EN DE

Jinxi Axle Company (600495) Fair Value & Analysis

Industrials · CN · Market cap 4.6B CNY

JA Jinxi Axle Company 600495 · SHG
Price¥3.80
Fair Value¥0.8440
Upside-77.8%
Quality46/100
Watch Jinxi Axle Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
0.47% dividend yield
Trails peers (1/14)
Narrow moat 17/100
Evidence: High Range ¥0.6246 – ¥1.05 Share as image

Fair value as of: Aug 9, 2026

From 24 valuation models · updated yesterday

Fair value updated Aug 9, 2026, revised from ¥0.5000 to ¥0.8440 (+68.8%) since Jul 11, 2026. Share price +9.7% over the past month.

Below-average quality, and screening another 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.05). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.16 ¥2.99 Fair Value ¥0.8440 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥2.99 – ¥6.16 · fair‑value band ¥0.6246 – ¥1.05 · the ¥3.80 price screens above the ¥0.8440 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jinxi Axle Company (600495) currently trades at ¥3.80, while our model-based Fair Value estimate is ¥0.8440, implying the stock looks roughly 77.8% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jinxi Axle Company generated revenue of 1.2B CNY at a net margin of 1.8%. Revenue declined 29.8% year over year. It earns a return on equity of 0.7%. The balance sheet holds a net cash position of 698M CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥0.6246 (bear case) to ¥1.05 (bull case); at ¥3.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -28% fair-value upside, at -78%, 600495 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥0.4300 ¥0.4300 ¥0.4400 80
Residual Income ¥1.82 ¥1.69 ¥1.20 76
ROIC Compounder ¥0.5100 ¥0.5200 ¥0.5400 72
All 24 models by family
DCF Models
FCF DCF ¥0.4300 ¥0.4300 ¥0.4400 38
Owner Earnings ¥1.17 ¥1.48 ¥1.90 31
5Y Revenue Exit ¥0.4800 ¥0.5400 ¥0.6000 39
5Y EBITDA Exit ¥0.8800 ¥1.24 ¥1.64 41
5Y P/E Exit ¥0.6200 ¥0.7800 ¥0.9400 38
10Y Revenue Exit ¥0.4600 ¥0.5000 ¥0.5500 36
10Y EBITDA Exit ¥0.7000 ¥0.9600 ¥1.29 37
10Y P/E Exit ¥0.5400 ¥0.6600 ¥0.7900 35
Earnings-Based
Graham-Dodd ¥0.1600 ¥0.3700 ¥0.4800 54
PEG = 1.0 ¥0.0600 ¥0.0900 ¥0.1200 46
EPV ¥0.5100 ¥0.5200 ¥0.5400 59
Dividend Discount
Gordon GGM ¥0.1200 ¥0.2000 ¥0.2900 70
DDM Multi-Stage ¥0.1200 ¥0.1800 ¥0.2400 61
Multiples
P/E Multiple ¥0.3700 ¥0.5000 ¥0.6200 63
P/S Multiple ¥0.3000 ¥0.4000 ¥0.5100 58
P/B Multiple ¥0.3000 ¥0.4000 ¥0.5100 55
EV/EBIT ¥0.5700 ¥0.6200 ¥0.6800 53
EV/EBITDA ¥1.26 ¥1.54 ¥1.83 54
EV/Revenue ¥0.5200 ¥0.5700 ¥0.6200 43
Asset-Based
NCAV (Graham) ¥1.36 ¥1.82 ¥2.71 50
Growth DCF
Growth DCF ¥0.4300 ¥0.4300 ¥0.4400 80
Economic Profit
Residual Income ¥1.82 ¥1.69 ¥1.20 76
ROIC Compounder ¥0.5100 ¥0.5200 ¥0.5400 72
Growth Earnings
Growth-Adj P/E ¥0.2800 ¥0.4000 ¥0.5200 68

Widest divergence: Asset-Based (¥1.82) versus Dividend Discount (¥0.1800). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.2B CNY
Revenue growth (YoY) -29.8%
Net margin 1.8%
Return on equity 0.7%
Free cash flow 2.0M CNY FY2025
P/E ratio 380.0
More key figures
Operating margin 0.0%
EPS (TTM) ¥0.0100
Dividend yield 0.5%
EPS growth (YoY) -93.8%
Net cash 698M CNY FY2024

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 33

Profitability 17
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 33
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jinxi Axle Company Limited engages in the research, development, and manufacturing of railway vehicles and related accessories, precision forging, and precision casting products in China.

