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Kori Holdings (5VC) currently trades at 0.1700 SGD, while our model-based Fair Value estimate is 0.1200 SGD — implying the stock looks roughly 29.4% overvalued today. We read business quality at 59/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Kori Holdings generated revenue of 22.3M SGD at a net margin of 3.3%. Revenue grew 22.7% year over year. It earns a return on equity of 1.3%. Net debt stands at 2.7M SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 22.3M SGD
Revenue growth (YoY) +22.7%
Net margin 3.3%
Return on equity 1.3%
Free cash flow 220K SGD FY2025
P/E ratio 17.0
More key figures
Operating margin 7.3%
EPS (TTM) 0.0100 SGD
EPS growth (YoY) -88.4%
Net debt 2.7M SGD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Kori Holdings Limited, an investment holding company, provides civil and structural engineering, and infrastructural construction services for commercial, industrial, and public infrastructural construction projects in Singapore. It operates through two segments, Structural Steel Works and Tunnelling Works. The company designs, purchases, and fabricates reusable steel struts and beams for temporary strutting works in earth retaining or stabilizing structures for excavation works; and rents steel beams. It also supplies skilled personnel to provide macro-tunneling work; and supplies and installs strutting and decking for MRT and expressway construction projects. In addition, the company engages in the design and supply of steel strutting for temporary earth retaining or stabilising structures, as well as steel decking for traffic diversion and working platforms; provision of skilled tunneling workforce for TBM bored tunnel operations; driving of steel piles as decking and king …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kori Holdings reported revenue of 22.3M SGD in FY2025 versus 18.3M SGD in FY2021, a compound +5.1%/yr. Reported net income was 733K SGD in FY2025, compounding −11.1%/yr from FY2021.

Revenue +5.1%/yr
FY21 18.3M SGD
FY22 19.5M SGD
FY23 17.9M SGD
FY24 17.4M SGD
FY25 22.3M SGD
Net income −11.1%/yr
FY21 1.2M SGD
FY22 1.4M SGD
FY23 523K SGD
FY24 715K SGD
FY25 733K SGD

Is 5VC fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 324.01 MXN -96%
Hyundai Engineering & Construction Co 000720 127,800 KRW 55,602 KRW -56%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Kori Holdings (5VC) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 0.1200 SGD versus a price of 0.1700 SGD — about −29% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 5VC?
Our model-based fair value for Kori Holdings is 0.1200 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 0.1700 SGD.
What is the quality score of 5VC?
Kori Holdings has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Kori Holdings (5VC)?
Kori Holdings reported trailing-twelve-month revenue of about 22.3M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 5VC?
The net profit margin of Kori Holdings is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.