EN DE

Heilongjiang Interchina Water Treatment Co (600187) Fair Value & Analysis

Utilities · CN · Market cap 2.2B CNY

HI Heilongjiang Interchina Water Treatment Co 600187 · SHG
Price¥1.35
Fair Value¥0.3100
Upside-77.0%
Quality43/100
Watch Heilongjiang Interchina Water Treatment Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -88.7% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 8/100
Evidence: Medium Range ¥0.2600 – ¥0.3700 Share as image

Fair value as of: Aug 7, 2026

From 8 valuation models · updated 4 days ago

Share price −8.8% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.3700). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.08 ¥1.23 Fair Value ¥0.3100 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ¥1.23 – ¥5.08 · fair‑value band ¥0.2600 – ¥0.3700 · the ¥1.35 price screens above the ¥0.3100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Heilongjiang Interchina Water Treatment Co (600187) currently trades at ¥1.35, while our model-based Fair Value estimate is ¥0.3100, implying the stock looks roughly 77.0% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Heilongjiang Interchina Water Treatment Co generated revenue of 221M CNY at a net margin of -88.7%. Revenue declined 2.8% year over year. It earns a return on equity of -6.1%. The balance sheet holds a net cash position of 165M CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥0.2600 (bear case) to ¥0.3700 (bull case); at ¥1.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -10% fair-value upside, at -77%, 600187 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.0200 to ¥1.23). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ¥0.2400 ¥0.2500 ¥0.2600 72
Gordon GGM ¥0.0100 ¥0.0300 ¥0.0400 70
DDM Multi-Stage ¥0.0100 ¥0.0200 ¥0.0300 61
All 8 models by family
Earnings-Based
EPV ¥0.2400 ¥0.2500 ¥0.2600 59
Dividend Discount
Gordon GGM ¥0.0100 ¥0.0300 ¥0.0400 70
DDM Multi-Stage ¥0.0100 ¥0.0200 ¥0.0300 61
Multiples
EV/EBIT ¥0.3400 ¥0.3900 ¥0.4400 53
EV/EBITDA ¥0.5400 ¥0.6600 ¥0.7800 54
EV/Revenue ¥0.3100 ¥0.3600 ¥0.4200 43
Asset-Based
NCAV (Graham) ¥0.9200 ¥1.23 ¥1.83 50
Economic Profit
ROIC Compounder ¥0.2400 ¥0.2500 ¥0.2600 72

Widest divergence: Asset-Based (¥1.23) versus Dividend Discount (¥0.0200). Highest evidence: ROIC Compounder (72).

Notify me when 600187 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 221M CNY
Revenue growth (YoY) -2.8%
Net margin -88.7%
Return on equity -6.1%
Free cash flow −26.3M CNY FY2025
Operating margin -20.2%
More key figures
EPS (TTM) ¥-0.1200
EPS growth (YoY) -44.6%
Net cash 165M CNY FY2024

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 42 · Market factors (momentum, volatility) 25

Profitability 1
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Heilongjiang Interchina Water Treatment Co.,Ltd, together with its subsidiaries, engages in the water supply, drainage, and sewage treatment businesses in China. It operates through Sewage Treatment, Heating, and Others segments. The company engages in sewage and water treatment; clean energy heating; and environmental protection engineering EPC activities.

Full company description

Heilongjiang Interchina Water Treatment Co.,Ltd, together with its subsidiaries, engages in the water supply, drainage, and sewage treatment businesses in China. It operates through Sewage Treatment, Heating, and Others segments. The company engages in sewage and water treatment; clean energy heating; and environmental protection engineering EPC activities. It is also involved in environmental engineering design; environmental pollution control management facilities operation; import and export of goods and technology; engineering consulting; construction project management and investment; new energy; sale of chemical products and environmental protection equipment; environmental and field technology development; consulting inquiry; technology transfer and technical consulting; business; investment management; environmental protection project investment; management; water supply and drainage projects and works; agricultural technology; purchase and sale of agriculture and aquatic products; breeding; and new energy technology promotion and application services. The company was formerly known as Heilongjiang Heilong Co., Ltd. Heilongjiang Interchina Water Treatment Co.,Ltd was founded in 1998 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Heilongjiang Interchina Water Treatment Co reported revenue of ¥223M in FY2025 versus ¥384M in FY2021, a compound −12.8%/yr. Reported net income was −¥215M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
223M CNY
Latest YoY
+24.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.1%
Avg. growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Revenue −12.8%/yr
FY21 ¥384M
FY22 ¥289M
FY23 ¥226M
FY24 ¥179M
FY25 ¥223M
Net income
FY21 −¥90.6M
FY22 −¥116M
FY23 ¥30.4M
FY24 ¥43.6M
FY25 −¥215M
Character of growth · EPS growth decomposed (2013-2024) −14.0 % p.a.
Revenue per share −12.2 pp

of which total revenue −11.1 pp · buybacks/dilution −1.2 pp

EBIT margin +0.1 pp
Tax rate −1.3 pp
Residual (interest, one-offs) −0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

600187 screens 77% overvalued. Compare with American Water Works Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Heilongjiang Interchina Water Treatment Co Fair Value". https://www.fairvalue-calculator.com/stock/600187

Peer Group

Utilities - Regulated Water · 67 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside −77% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) -89% · Bottom 25%
Operating margin (TTM) -19% · Bottom 25%
Revenue growth -3% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Utilities - Regulated Water median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 1.50× · Cheaper than median
PEG 2.15× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 0 · sector 28
PAST 0 · sector 29
HEALTH 100 · sector 66
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Water stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
American Water Works Company AWK $134.33 $65.80 -51%
SBSP3 SBSP3 R$29.22 R$31.23 +7%
SBS SBS $5.79 $5.21 -10%
Essential Utilities, Inc WTRG $38.59 $21.81 -43%
CSMG3 CSMG3 R$66.10 R$60.17 -9%
Grandblue Environment Co 600323 ¥29.42 ¥33.29 +13%
American States Water Company AWR $85.01 $48.02 -44%
Chengdu Xingrong Environment Co 000598 ¥6.97 ¥10.74 +54%
California Water Service Group CWT $49.73 $33.56 -33%
Chongqing Water Group 601158 ¥4.12 ¥2.77 -33%

Compare Heilongjiang Interchina Water Treatment Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Heilongjiang Interchina Water Treatment Co (600187) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥0.3100 versus a price of ¥1.35, about −77% (overvalued).
What is the fair value of 600187?
Our model-based fair value for Heilongjiang Interchina Water Treatment Co is ¥0.3100 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥1.35.
What is the quality score of 600187?
Heilongjiang Interchina Water Treatment Co has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Heilongjiang Interchina Water Treatment Co (600187)?
Heilongjiang Interchina Water Treatment Co reported trailing-twelve-month revenue of about 221M CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 600187?
The net profit margin of Heilongjiang Interchina Water Treatment Co is about -88.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Heilongjiang Interchina Water Treatment Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.