EN DE

Wintime Energy Group (600157) Fair Value & Analysis

Energy · CN · Market cap 34.9B CNY

WE Wintime Energy Group 600157 · SHG
Price¥1.60
Fair Value¥0.6984
Upside-56.4%
Quality55/100
Watch Wintime Energy Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.9% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Narrow moat 26/100
Evidence: Medium Range ¥0.2444 – ¥0.9778 Share as image

Fair value as of: Aug 6, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Aug 6, 2026, revised from ¥0.4000 to ¥0.6984 (+74.6%) since Jul 11, 2026. Share price +3.2% over the past month.

A solid business, but screening 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.9778). The favourable scenario is already priced in.
  • The model range is unusually wide (¥0.2444 to ¥0.9778). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥2.29 ¥1.05 Fair Value ¥0.6984 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ¥1.05 – ¥2.29 · fair‑value band ¥0.2444 – ¥0.9778 · the ¥1.60 price screens above the ¥0.6984 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wintime Energy Group (600157) currently trades at ¥1.60, while our model-based Fair Value estimate is ¥0.6984, implying the stock looks roughly 56.4% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Wintime Energy Group generated revenue of 23.7B CNY at a net margin of 0.9%. Revenue declined 2.1% year over year. It earns a return on equity of 0.7%. Net debt stands at 14.0B CNY. Fundamentals as of Aug 6, 2026

Our scenario range runs from ¥0.2444 (bear case) to ¥0.9778 (bull case); at ¥1.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -12% fair-value upside, at -56%, 600157 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.02 ¥6.77 ¥12.97 80
Residual Income ¥1.45 ¥1.35 ¥0.9300 76
Rev-Margin DCF ¥1.25 ¥2.36 ¥3.93 74
All 26 models by family
DCF Models
FCF DCF ¥3.14 ¥6.04 ¥13.60 38
Owner Earnings ¥0.7400 ¥2.09 ¥4.76 31
5Y Revenue Exit ¥1.25 ¥2.36 ¥3.88 39
5Y EBITDA Exit ¥1.27 ¥2.39 ¥3.84 41
5Y P/E Exit ¥0.6500 ¥1.02 ¥1.37 38
10Y Revenue Exit ¥1.78 ¥3.15 ¥5.13 36
10Y EBITDA Exit ¥1.83 ¥3.17 ¥5.27 37
10Y P/E Exit ¥1.41 ¥2.10 ¥2.99 35
Earnings-Based
Graham-Dodd ¥0.0700 ¥0.4000 ¥0.5600 54
Lynch FV ¥0.1200 ¥0.1700 ¥0.2200 50
PEG = 1.0 ¥0.1200 ¥0.1700 ¥0.2200 46
EPV ¥0.4100 ¥0.5600 ¥0.6900 59
Dividend Discount
Gordon GGM ¥0.6900 ¥1.44 ¥2.28 70
DDM Multi-Stage ¥0.6900 ¥1.21 ¥1.51 61
Multiples
P/E Multiple ¥0.1000 ¥0.1300 ¥0.1700 63
P/S Multiple ¥0.1200 ¥0.1600 ¥0.2000 58
P/B Multiple ¥0.1200 ¥0.1600 ¥0.2000 55
EV/EBIT ¥0.3900 ¥0.6700 ¥0.9600 53
EV/EBITDA ¥0.5300 ¥0.8600 ¥1.20 54
EV/Revenue ¥0.4400 ¥0.8300 ¥1.22 43
Asset-Based
NCAV (Graham) ¥1.07 ¥1.44 ¥2.15 50
Growth DCF
Growth DCF ¥3.02 ¥6.77 ¥12.97 80
Rev-Margin DCF ¥1.25 ¥2.36 ¥3.93 74
Economic Profit
Residual Income ¥1.45 ¥1.35 ¥0.9300 76
ROIC Compounder ¥0.4100 ¥0.5600 ¥0.6900 72
Growth Earnings
Growth-Adj P/E ¥0.1400 ¥0.2000 ¥0.2600 68

Widest divergence: DCF Models (¥2.36) versus Multiples (¥0.1600). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 23.7B CNY
Revenue growth (YoY) -2.1%
Net margin 0.9%
Return on equity 0.7%
Free cash flow 5.4B CNY FY2025
P/E ratio 170.0
More key figures
Operating margin 9.2%
EPS (TTM) ¥0.0100
EPS growth (YoY) +21.7%
Net debt 14.0B CNY FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 46

Profitability 13
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wintime Energy Group Co.,Ltd., an energy company, engages in the electricity, coal, petrochemicals, and energy storage businesses in China. It mines and produces coking coal; generates power; and provides petrochemical products. The company has a total installed capacity of 9.18 million kilowatts.

Full company description

Wintime Energy Group Co.,Ltd., an energy company, engages in the electricity, coal, petrochemicals, and energy storage businesses in China. It mines and produces coking coal; generates power; and provides petrochemical products. The company has a total installed capacity of 9.18 million kilowatts. It is also involved in blending and processing of oil; warehousing and trading of petrochemical products; development of terminals; energy storage; import and export of crude oil and its products; freight forwarding; shipping agency; and operation and management activities. The company was formerly known as Wintime Energy Co.,Ltd. and changed its name to Wintime Energy Group Co.,Ltd. in April 2023. Wintime Energy Group Co.,Ltd. was founded in 1992 and is headquartered in Taiyuan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wintime Energy Group reported revenue of ¥23.8B in FY2025 versus ¥27.2B in FY2021, a compound −3.2%/yr. Reported net income was ¥209M in FY2025, compounding −34.4%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
23.8B CNY
Avg. growth/yr (3Y)
+1.4%
Avg. growth/yr (5Y)
+6.0%
Avg. growth/yr (29Y)
+23.2%
Revenue −3.2%/yr
FY21 ¥27.2B
FY22 ¥35.6B
FY23 ¥30.1B
FY24 ¥28.4B
FY25 ¥23.8B
Net income −34.4%/yr
FY21 ¥1.1B
FY22 ¥1.9B
FY23 ¥2.3B
FY24 ¥1.6B
FY25 ¥209M

600157 screens 56% overvalued. Compare with China Shenhua Energy Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wintime Energy Group Fair Value". https://www.fairvalue-calculator.com/stock/600157

Peer Group

Thermal Coal · 101 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth -2% · Below median
Debt / equity 0.28× · Higher than median

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 160.0× · Pricier than 75% of peers
P/B 0.75× · Cheaper than median
P/S (TTM) 1.47× · Pricier than median
P/FCF 1.0× · Cheaper than median
EV/EBITDA 9.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 0 · sector 0
PAST 3 · sector 21
HEALTH 86 · sector 92
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Compare Wintime Energy Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wintime Energy Group (600157) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ¥0.6984 versus a price of ¥1.60, about −56% (overvalued).
What is the fair value of 600157?
Our model-based fair value for Wintime Energy Group is ¥0.6984 (as of Aug 6, 2026), built from audited fundamentals. The current price is ¥1.60.
What is the quality score of 600157?
Wintime Energy Group has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wintime Energy Group (600157)?
Wintime Energy Group reported trailing-twelve-month revenue of about 23.7B CNY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 600157?
The net profit margin of Wintime Energy Group is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wintime Energy Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.