EN DE

Industrial Bank Co (601166) Fair Value & Analysis

Financial Services · CN · Market cap 376B CNY

IB Industrial Bank Co 601166 · SHG
Price¥18.48
Fair Value¥35.50
Upside+92.1%
Quality57/100
Watch Industrial Bank Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 50.3% net margin
Moderate debt · generates free cash flow
6.04% dividend yield
Ranks above peers (9/15)
Wide moat 65/100
Evidence: High Range ¥26.62 – ¥44.37 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from ¥33.88 to ¥35.50 (+4.8%) since Jun 26, 2026. Share price +8.3% over the past month.

A solid business, screening 92% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥26.62). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥23.76 ¥11.86 Fair Value ¥35.50 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range ¥11.86 – ¥23.76 · fair‑value band ¥26.62 – ¥44.37 · the ¥18.48 price screens below the ¥35.50 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Industrial Bank Co (601166) currently trades at ¥18.48, while our model-based Fair Value estimate is ¥35.50, implying the stock looks roughly 92.1% undervalued today. We read business quality at 57/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Industrial Bank Co generated revenue of 154B CNY at a net margin of 50.3%. Revenue declined 1.6% year over year. It earns a return on equity of 8.5%. Net debt stands at 3.5T CNY. Fundamentals as of Jul 17, 2026

Our scenario range runs from ¥26.62 (bear case) to ¥44.37 (bull case); at ¥18.48, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 92%, 601166 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥83.19 ¥168.98 ¥317.75 80
Residual Income ¥36.63 ¥39.98 ¥55.35 76
Rev-Margin DCF ¥21.21 ¥47.87 ¥77.14 74
All 26 models by family
DCF Models
FCF DCF ¥82.36 ¥170.45 ¥322.29 38
Owner Earnings ¥6.15 ¥37.88 ¥92.58 31
5Y Revenue Exit ¥21.21 ¥46.76 ¥78.42 39
5Y EBITDA Exit ¥28.78 ¥61.73 ¥100.23 41
5Y P/E Exit ¥35.26 ¥74.55 ¥116.91 38
10Y Revenue Exit ¥39.64 ¥69.78 ¥109.95 36
10Y EBITDA Exit ¥45.71 ¥80.74 ¥127.89 37
10Y P/E Exit ¥50.03 ¥90.13 ¥141.63 35
Earnings-Based
Graham-Dodd ¥24.89 ¥98.93 ¥134.42 54
Lynch FV ¥24.52 ¥35.03 ¥45.54 50
PEG = 1.0 ¥24.52 ¥35.03 ¥45.54 46
EPV ¥0.0200 ¥6.51 ¥12.28 59
Dividend Discount
Gordon GGM ¥10.20 ¥22.26 ¥37.45 70
DDM Multi-Stage ¥10.20 ¥18.23 ¥23.20 61
Multiples
P/E Multiple ¥54.91 ¥73.21 ¥91.52 63
P/S Multiple ¥32.24 ¥42.99 ¥53.74 58
P/B Multiple ¥46.67 ¥62.23 ¥77.79 55
EV/EBIT ¥20.62 ¥39.75 ¥58.89 53
EV/EBITDA ¥7.68 ¥22.49 ¥37.31 54
EV/Revenue ¥6.22 ¥19.12 43
Asset-Based
NCAV (Graham) ¥21.30 ¥28.55 ¥42.61 50
Growth DCF
Growth DCF ¥83.19 ¥168.98 ¥317.75 80
Rev-Margin DCF ¥21.21 ¥47.87 ¥77.14 74
Economic Profit
Residual Income ¥36.63 ¥39.98 ¥55.35 76
ROIC Compounder ¥0.0200 ¥6.51 ¥12.28 72
Growth Earnings
Growth-Adj P/E ¥42.08 ¥60.11 ¥78.15 68

Widest divergence: DCF Models (¥69.78) versus Economic Profit (¥6.51). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 154B CNY
Revenue growth (YoY) -1.6%
Net margin 50.3%
Return on equity 8.5%
Free cash flow 196B CNY FY2025
P/E ratio 5.8
More key figures
Operating margin 66.8%
EPS (TTM) ¥3.20
Dividend yield 5.8%
EPS growth (YoY) -1.0%
Net debt 3.5T CNY FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 48

