EN DE

Sanjiang Shopping Club Co (601116) Fair Value & Analysis

Consumer Defensive · CN · Market cap 5.7B CNY

SS Sanjiang Shopping Club Co 601116 · SHG
Price¥10.48
Fair Value¥4.75
Upside-54.7%
Quality59/100
Watch Sanjiang Shopping Club Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.5% net margin
generates free cash flow
0.95% dividend yield
Trails peers (4/14)
Narrow moat 31/100
Evidence: High Range ¥3.82 – ¥6.61 Share as image

Fair value as of: Aug 8, 2026

From 21 valuation models · updated 2 days ago

Fair value updated Aug 8, 2026, revised from ¥4.96 to ¥4.75 (−4.2%) since Jul 11, 2026. Share price +7.0% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.61). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥21.73 ¥7.14 Fair Value ¥4.75 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥7.14 – ¥21.73 · fair‑value band ¥3.82 – ¥6.61 · the ¥10.48 price screens above the ¥4.75 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sanjiang Shopping Club Co (601116) currently trades at ¥10.48, while our model-based Fair Value estimate is ¥4.75, implying the stock looks roughly 54.7% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sanjiang Shopping Club Co generated revenue of 3.9B CNY at a net margin of 4.5%. Revenue declined 0.8% year over year. It earns a return on equity of 5.3%. The balance sheet holds a net cash position of 1.2B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥3.82 (bear case) to ¥6.61 (bull case); at ¥10.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -31% fair-value upside, at -55%, 601116 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.62 ¥4.71 ¥4.60 76
Growth DCF ¥1.98 ¥2.13 ¥2.38 72
Growth-Adj P/E ¥3.81 ¥5.44 ¥7.07 68
All 21 models by family
DCF Models
FCF DCF ¥1.96 ¥2.12 ¥2.40 38
Owner Earnings ¥2.69 ¥3.12 ¥3.88 31
5Y Revenue Exit ¥3.44 ¥4.72 ¥6.59 39
5Y EBITDA Exit ¥4.82 ¥7.10 ¥10.12 41
5Y P/E Exit ¥4.48 ¥6.52 ¥8.94 38
10Y Revenue Exit ¥2.76 ¥3.64 ¥4.62 36
10Y EBITDA Exit ¥3.65 ¥5.08 ¥6.65 37
10Y P/E Exit ¥3.45 ¥4.72 ¥5.97 35
Earnings-Based
Graham-Dodd ¥2.33 ¥2.84 ¥3.20 54
EPV ¥3.80 ¥4.15 ¥4.46 59
Multiples
P/E Multiple ¥5.39 ¥7.19 ¥8.98 63
P/S Multiple ¥4.36 ¥5.82 ¥7.27 58
P/B Multiple ¥4.36 ¥5.82 ¥7.27 55
EV/EBIT ¥5.95 ¥7.42 ¥8.89 53
EV/EBITDA ¥7.58 ¥9.60 ¥11.61 54
EV/Revenue ¥4.69 ¥6.03 ¥7.38 43
Asset-Based
NCAV (Graham) ¥3.00 ¥4.02 ¥6.00 50
Growth DCF
Growth DCF ¥1.98 ¥2.13 ¥2.38 72
Economic Profit
Residual Income ¥4.62 ¥4.71 ¥4.60 76
ROIC Compounder ¥3.80 ¥4.15 ¥4.46 67
Growth Earnings
Growth-Adj P/E ¥3.81 ¥5.44 ¥7.07 68

Widest divergence: Multiples (¥6.03) versus Growth DCF (¥2.13). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.9B CNY
Revenue growth (YoY) -0.8%
Net margin 4.5%
Return on equity 5.3%
Free cash flow 25.2M CNY FY2025
P/E ratio 35.1
More key figures
Operating margin 5.8%
EPS (TTM) ¥0.3200
Dividend yield 0.9%
EPS growth (YoY) -15.0%
Net cash 1.2B CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 22

Profitability 37
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sanjiang Shopping Club Co.,Ltd operates a chain of food supermarkets in Zhejiang province, the People's Republic of China. The company operates community stores, Hema stores, and neighborhood stores. It also provides online sale, supply chain management, and wholesale, retail, and trading services.

Full company description

Sanjiang Shopping Club Co.,Ltd operates a chain of food supermarkets in Zhejiang province, the People's Republic of China. The company operates community stores, Hema stores, and neighborhood stores. It also provides online sale, supply chain management, and wholesale, retail, and trading services. In addition, the company engages in the computer software development and consulting, as well as vegetable market management, tobacco retail, and general freight businesses. The company was founded in 1995 and is headquartered in Ningbo, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sanjiang Shopping Club Co reported revenue of ¥3.9B in FY2025 versus ¥3.9B in FY2021, a compound +0.0%/yr. Reported net income was ¥187M in FY2025, compounding +20.7%/yr from FY2021.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.9B CNY
Latest YoY
+1.3%
Avg. growth/yr (3Y)
−1.3%
Avg. growth/yr (5Y)
−1.8%
Avg. growth/yr (18Y)
+1.1%
Revenue +0.0%/yr
FY21 ¥3.9B
FY22 ¥4.1B
FY23 ¥3.9B
FY24 ¥3.9B
FY25 ¥3.9B
Net income +20.7%/yr
FY21 ¥88.3M
FY22 ¥156M
FY23 ¥138M
FY24 ¥143M
FY25 ¥187M

601116 screens 55% overvalued. Compare with Loblaw Companies Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sanjiang Shopping Club Co Fair Value". https://www.fairvalue-calculator.com/stock/601116

Peer Group

Grocery Stores · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 5% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 5% · Top 25%
Operating margin (TTM) 6% · Above median
Revenue growth -1% · Below median
Dividend yield (TTM) 1.0% · Below median

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/E (TTM) 32.8× · Pricier than 75% of peers
P/B 1.75× · Pricier than median
P/S (TTM) 1.47× · Pricier than 75% of peers
P/FCF 33.8× · Pricier than 75% of peers
EV/EBITDA 27.7× · Pricier than 75% of peers
PEG 1.45× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 36
FUTURE 0 · sector 17
PAST 21 · sector 51
HEALTH 0 · sector 92
DIVIDEND 19 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.49 C$44.44 -32%
Koninklijke Ahold Delhaize N.V AD €36.30 €53.50 +47%
The Kroger Co KR $58.82 $28.19 -52%
Woolworths Group WOW A$39.20 A$13.40 -66%
George Weston Limited WN C$100.98 C$63.61 -37%
Coles Group COL A$23.56 A$15.86 -33%
Metro Inc MRU C$93.64 C$94.01 +0%
Carrefour SA CA €16.40 €11.51 -30%
CP ALL Public Company TCPD 1.89 SGD 2.36 SGD +25%
BIM Birlesik Magazalar A.S., BIMAS 385.75 TRY 267.12 TRY -31%

Compare Sanjiang Shopping Club Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sanjiang Shopping Club Co (601116) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥4.75 versus a price of ¥10.48, about −55% (overvalued).
What is the fair value of 601116?
Our model-based fair value for Sanjiang Shopping Club Co is ¥4.75 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥10.48.
What is the quality score of 601116?
Sanjiang Shopping Club Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sanjiang Shopping Club Co (601116)?
Sanjiang Shopping Club Co reported trailing-twelve-month revenue of about 3.9B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 601116?
The net profit margin of Sanjiang Shopping Club Co is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.
Does Sanjiang Shopping Club Co pay a dividend?
Sanjiang Shopping Club Co currently shows a dividend yield of about 0.91% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sanjiang Shopping Club Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.