Industrial Bank Co Ltd (601166) fair value: what the stock is really worth
We calculate from audited financials what Industrial Bank Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Industrial Bank Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range ¥11.86 – ¥23.76 · fair‑value band ¥32.41 – ¥51.51 · the ¥17.78 price screens below the ¥35.50 fair value. Dashed = 300-day average. As of Sep 18, 2026.
Industrial Bank Co., Ltd. provides banking products and services in the People's Republic of China.
Show more
Industrial Bank Co., Ltd. provides banking products and services in the People's Republic of China. The company's banking services include accepting deposits from the public; granting short-term, medium-term, and long-term loans; domestic and overseas settlement services; issuance of discount and acceptance bills and notes, as well as financial bonds; agency issuance and encashment, and underwriting of government bonds and debentures; trading of government and financial bonds and debentures; agency trading and trading of marketable securities except stock; asset custody business; settlement and sale of foreign exchanges; and inter-bank lending and borrowings. It also provides bank cards; letters of credit and guarantees; remittance and insurance agent services; safety deposit box and financial advisory services; and credit investigation, advisory, and attestation services. In addition, the company is involved in finance leasing, trust, fund raising and marketing, asset management, consumer finance, equity investment, industrial investment, and investment management and consulting; financial, business, and enterprise management consulting; financial data processing, commodity and financial futures brokerage, futures investment consulting, and economic information consulting; import and export of gold and its products; sale of public offering of fund; custody of securities investment funds; wealth management consulting and advisory services; and application software development and operational, and system integration services. Further, it engages in the acquisition, transfer, and disposal of bad debts in batches of financial and non-financial institutions; issuance of wealth management products and debt-to-equity swaps services; and other banking activities. Additionally, the company offers debit and credit card, and internet and mobile banking services. Industrial Bank Co., Ltd. was founded in 1988 and is headquartered in Fuzhou, the People's Republic of China.
Stock analysis
Industrial Bank Co Ltd (601166) currently trades at ¥17.78, while our model-based Fair Value estimate is ¥35.50, implying the stock looks roughly 49.9% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥47.59 per share, and 6 of the 6 models we run sit above the ¥17.78 price.
Bear case: the Dividend Discount group reads lowest at ¥18.23, and 0 of the 6 models stay below the price. Evidence for this calculation is high.
Scenario range: ¥32.41 (bear) to ¥51.51 (bull), the price of ¥17.78 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Financial Services sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Industrial Bank Co Ltd reported revenue of 364B CNY in FY2025 versus 391B CNY in FY2021, a compound −1.7%/yr. Reported net income was 77.5B CNY in FY2025, compounding −1.6%/yr from FY2021.
Key figures
Market cap 398B CNY (≈ $59.6B) · P/E ratio 5.6 · P/S ratio 1.18 · EPS (TTM) ¥3.20 · Dividend yield 6.0% · Net margin 21.3% · Return on equity 8.5% · Return on assets (EBIT) 0.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −31% fair-value upside, at 100%, 601166 screens cheaper than that median.
Fair Value models
Bear ¥32.41Fair Value ¥35.50Bull ¥51.51
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥1.55 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+7.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.5%
Dividend (yield on the price)6.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2% vs 3%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 25%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−7.1%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1073 stocks
Beats the industry median on 10/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Top 25%
Fair Value upside+98% · Top 25%
Profitability
Return on equity (TTM)8% · Below median
Return on assets1% · Below median
Net margin (TTM)50% · Top 25%
Operating margin (TTM)67% · Top 25%
Growth and dividend
Revenue growth−2% · Bottom 25%
Dividend yield (TTM)6.0% · Top 25%
Balance sheet
Debt / equity1.30× · Highest 25%
Valuation Multiplesvs Banks - Regional median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Industrial Bank Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/601166
Frequently asked questions
Is Industrial Bank Co Ltd (601166) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of ¥35.50 versus a price of ¥17.78, about +100% upside (undervalued).
What is the fair value of 601166?
Our model-based fair value for Industrial Bank Co Ltd is ¥35.50 (as of Sep 18, 2026), built from audited fundamentals. The current price: ¥17.78.
What is the quality score of 601166?
Industrial Bank Co Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Industrial Bank Co Ltd (601166)?
Our model-based price target is the fair value of ¥35.50 (as of Sep 18, 2026) from 6 valuation models. Cautious scenario ¥32.41, optimistic scenario ¥51.51. It is a calculation from audited fundamentals, not an analyst target.
What is the Industrial Bank Co Ltd stock forecast for 2026?
Our models put fair value at ¥35.50, about +100% upside versus a price of ¥17.78 (undervalued). Cautious scenario ¥32.41, optimistic scenario ¥51.51. The calculation is refreshed regularly with new filings.
What is the revenue of Industrial Bank Co Ltd (601166)?
Industrial Bank Co Ltd reported trailing-twelve-month revenue of about 154B CNY (latest available figure, as of Sep 18, 2026).
Does Industrial Bank Co Ltd pay a dividend?
Industrial Bank Co Ltd currently shows a dividend yield of about 6.00% relative to its recent price (as of Sep 18, 2026).
