EN DE

Luenmei Quantum Co (600167) Fair Value & Analysis

Utilities · CN · Market cap 13.4B CNY

LQ Luenmei Quantum Co 600167 · SHG
Price¥5.78
Fair Value¥5.46
Upside-5.5%
Quality68/100
Watch Luenmei Quantum Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 19.2% net margin
Low debt · generates free cash flow
2.50% dividend yield
Mixed vs. peers (8/14)
Moderate moat 53/100
Evidence: Medium Range ¥4.09 – ¥6.82 Share as image

Fair value as of: Aug 6, 2026

From 26 valuation models · updated 4 days ago

Share price +3.2% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥4.09 (bear) to ¥6.82 (bull), base ¥5.46. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.56 ¥5.03 Fair Value ¥5.46 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range ¥5.03 – ¥10.56 · fair‑value band ¥4.09 – ¥6.82 · the ¥5.78 price screens above the ¥5.46 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Luenmei Quantum Co (600167) currently trades at ¥5.78, while our model-based Fair Value estimate is ¥5.46, implying the stock looks roughly 5.5% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Luenmei Quantum Co generated revenue of 3.1B CNY at a net margin of 19.2%. Revenue declined 6.8% year over year. It earns a return on equity of 4.7%. The balance sheet holds a net cash position of 5.0B CNY. Fundamentals as of Aug 6, 2026

Our scenario range runs from ¥4.09 (bear case) to ¥6.82 (bull case); at ¥5.78, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -27% fair-value upside, at -6%, 600167 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.43 ¥14.67 ¥23.94 80
Residual Income ¥4.04 ¥4.19 ¥4.27 76
Rev-Margin DCF ¥6.95 ¥9.37 ¥12.64 74
All 26 models by family
DCF Models
FCF DCF ¥9.55 ¥15.40 ¥26.49 38
Owner Earnings ¥10.70 ¥17.72 ¥30.72 31
5Y Revenue Exit ¥6.95 ¥9.40 ¥12.70 39
5Y EBITDA Exit ¥8.43 ¥12.58 ¥17.92 41
5Y P/E Exit ¥7.87 ¥11.37 ¥15.48 38
10Y Revenue Exit ¥7.66 ¥10.35 ¥14.51 36
10Y EBITDA Exit ¥8.75 ¥12.75 ¥19.08 37
10Y P/E Exit ¥8.37 ¥11.84 ¥16.94 35
Earnings-Based
Graham-Dodd ¥2.06 ¥11.08 ¥15.35 54
Lynch FV ¥3.06 ¥4.38 ¥5.69 50
PEG = 1.0 ¥3.06 ¥4.38 ¥5.69 46
EPV ¥5.80 ¥6.22 ¥6.59 59
Dividend Discount
Gordon GGM ¥1.98 ¥4.12 ¥6.53 70
DDM Multi-Stage ¥1.98 ¥3.47 ¥4.32 61
Multiples
P/E Multiple ¥4.09 ¥5.46 ¥6.82 63
P/S Multiple ¥2.68 ¥3.58 ¥4.47 58
P/B Multiple ¥3.87 ¥5.15 ¥6.44 55
EV/EBIT ¥7.07 ¥8.33 ¥9.60 53
EV/EBITDA ¥8.23 ¥9.88 ¥11.53 54
EV/Revenue ¥5.78 ¥6.85 ¥7.92 43
Asset-Based
NCAV (Graham) ¥2.54 ¥3.40 ¥5.08 50
Growth DCF
Growth DCF ¥9.43 ¥14.67 ¥23.94 80
Rev-Margin DCF ¥6.95 ¥9.37 ¥12.64 74
Economic Profit
Residual Income ¥4.04 ¥4.19 ¥4.27 76
ROIC Compounder ¥6.15 ¥7.32 ¥8.77 72
Growth Earnings
Growth-Adj P/E ¥4.18 ¥5.96 ¥7.75 68

Widest divergence: DCF Models (¥11.84) versus Asset-Based (¥3.40). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.1B CNY
Revenue growth (YoY) -6.8%
Net margin 19.2%
Return on equity 4.7%
Free cash flow 1.0B CNY FY2025
P/E ratio 21.9
More key figures
Operating margin 43.1%
EPS (TTM) ¥0.2700
Dividend yield 2.5%
EPS growth (YoY) -13.8%
Net cash 5.0B CNY FY2024

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 34

Profitability 34
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Luenmei Quantum Co.,Ltd engages in the provision of comprehensive energy services in China. It also offers clean heating services through thermoelectric integrated generation; energy services for industrial parks, and large and medium-sized public buildings; and distributed heating/cooling services.

