EN DE

Chongqing Rural Commercial Bank Co (601077) Fair Value & Analysis

Financial Services · CN · Market cap 79.5B CNY

CR Chongqing Rural Commercial Bank Co 601077 · SHG
Price¥6.48
Fair Value¥12.66
Upside+95.4%
Quality56/100
Watch Chongqing Rural Commercial Bank Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 52.2% net margin
generates free cash flow
Mixed vs. peers (7/12)
Moderate moat 61/100
Evidence: High Range ¥9.49 – ¥15.82 Share as image

Fair value as of: Jul 5, 2026

From 24 valuation models · updated 33 days ago

Share price +1.4% over the past month.

A solid business, screening 95% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥9.49). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥7.74 ¥3.22 Fair Value ¥12.66 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 5, 2026.

How to read this chart

60‑month range ¥3.22 – ¥7.74 · fair‑value band ¥9.49 – ¥15.82 · the ¥6.48 price screens below the ¥12.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chongqing Rural Commercial Bank Co (601077) currently trades at ¥6.48, while our model-based Fair Value estimate is ¥12.66, implying the stock looks roughly 95.4% undervalued today. We read business quality at 56/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Chongqing Rural Commercial Bank Co generated revenue of 23.6B CNY at a net margin of 52.2%. Revenue grew 7.0% year over year. It earns a return on equity of 9.0%. Net debt stands at 410B CNY. Fundamentals as of Jul 5, 2026

Our scenario range runs from ¥9.49 (bear case) to ¥15.82 (bull case); at ¥6.48, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 95%, 601077 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥10.01 ¥11.03 ¥16.07 76
Growth DCF ¥21.29 ¥27.28 ¥35.85 72
Gordon GGM ¥3.01 ¥4.31 ¥5.66 70
All 24 models by family
DCF Models
FCF DCF ¥20.74 ¥27.02 ¥36.45 38
Owner Earnings ¥15.40 ¥19.58 ¥25.84 31
5Y Revenue Exit ¥13.31 ¥15.64 ¥18.48 39
5Y EBITDA Exit ¥17.59 ¥23.07 ¥29.31 41
5Y P/E Exit ¥19.71 ¥26.75 ¥33.95 38
10Y Revenue Exit ¥15.87 ¥18.40 ¥21.17 36
10Y EBITDA Exit ¥18.65 ¥23.36 ¥28.79 37
10Y P/E Exit ¥19.96 ¥25.82 ¥32.05 35
Earnings-Based
Graham-Dodd ¥7.44 ¥14.86 ¥18.67 54
EPV ¥15.20 ¥16.92 ¥18.43 59
Dividend Discount
Gordon GGM ¥3.01 ¥4.31 ¥5.66 70
DDM Multi-Stage ¥3.01 ¥4.23 ¥5.65 61
Multiples
P/E Multiple ¥16.40 ¥21.87 ¥27.34 63
P/S Multiple ¥4.72 ¥6.30 ¥7.87 58
P/B Multiple ¥13.94 ¥18.59 ¥23.24 55
EV/EBIT ¥21.15 ¥26.58 ¥32.01 53
EV/EBITDA ¥17.38 ¥21.56 ¥25.73 54
EV/Revenue ¥9.26 ¥11.15 ¥13.04 43
Asset-Based
NCAV (Graham) ¥5.77 ¥7.74 ¥11.55 50
Growth DCF
Growth DCF ¥21.29 ¥27.28 ¥35.85 72
Rev-Margin DCF ¥13.26 ¥15.54 ¥17.93 67
Economic Profit
Residual Income ¥10.01 ¥11.03 ¥16.07 76
ROIC Compounder ¥15.48 ¥17.73 ¥20.10 67
Growth Earnings
Growth-Adj P/E ¥11.92 ¥17.02 ¥22.13 68

Widest divergence: DCF Models (¥23.07) versus Dividend Discount (¥4.23). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 23.6B CNY
Revenue growth (YoY) +7.0%
Net margin 52.2%
Return on equity 9.0%
Free cash flow 17.4B CNY FY2025
P/E ratio 6.7
More key figures
Operating margin 72.2%
EPS (TTM) ¥1.05
EPS growth (YoY) +6.1%
Net debt 410B CNY FY2025

Figures from reported company fundamentals · as of Jul 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 52 · Market factors (momentum, volatility) 47

Profitability 34
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chongqing Rural Commercial Bank Co., Ltd., together with its subsidiaries, provides banking and related financial services in the People's Republic of China. It operates through Corporate Banking, Personal Banking, and Financial Market Operations segments.

