EN DE

Baotou Huazi Industry Co Ltd (600191) Fair Value & Analysis

Consumer Defensive · CN · Market cap 5.4B CNY

BH Baotou Huazi Industry Co Ltd 600191 · SHG
Price¥10.91
Fair Value¥1.40
Upside-87.2%
Quality48/100
Watch Baotou Huazi Industry Co Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.4% net margin
Low debt · negative free cash flow
0.21% dividend yield
Trails peers (3/12)
Narrow moat 31/100
Evidence: High Range ¥0.7200 – ¥1.64 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 5 days ago

Share price +27.2% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.64). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥0.7200 to ¥1.64) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥14.00 ¥2.42 Fair Value ¥1.40 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥2.42 – ¥14.00 · fair‑value band ¥0.7200 – ¥1.64 · the ¥10.91 price screens above the ¥1.40 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Baotou Huazi Industry Co Ltd (600191) currently trades at ¥10.91, while our model-based Fair Value estimate is ¥1.40, implying the stock looks roughly 87.2% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Baotou Huazi Industry Co Ltd generated revenue of 731M CNY at a net margin of 9.4%. Revenue grew 153.3% year over year. It earns a return on equity of 4.1%. Net debt stands at 85.3M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥0.7200 (bear case) to ¥1.64 (bull case); at ¥10.91, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -37% fair-value upside, at -87%, 600191 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.0900 to ¥2.49). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥2.30 ¥2.13 ¥1.58 76
ROIC Compounder ¥0.4400 ¥0.5200 ¥0.5900 72
Gordon GGM ¥0.0600 ¥0.1100 ¥0.1700 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥0.3600 ¥2.49 ¥3.49 54
Lynch FV ¥0.9800 ¥1.40 ¥1.82 50
PEG = 1.0 ¥0.9800 ¥1.40 ¥1.82 46
EPV ¥0.4400 ¥0.5200 ¥0.5900 59
Dividend Discount
Gordon GGM ¥0.0600 ¥0.1100 ¥0.1700 70
DDM Multi-Stage ¥0.0600 ¥0.0900 ¥0.1200 61
Multiples
P/E Multiple ¥0.8300 ¥1.10 ¥1.38 63
P/S Multiple ¥0.6700 ¥0.8900 ¥1.12 58
P/B Multiple ¥0.6700 ¥0.8900 ¥1.12 55
EV/EBIT ¥0.8400 ¥1.14 ¥1.44 53
EV/EBITDA ¥1.22 ¥1.65 ¥2.07 54
EV/Revenue ¥0.5900 ¥0.8600 ¥1.14 43
Asset-Based
NCAV (Graham) ¥1.69 ¥2.26 ¥3.38 50
Economic Profit
Residual Income ¥2.30 ¥2.13 ¥1.58 76
ROIC Compounder ¥0.4400 ¥0.5200 ¥0.5900 72
Growth Earnings
Growth-Adj P/E ¥1.24 ¥1.76 ¥2.29 68

Widest divergence: Asset-Based (¥2.26) versus Dividend Discount (¥0.0900). Highest evidence: Residual Income (76).

Notify me when 600191 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 731M CNY
Revenue growth (YoY) +153%
Net margin 9.4%
Return on equity 4.1%
Free cash flow −213M CNY FY2024
P/E ratio 77.9
More key figures
Operating margin -0.3%
EPS (TTM) ¥0.1400
EPS growth (YoY) +89.7%
Net debt 85.3M CNY FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 53

Profitability 17
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Baotou Huazi Industry Co., Ltd engages primarily in refining, producing, and selling sugar in China. The company also offers gluten and edible alcohol products.

Full company description

Baotou Huazi Industry Co., Ltd engages primarily in refining, producing, and selling sugar in China. The company also offers gluten and edible alcohol products. In addition, it is involved in processing of non-edible agricultural products; grain deep processing; sugar and general cargo storage services; livestock farming; food production and sales; wholesale of hardware products; consulting services; catering management; and agricultural and sideline food processing activities. The company was incorporated in 1998 and is headquartered in Baotou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Baotou Huazi Industry Co Ltd reported revenue of ¥516M in FY2024 versus ¥38.6M in FY2020, a compound +91.1%/yr. Reported net income was ¥25.4M in FY2024.

Growth Quality 44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
516M CNY
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+154.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+57.7%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Revenue +91.1%/yr
FY20 ¥38.6M
FY21 ¥42.2M
FY22 ¥368M
FY23 ¥637M
FY24 ¥516M
Net income
FY20 −¥125M
FY21 ¥10.0M
FY22 −¥165M
FY23 ¥18.9M
FY24 ¥25.4M
Character of growth · EPS growth decomposed (2013-2024) −9.3 % p.a.
Revenue per share +13.2 pp

of which total revenue +13.2 pp · buybacks/dilution +0.0 pp

EBIT margin −16.9 pp
Tax rate −3.0 pp
Residual (interest, one-offs) −2.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

600191 screens 87% overvalued. Compare with Chocoladefabriken Lindt & Sprüngli AG →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Baotou Huazi Industry Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600191

Peer Group

Confectioners · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) -0% · Bottom 25%
Revenue growth 153% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Confectioners median · lower = cheaper

P/E (TTM) 77.9× · Pricier than 75% of peers
P/B 3.31× · Pricier than 75% of peers
P/S (TTM) 7.42× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 25
FUTURE 100 · sector 0
PAST 16 · sector 22
HEALTH 98 · sector 93
DIVIDEND 4 · sector 59

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 94,500 CHF 9,669 -90%
Mondelez International, Inc MDLZ $61.78 $27.36 -56%
The Hershey Company HSY $184.23 $91.25 -50%
Barry Callebaut AG BARN CHF 1,136 CHF 711.91 -37%
ORION Corp 271560 132,800 KRW 203,315 KRW +53%
Guangxi Yuegui Guangye Holdings 000833 ¥20.48 ¥9.09 -56%
Cloetta AB CLAB kr 54.85 kr 59.12 +8%
Balrampur Chini Mills Limited BALRAMCHIN ₹652.15 ₹318.59 -51%
PT Yupi Indo Jelly Gum Tbk YUPI 1,295 IDR 1,140 IDR -12%
ORION Holdings 001800 26,850 KRW 42,237 KRW +57%

Compare Baotou Huazi Industry Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Baotou Huazi Industry Co Ltd (600191) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥1.40 versus a price of ¥10.91, about −87% (overvalued).
What is the fair value of 600191?
Our model-based fair value for Baotou Huazi Industry Co Ltd is ¥1.40 (as of Aug 13, 2026), built from audited fundamentals. The current price is ¥10.91.
What is the quality score of 600191?
Baotou Huazi Industry Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Baotou Huazi Industry Co Ltd (600191)?
Baotou Huazi Industry Co Ltd reported trailing-twelve-month revenue of about 731M CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 600191?
The net profit margin of Baotou Huazi Industry Co Ltd is about 9.4%, meaning it keeps roughly 9.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Baotou Huazi Industry Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.