Full company description

Jinxi Axle Company Limited engages in the research, development, and manufacturing of railway vehicles and related accessories, precision forging, and precision casting products in China. The company offers railway equipment, such as axle, railway car, and bogie; integrated urban sewage treatment machine; and perforated grille; waste incineration feeder; and10,000-ton sewage treatment equipment; electric flatbed truck, and circular heating furnace; K6 side frame, K6 Rocking Pillow, SCT side frame, and SCT rocking pillow; and grate bars, scraper, side grate bars, intermediate absorber side plate, end spacers, end grate bars, end casting, and upper cover plate. It also offers defense equipment, and smart fire protection. The company also exports its products. Jinxi Axle Company Limited was founded in 2000 and is based in Taiyuan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jinxi Axle Company reported revenue of ¥1.3B in FY2025 versus ¥1.2B in FY2021, a compound +2.4%/yr. Reported net income was ¥28.8M in FY2025, compounding +27.7%/yr from FY2021.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.3B CNY
Latest YoY
−1.2%
Avg. growth/yr (3Y)
+1.4%
Avg. growth/yr (5Y)
+2.6%
Avg. growth/yr (24Y)
+9.4%
Revenue +2.4%/yr
FY21 ¥1.2B
FY22 ¥1.2B
FY23 ¥1.3B
FY24 ¥1.3B
FY25 ¥1.3B
Net income +27.7%/yr
FY21 ¥10.8M
FY22 ¥10.5M
FY23 ¥20.4M
FY24 ¥23.1M
FY25 ¥28.8M

600495 screens 78% overvalued. Compare with Union Pacific Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jinxi Axle Company Fair Value". https://www.fairvalue-calculator.com/stock/600495

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) -0% · Bottom 25%
Revenue growth -30% · Bottom 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Railroads median · lower = cheaper

P/E (TTM) 380.0× · Pricier than 75% of peers
P/B 1.40× · Pricier than median
P/S (TTM) 3.87× · Pricier than 75% of peers
P/FCF 337.9× · Pricier than 75% of peers
EV/EBITDA 67.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 20
PAST 3 · sector 31
HEALTH 100 · sector 88
DIVIDEND 9 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $301.75 $144.60 -52%
CSX Corporation CSX $49.41 $12.85 -74%
Canadian Pacific Kansas City Limited CP $92.91 $35.00 -62%
Canadian National Railway Company CNI $128.22 $92.63 -28%
Norfolk Southern Corporation NSC $327.47 $117.90 -64%
Westinghouse Air Brake Technologies Corporation WAB $259.71 $144.80 -44%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.82 ¥5.65 +17%
CRRC Corporation 601766 ¥5.65 ¥9.53 +69%
Daqin Railway Co 601006 ¥4.85 ¥6.24 +29%
Hyundai Rotem Company 064350 167,700 KRW 125,182 KRW -25%

Compare Jinxi Axle Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jinxi Axle Company (600495) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥0.8440 versus a price of ¥3.80, about −78% (overvalued).
What is the fair value of 600495?
Our model-based fair value for Jinxi Axle Company is ¥0.8440 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥3.80.
What is the quality score of 600495?
Jinxi Axle Company has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jinxi Axle Company (600495)?
Jinxi Axle Company reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600495?
The net profit margin of Jinxi Axle Company is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does Jinxi Axle Company pay a dividend?
Jinxi Axle Company currently shows a dividend yield of about 0.48% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jinxi Axle Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.