Full company description

Chongqing Rural Commercial Bank Co., Ltd., together with its subsidiaries, provides banking and related financial services in the People's Republic of China. It operates through Corporate Banking, Personal Banking, and Financial Market Operations segments. The Corporate Banking segment offers current accounts, deposits, overdrafts, loans, and trade-related products, as well as engages in foreign currency and other credit services for corporations, government agencies, and financial institutions. Its Personal Banking segment provides personal loans, deposit products, cards, personal wealth management services, and other types of personal intermediary services to individual customers. The Financial Market Operations segment engages in money market or repurchase transaction services. It also provides financial leasing; personal, corporate, and micro finance; investment; and e-banking services. The company provides its services through its head office and business departments, branches, first-class sub-branches, second-class sub-branches, branch offices, off-site branches, and village and township banks, as well as smart integrated counters, automatic teller machines, and rural convenience financial self-service outlets. The company was formerly known as Chongqing Rural Credit Cooperative and changed its name to Chongqing Rural Commercial Bank Co., Ltd., in June 2008. Chongqing Rural Commercial Bank Co., Ltd. was founded in 1951 and is headquartered in Chongqing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chongqing Rural Commercial Bank Co reported revenue of ¥28.6B in FY2025 versus ¥56.5B in FY2021, a compound −15.6%/yr. Reported net income was ¥12.4B in FY2025, compounding +6.8%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
28.6B CNY
Latest YoY
+28.5%
Avg. growth/yr (3Y)
−19.4%
Avg. growth/yr (5Y)
−10.1%
Avg. growth/yr (16Y)
+10.6%
Revenue −15.6%/yr
FY21 ¥56.5B
FY22 ¥54.7B
FY23 ¥53.2B
FY24 ¥22.3B
FY25 ¥28.6B
Net income +6.8%/yr
FY21 ¥9.6B
FY22 ¥10.3B
FY23 ¥10.9B
FY24 ¥11.5B
FY25 ¥12.4B

Watch 601077: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chongqing Rural Commercial Bank Co Fair Value". https://www.fairvalue-calculator.com/stock/601077

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside +95% · Top 25%
Return on equity (TTM) 9% · Below median
Return on assets 1% · Below median
Net margin (TTM) 52% · Top 25%
Operating margin (TTM) 72% · Top 25%
Revenue growth 7% · Below median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 6.7× · Cheaper than 75% of peers
P/B 0.61× · Cheaper than 75% of peers
P/S (TTM) 3.37× · Pricier than median
P/FCF 0.7× · Cheaper than 75% of peers
EV/EBITDA 1.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 35 · sector 44
PAST 36 · sector 41
HEALTH 0 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Chongqing Rural Commercial Bank Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chongqing Rural Commercial Bank Co (601077) overvalued or undervalued?
As of Jul 5, 2026, our model estimates a fair value of ¥12.66 versus a price of ¥6.48, about +95% (undervalued).
What is the fair value of 601077?
Our model-based fair value for Chongqing Rural Commercial Bank Co is ¥12.66 (as of Jul 5, 2026), built from audited fundamentals. The current price is ¥6.48.
What is the quality score of 601077?
Chongqing Rural Commercial Bank Co has a Quality Score of 56/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Chongqing Rural Commercial Bank Co (601077)?
Chongqing Rural Commercial Bank Co reported trailing-twelve-month revenue of about 23.6B CNY (latest available figure, as of Jul 5, 2026).
What is the net profit margin of 601077?
The net profit margin of Chongqing Rural Commercial Bank Co is about 52.2%, meaning it keeps roughly 52.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chongqing Rural Commercial Bank Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.