EN DE

Shanghai New Huang Pu Industrial Group (600638) Fair Value & Analysis

Real Estate · CN · Market cap 3.3B CNY

SN Shanghai New Huang Pu Industrial Group 600638 · SHG
Price¥4.89
Fair Value¥8.67
Upside+77.3%
Quality57/100
Watch Shanghai New Huang Pu Industrial Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.2% net margin
Moderate debt · generates free cash flow
0.62% dividend yield
Trails peers (4/13)
Narrow moat 23/100
Evidence: High Range ¥7.06 – ¥10.28 Share as image

Fair value as of: Aug 9, 2026

From 13 valuation models · updated yesterday

Share price +10.7% over the past month.

A solid business, screening 77% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥7.06). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥7.49 ¥3.60 Fair Value ¥8.67 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 9, 2026.

How to read this chart

60‑month range ¥3.60 – ¥7.49 · fair‑value band ¥7.06 – ¥10.28 · the ¥4.89 price screens below the ¥8.67 fair value. Dashed = 300-day average. As of Aug 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai New Huang Pu Industrial Group (600638) currently trades at ¥4.89, while our model-based Fair Value estimate is ¥8.67, implying the stock looks roughly 77.3% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Shanghai New Huang Pu Industrial Group generated revenue of 2.5B CNY at a net margin of 5.2%. Revenue declined 15.0% year over year. It earns a return on equity of 4.2%. The balance sheet holds a net cash position of 2.2B CNY. Fundamentals as of Aug 9, 2026

Our scenario range runs from ¥7.06 (bear case) to ¥10.28 (bull case); at ¥4.89, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 77%, 600638 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥35.93 ¥53.20 ¥79.23 80
Residual Income ¥4.60 ¥4.28 ¥3.18 76
P/S Multiple ¥1.28 ¥1.71 ¥2.13 58
All 13 models by family
DCF Models
FCF DCF ¥35.76 ¥53.68 ¥81.16 38
5Y Revenue Exit ¥18.86 ¥22.53 ¥26.68 39
5Y EBITDA Exit ¥20.97 ¥26.62 ¥32.91 41
10Y Revenue Exit ¥24.67 ¥29.68 ¥35.72 36
10Y EBITDA Exit ¥26.11 ¥32.50 ¥40.52 37
Multiples
P/S Multiple ¥1.28 ¥1.71 ¥2.13 58
P/B Multiple ¥1.28 ¥1.71 ¥2.13 55
EV/EBIT ¥12.87 ¥15.14 ¥17.41 53
EV/EBITDA ¥13.72 ¥16.27 ¥18.82 54
EV/Revenue ¥9.82 ¥11.43 ¥13.04 43
Asset-Based
NCAV (Graham) ¥3.37 ¥4.52 ¥6.74 50
Growth DCF
Growth DCF ¥35.93 ¥53.20 ¥79.23 80
Economic Profit
Residual Income ¥4.60 ¥4.28 ¥3.18 76

Widest divergence: Growth DCF (¥53.20) versus Economic Profit (¥4.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.5B CNY
Revenue growth (YoY) -15.0%
Net margin 5.2%
Return on equity 4.2%
Free cash flow 1.8B CNY FY2025
P/E ratio 25.7
More key figures
Operating margin -5.1%
EPS (TTM) ¥0.1900
Dividend yield 0.6%
EPS growth (YoY) +78.6%
Net cash 2.2B CNY FY2024

Figures from reported company fundamentals · as of Aug 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 60 · Market factors (momentum, volatility) 26

Profitability 14
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai New Huang Pu Industrial Group Co., Ltd., together with its subsidiaries, engages in the real estate business in China. It constructs, develops, and operates rental, affordable, and commercial housing, as well as commercial offices, multi-story houses and villas, science and technology parks, and others.

Full company description

Shanghai New Huang Pu Industrial Group Co., Ltd., together with its subsidiaries, engages in the real estate business in China. It constructs, develops, and operates rental, affordable, and commercial housing, as well as commercial offices, multi-story houses and villas, science and technology parks, and others. The company is also involved in real estate management; renovation of old and dangerous buildings; indoor and outdoor building decoration; property management; real estate consulting; and mechanical equipment installation and maintenance. In addition, it engages in the catering business; hotel management; sales of decoration, metal, wood, building, and chemical raw materials, hardware and electrical appliances, department stores, electrical equipment, and auto parts; and management and business services, as well as financial business, including futures brokerage, trusts, funds, and private securities. The company was formerly known as Shanghai New Huang Pu Real Estate Co.,Ltd. and changed its name to Shanghai New Huang Pu Industrial Group Co., Ltd. in July 2019. Shanghai New Huang Pu Industrial Group Co., Ltd. was founded in 1992 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai New Huang Pu Industrial Group reported revenue of ¥2.5B in FY2025 versus ¥3.9B in FY2021, a compound −10.6%/yr. Reported net income was ¥67.6M in FY2025, compounding −11.4%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.5B CNY
Avg. growth/yr (3Y)
−6.8%
Avg. growth/yr (5Y)
+19.4%
Avg. growth/yr (31Y)
+8.5%
Revenue −10.6%/yr
FY21 ¥3.9B
FY22 ¥4.7B
FY23 ¥3.4B
FY24 ¥3.2B
FY25 ¥2.5B
Net income −11.4%/yr
FY21 ¥110M
FY22 ¥56.6M
FY23 ¥62.1M
FY24 ¥81.7M
FY25 ¥67.6M

Watch 600638: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai New Huang Pu Industrial Group Fair Value". https://www.fairvalue-calculator.com/stock/600638

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside +77% · Above median
Return on equity (TTM) 4% · Above median
Return on assets 1% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) -5% · Below median
Revenue growth -15% · Below median
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.67× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 25.7× · Pricier than median
P/B 0.73× · Pricier than median
P/S (TTM) 1.33× · Pricier than median
P/FCF 0.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 17 · sector 10
HEALTH 66 · sector 84
DIVIDEND 12 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 9, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Shanghai New Huang Pu Industrial Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai New Huang Pu Industrial Group (600638) overvalued or undervalued?
As of Aug 9, 2026, our model estimates a fair value of ¥8.67 versus a price of ¥4.89, about +77% (undervalued).
What is the fair value of 600638?
Our model-based fair value for Shanghai New Huang Pu Industrial Group is ¥8.67 (as of Aug 9, 2026), built from audited fundamentals. The current price is ¥4.89.
What is the quality score of 600638?
Shanghai New Huang Pu Industrial Group has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai New Huang Pu Industrial Group (600638)?
Shanghai New Huang Pu Industrial Group reported trailing-twelve-month revenue of about 2.5B CNY (latest available figure, as of Aug 9, 2026).
What is the net profit margin of 600638?
The net profit margin of Shanghai New Huang Pu Industrial Group is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Shanghai New Huang Pu Industrial Group pay a dividend?
Shanghai New Huang Pu Industrial Group currently shows a dividend yield of about 0.60% relative to its recent price (as of Aug 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai New Huang Pu Industrial Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.