Full company description

Luenmei Quantum Co.,Ltd engages in the provision of comprehensive energy services in China. It also offers clean heating services through thermoelectric integrated generation; energy services for industrial parks, and large and medium-sized public buildings; and distributed heating/cooling services. In addition, the company provides management services of heating and cooling for urban residents, as well as requirements of industrial parks, huge urban public buildings, and others. The company was formerly known as Luenmei Holding Co., Ltd and changed its name to Luenmei Quantum Co.,Ltd in November 2016. Luenmei Quantum Co.,Ltd was founded in 1999 and is based in Shenyang, China. Luenmei Quantum Co.,Ltd is a subsidiary of Lianzhong New Energy Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Luenmei Quantum Co reported revenue of ¥3.2B in FY2025 versus ¥3.5B in FY2021, a compound −1.7%/yr. Reported net income was ¥686M in FY2025, compounding −10.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.2B CNY
Latest YoY
−7.7%
Avg. growth/yr (3Y)
−2.1%
Avg. growth/yr (5Y)
−2.1%
Avg. growth/yr (30Y)
+11.4%
Revenue −1.7%/yr
FY21 ¥3.5B
FY22 ¥3.5B
FY23 ¥3.4B
FY24 ¥3.5B
FY25 ¥3.2B
Net income −10.0%/yr
FY21 ¥1.0B
FY22 ¥945M
FY23 ¥859M
FY24 ¥659M
FY25 ¥686M

Watch 600167: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Luenmei Quantum Co Fair Value". https://www.fairvalue-calculator.com/stock/600167

Peer Group

Utilities - Regulated Electric · 154 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −6% · Above median
Return on equity (TTM) 5% · Bottom 25%
Return on assets 2% · Bottom 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 43% · Top 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 2.5% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/E (TTM) 21.9× · Pricier than median
P/B 1.17× · Cheaper than median
P/S (TTM) 4.29× · Pricier than 75% of peers
P/FCF 1.9× · Cheaper than median
EV/EBITDA 6.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 26 · sector 7
FUTURE 0 · sector 32
PAST 19 · sector 39
HEALTH 100 · sector 54
DIVIDEND 50 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $88.80 $32.94 -63%
The Southern Company SO $95.61 $61.06 -36%
Duke Energy Corporation DUK $126.11 $97.11 -23%
National Grid plc NGG 61,175 ARS 44,377 ARS -27%
American Electric Power Company AEP $132.50 $79.33 -40%
Dominion Energy, Inc D $70.08 $46.92 -33%
NTPC Limited NTPC ₹341.85 ₹377.16 +10%
CEZ, a. s. CEZ 232.40 PLN 159.33 PLN -31%
Power Grid Corporation POWERGRID ₹283.55 ₹252.77 -11%
China National Nuclear Power Co 601985 ¥8.91 ¥7.69 -14%

Compare Luenmei Quantum Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Luenmei Quantum Co (600167) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ¥5.46 versus a price of ¥5.78, about −6% (fairly valued).
What is the fair value of 600167?
Our model-based fair value for Luenmei Quantum Co is ¥5.46 (as of Aug 6, 2026), built from audited fundamentals. The current price is ¥5.78.
What is the quality score of 600167?
Luenmei Quantum Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Luenmei Quantum Co (600167)?
Luenmei Quantum Co reported trailing-twelve-month revenue of about 3.1B CNY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 600167?
The net profit margin of Luenmei Quantum Co is about 19.2%, meaning it keeps roughly 19.2% of revenue as net income. Based on the latest reported figures.
Does Luenmei Quantum Co pay a dividend?
Luenmei Quantum Co currently shows a dividend yield of about 2.60% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Luenmei Quantum Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.