EN DE

Guizhou Panjiang Refined Coal Co (600395) Fair Value & Analysis

Energy · CN · Market cap 10.7B CNY

GP Guizhou Panjiang Refined Coal Co 600395 · SHG
Price¥4.97
Fair Value¥4.07
Upside-18.2%
Quality33/100
Watch Guizhou Panjiang Refined Coal Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.9% net margin
Moderate debt · negative free cash flow
1.08% dividend yield
Trails peers (4/13)
Narrow moat 29/100
Evidence: Medium Range ¥3.05 – ¥4.75 Share as image

Fair value as of: Aug 8, 2026

From 12 valuation models · updated 2 days ago

Fair value updated Aug 8, 2026, revised from ¥2.61 to ¥4.07 (+55.8%) since Jul 11, 2026. Share price +6.7% over the past month.

Below-average quality, and screening another 18% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.75). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.86 ¥4.52 Fair Value ¥4.07 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥4.52 – ¥10.86 · fair‑value band ¥3.05 – ¥4.75 · the ¥4.97 price screens above the ¥4.07 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guizhou Panjiang Refined Coal Co (600395) currently trades at ¥4.97, while our model-based Fair Value estimate is ¥4.07, implying the stock looks roughly 18.2% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Guizhou Panjiang Refined Coal Co generated revenue of 9.8B CNY at a net margin of 4.9%. Revenue grew 0.7% year over year. It earns a return on equity of 4.8%. Net debt stands at 20.4B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥3.05 (bear case) to ¥4.75 (bull case); at ¥4.97, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -12% fair-value upside, at -18%, 600395 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.60 ¥3.49 ¥2.97 76
Growth-Adj P/E ¥1.37 ¥1.95 ¥2.54 68
P/E Multiple ¥1.61 ¥2.15 ¥2.69 63
All 12 models by family
Earnings-Based
Graham-Dodd ¥1.04 ¥3.84 ¥5.19 54
Lynch FV ¥0.9200 ¥1.31 ¥1.71 50
PEG = 1.0 ¥0.9200 ¥1.31 ¥1.71 46
Multiples
P/E Multiple ¥1.61 ¥2.15 ¥2.69 63
P/S Multiple ¥1.96 ¥2.61 ¥3.26 58
P/B Multiple ¥1.96 ¥2.61 ¥3.26 55
EV/EBIT ¥0.3100 53
EV/EBITDA ¥0.6300 ¥2.27 54
EV/Revenue ¥1.14 43
Asset-Based
NCAV (Graham) ¥2.48 ¥3.32 ¥4.95 50
Economic Profit
Residual Income ¥3.60 ¥3.49 ¥2.97 76
Growth Earnings
Growth-Adj P/E ¥1.37 ¥1.95 ¥2.54 68

Widest divergence: Economic Profit (¥3.49) versus Earnings-Based (¥1.31). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 9.8B CNY
Revenue growth (YoY) +0.7%
Net margin 4.9%
Return on equity 4.8%
Free cash flow −3.2B CNY FY2025
P/E ratio 22.6
More key figures
Operating margin 9.6%
EPS (TTM) ¥0.2200
Dividend yield 1.1%
EPS growth (YoY) +357%
Net debt 20.4B CNY FY2025

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 32 · Market factors (momentum, volatility) 45

Profitability 17
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guizhou Panjiang Refined Coal Co.,Ltd. engages in mining, washing, processing, and selling of coal in China and internationally. The company offers coking coal, PCI coal, etc. for use in the steel and chemical industries; and thermal coal for use in power, building materials, and other industries.

Full company description

Guizhou Panjiang Refined Coal Co.,Ltd. engages in mining, washing, processing, and selling of coal in China and internationally. The company offers coking coal, PCI coal, etc. for use in the steel and chemical industries; and thermal coal for use in power, building materials, and other industries. It also invests in, constructs, and generates electricity through coal-fired, wind, and photovoltaic. The company was founded in 1999 and is based in Liupanshui, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guizhou Panjiang Refined Coal Co reported revenue of ¥9.8B in FY2025 versus ¥9.7B in FY2021, a compound +0.1%/yr. Reported net income was ¥329M in FY2025, compounding −27.2%/yr from FY2021.

Growth Quality 39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
9.8B CNY
Latest YoY
+9.7%
Avg. growth/yr (3Y)
−6.2%
Avg. growth/yr (5Y)
+8.3%
Avg. growth/yr (28Y)
+11.2%
Revenue +0.1%/yr
FY21 ¥9.7B
FY22 ¥11.8B
FY23 ¥9.4B
FY24 ¥8.9B
FY25 ¥9.8B
Net income −27.2%/yr
FY21 ¥1.2B
FY22 ¥2.2B
FY23 ¥732M
FY24 ¥104M
FY25 ¥329M

600395 screens 18% overvalued. Compare with China Shenhua Energy Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guizhou Panjiang Refined Coal Co Fair Value". https://www.fairvalue-calculator.com/stock/600395

Peer Group

Thermal Coal · 101 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −18% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 1% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 1.44× · Higher than 75% of peers

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 22.6× · Pricier than median
P/B 1.00× · Cheaper than median
P/S (TTM) 1.09× · Pricier than median
EV/EBITDA 9.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 27
FUTURE 4 · sector 0
PAST 19 · sector 21
HEALTH 28 · sector 92
DIVIDEND 22 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Compare Guizhou Panjiang Refined Coal Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guizhou Panjiang Refined Coal Co (600395) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥4.07 versus a price of ¥4.97, about −18% (overvalued).
What is the fair value of 600395?
Our model-based fair value for Guizhou Panjiang Refined Coal Co is ¥4.07 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥4.97.
What is the quality score of 600395?
Guizhou Panjiang Refined Coal Co has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guizhou Panjiang Refined Coal Co (600395)?
Guizhou Panjiang Refined Coal Co reported trailing-twelve-month revenue of about 9.8B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 600395?
The net profit margin of Guizhou Panjiang Refined Coal Co is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Guizhou Panjiang Refined Coal Co pay a dividend?
Guizhou Panjiang Refined Coal Co currently shows a dividend yield of about 1.08% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guizhou Panjiang Refined Coal Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.