Profitability 31
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Industrial Bank Co., Ltd. provides banking products and services in the People's Republic of China. The company's banking services include accepting deposits from the public; granting short-term, medium-term, and long-term loans; domestic and overseas settlement services; issuance of discount and acceptance bills and notes, as well as financial bonds; …

Full company description

Industrial Bank Co., Ltd. provides banking products and services in the People's Republic of China. The company's banking services include accepting deposits from the public; granting short-term, medium-term, and long-term loans; domestic and overseas settlement services; issuance of discount and acceptance bills and notes, as well as financial bonds; agency issuance and encashment, and underwriting of government bonds and debentures; trading of government and financial bonds and debentures; agency trading and trading of marketable securities except stock; asset custody business; settlement and sale of foreign exchanges; and inter-bank lending and borrowings. It also provides bank cards; letters of credit and guarantees; remittance and insurance agent services; safety deposit box and financial advisory services; and credit investigation, advisory, and attestation services. In addition, the company is involved in finance leasing, trust, fund raising and marketing, asset management, consumer finance, equity investment, industrial investment, and investment management and consulting; financial, business, and enterprise management consulting; financial data processing, commodity and financial futures brokerage, futures investment consulting, and economic information consulting; import and export of gold and its products; sale of public offering of fund; custody of securities investment funds; wealth management consulting and advisory services; and application software development and operational, and system integration services. Further, it engages in the acquisition, transfer, and disposal of bad debts in batches of financial and non-financial institutions; issuance of wealth management products and debt-to-equity swaps services; and other banking activities. Additionally, the company offers debit and credit card, and internet and mobile banking services. Industrial Bank Co., Ltd. was founded in 1988 and is headquartered in Fuzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Industrial Bank Co reported revenue of ¥364B in FY2025 versus ¥391B in FY2021, a compound −1.7%/yr. Reported net income was ¥77.5B in FY2025, compounding −1.6%/yr from FY2021.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
364B CNY
Avg. growth/yr (3Y)
+1.4%
Avg. growth/yr (5Y)
+3.2%
Avg. growth/yr (23Y)
+23.9%
Revenue −1.7%/yr
FY21 ¥391B
FY22 ¥406B
FY23 ¥413B
FY24 ¥408B
FY25 ¥364B
Net income −1.6%/yr
FY21 ¥82.7B
FY22 ¥91.4B
FY23 ¥77.1B
FY24 ¥77.2B
FY25 ¥77.5B

Watch 601166: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Industrial Bank Co Fair Value". https://www.fairvalue-calculator.com/stock/601166

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Below median
Fair Value upside +92% · Top 25%
Return on equity (TTM) 8% · Below median
Return on assets 1% · Below median
Net margin (TTM) 50% · Top 25%
Operating margin (TTM) 67% · Top 25%
Revenue growth -2% · Bottom 25%
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 1.30× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 5.5× · Cheaper than 75% of peers
P/B 0.42× · Cheaper than 75% of peers
P/S (TTM) 2.44× · Cheaper than median
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 11.9× · Pricier than median
PEG 1.45× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 0 · sector 44
PAST 34 · sector 41
HEALTH 35 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Industrial Bank Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Industrial Bank Co (601166) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of ¥35.50 versus a price of ¥18.48, about +92% (undervalued).
What is the fair value of 601166?
Our model-based fair value for Industrial Bank Co is ¥35.50 (as of Jul 17, 2026), built from audited fundamentals. The current price is ¥18.48.
What is the quality score of 601166?
Industrial Bank Co has a Quality Score of 57/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Industrial Bank Co (601166)?
Industrial Bank Co reported trailing-twelve-month revenue of about 154B CNY (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 601166?
The net profit margin of Industrial Bank Co is about 50.3%, meaning it keeps roughly 50.3% of revenue as net income. Based on the latest reported figures.
Does Industrial Bank Co pay a dividend?
Industrial Bank Co currently shows a dividend yield of about 5.83% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Industrial Bank Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.