What growth is priced into Industrial Bank Co Ltd (601166)?
For today's price to be fair in a discounted-cash-flow model, Industrial Bank Co Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 8.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.1 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of 601166 use?
Our models discount Industrial Bank Co Ltd at 8.7 %: a base by market capitalisation (large), damped by beta 0.30, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Industrial Bank Co Ltd that is less than minus 40 % per year a year over ten years, using the same discount rate (8.7 %) and the same formula as our fair value.
How much growth has Industrial Bank Co Ltd (601166) delivered so far?
Over the past 5 years revenue at Industrial Bank Co Ltd grew +0.1 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Industrial Bank Co Ltd (601166) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into Industrial Bank Co Ltd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Industrial Bank Co Ltd (601166)?
The free-cash-flow yield on the price is 49.17 %: that much free cash flow Industrial Bank Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Industrial Bank Co Ltd (601166)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Industrial Bank Co Ltd it is ¥35.50 per share (as of Sep 18, 2026), against a price of ¥17.78. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Industrial Bank Co Ltd stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 601166 trades below its calculated fair value: price ¥17.78, fair value ¥35.50, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 601166?
No. The price is what the market pays today (¥17.78); the fair value is what the company's own numbers justify (¥35.50). For Industrial Bank Co Ltd the two are ¥17.72 per share apart. That gap is exactly why we show both numbers side by side.
How much is Industrial Bank Co Ltd worth?
The market values Industrial Bank Co Ltd at about 398B CNY (market capitalisation, as of Sep 18, 2026). Per share that is ¥17.78; our models calculate a fair value of ¥35.50 per share.
What do the bullish and bearish scenarios say about 601166?
Our models span a range for Industrial Bank Co Ltd: cautious scenario ¥32.41, base ¥35.50, optimistic ¥51.51 per share (as of Sep 18, 2026, price ¥17.78). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 601166?
Industrial Bank Co Ltd trades at a price-to-earnings ratio of 5.6 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥35.50 is built from several models across several years. Other multiples: PEG 1.4, P/B 0.4, P/S 2.4, EV/EBITDA 11.9.
What is the PEG ratio of 601166?
The PEG ratio of Industrial Bank Co Ltd is 1.45 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Industrial Bank Co Ltd (601166)?
Balance-sheet figures for Industrial Bank Co Ltd (as of Sep 18, 2026): return on equity 8.5%, debt of 1.30 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 601166 from its 52-week high?
Industrial Bank Co Ltd trades at ¥17.78, about 28% below its 52-week high of ¥24.71 and 3% above the low of ¥17.28 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of ¥35.50 is for.
Which stocks are comparable to Industrial Bank Co Ltd?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, Intesa Sanpaolo S.p.A, HDFC Bank Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Industrial Bank Co Ltd stock attractive at the current price?
The data as of Sep 18, 2026: price ¥17.78, calculated fair value ¥35.50 (+100%), Quality Score 60/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 601166 calculated?
We run Industrial Bank Co Ltd through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥35.50, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Industrial Bank Co Ltd currently trades 100 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Industrial Bank Co Ltd (601166)?
The closing price on Sep 18, 2026 was ¥17.78. Our model-based fair value is ¥35.50, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Industrial Bank Co Ltd right now?
The price is below even our cautious bear case (¥32.41). The market is more pessimistic than our downside scenario. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Industrial Bank Co Ltd (601166) come from?
Earnings per share at Industrial Bank Co Ltd grew +2.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.1 %, EBIT margin −0.4 %, tax rate +1.0 %, residual (interest, one-offs) +0.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Industrial Bank Co Ltd
How large is the market capitalisation of Industrial Bank Co Ltd (601166)?
The market capitalisation of Industrial Bank Co Ltd is 398B CNY (≈ $59.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Industrial Bank Co Ltd (601166)?
The price-to-sales ratio of Industrial Bank Co Ltd is 1.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Industrial Bank Co Ltd (601166)?
Earnings per share at Industrial Bank Co Ltd are ¥3.20 (price ÷ EPS = P/E 5.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Industrial Bank Co Ltd (601166)?
The dividend yield of Industrial Bank Co Ltd is 6.0% (payout 33.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Industrial Bank Co Ltd (601166)?
The net margin of Industrial Bank Co Ltd is 21.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Industrial Bank Co Ltd (601166)?
The return on equity (ROE) of Industrial Bank Co Ltd is 8.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Industrial Bank Co Ltd (601166)?
On an EBIT basis the return on assets of Industrial Bank Co Ltd is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Industrial Bank Co Ltd (601166)?
The operating margin of Industrial Bank Co Ltd is 66.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Industrial Bank Co Ltd (601166)?
Revenue at Industrial Bank Co Ltd is growing −1.6% versus a year earlier (3y avg −3.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Industrial Bank Co Ltd (601166)?
Earnings per share at Industrial Bank Co Ltd are growing −1.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Industrial Bank Co Ltd (601166) carry?
The net debt of Industrial Bank Co Ltd is 3.5T CNY (fiscal year 2025, ≈ 17.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Industrial Bank Co Ltd in the live analysis
One click puts Industrial Bank Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
