EN DE

China Coal Xinji Energy Co (601918) Fair Value & Analysis

Energy · CN · Market cap 25.4B CNY

CC China Coal Xinji Energy Co 601918 · SHG
Price¥9.82
Fair Value¥5.72
Upside-41.8%
Quality36/100
Watch China Coal Xinji Energy Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 16.6% net margin
Moderate debt · negative free cash flow
1.24% dividend yield
Mixed vs. peers (6/13)
Moderate moat 54/100
Evidence: Medium Range ¥5.72 – ¥7.15 Share as image

Fair value as of: Aug 10, 2026

From 16 valuation models · updated today

Below-average quality, and screening another 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.15). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥11.28 ¥2.86 Fair Value ¥5.72 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥2.86 – ¥11.28 · fair‑value band ¥5.72 – ¥7.15 · the ¥9.82 price screens above the ¥5.72 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Coal Xinji Energy Co (601918) currently trades at ¥9.82, while our model-based Fair Value estimate is ¥5.72, implying the stock looks roughly 41.8% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, China Coal Xinji Energy Co generated revenue of 13.0B CNY at a net margin of 16.6%. Revenue grew 24.0% year over year. It earns a return on equity of 12.2%. Net debt stands at 23.0B CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥5.72 (bear case) to ¥7.15 (bull case); at ¥9.82, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -12% fair-value upside, at -42%, 601918 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥6.55 ¥7.50 ¥13.93 76
ROIC Compounder ¥1.07 ¥2.32 ¥3.41 72
Gordon GGM ¥1.47 ¥3.05 ¥4.85 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥5.42 ¥16.60 ¥22.04 54
Lynch FV ¥3.57 ¥5.10 ¥6.63 50
PEG = 1.0 ¥3.57 ¥5.10 ¥6.63 46
EPV ¥1.07 ¥2.32 ¥3.41 59
Dividend Discount
Gordon GGM ¥1.47 ¥3.05 ¥4.85 70
DDM Multi-Stage ¥1.47 ¥2.41 ¥3.21 61
Multiples
P/E Multiple ¥8.37 ¥11.16 ¥13.95 63
P/S Multiple ¥4.29 ¥5.72 ¥7.15 58
P/B Multiple ¥9.83 ¥13.11 ¥16.39 55
EV/EBIT ¥2.40 ¥5.34 ¥8.27 53
EV/EBITDA ¥1.71 ¥4.41 ¥7.12 54
EV/Revenue ¥1.02 43
Asset-Based
NCAV (Graham) ¥3.64 ¥4.88 ¥7.28 50
Economic Profit
Residual Income ¥6.55 ¥7.50 ¥13.93 76
ROIC Compounder ¥1.07 ¥2.32 ¥3.41 72
Growth Earnings
Growth-Adj P/E ¥7.24 ¥10.34 ¥13.44 68

Widest divergence: Growth Earnings (¥10.34) versus Economic Profit (¥2.32). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 13.0B CNY
Revenue growth (YoY) +24.0%
Net margin 16.6%
Return on equity 12.2%
Free cash flow −4.2B CNY FY2025
P/E ratio 11.1
More key figures
Operating margin 26.3%
EPS (TTM) ¥0.8300
Dividend yield 1.2%
EPS growth (YoY) +3.4%
Net debt 23.0B CNY FY2025

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 36 · Market factors (momentum, volatility) 71

Profitability 34
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Coal Xinji Energy Co.,Ltd engages in coal mining and thermal power generation in China and internationally. It is involved in the washing and mining of bituminous and anthracite coal; electricity and heat production and supply; wind power generation; and real estate business. The company was formerly known as SDIC Xinji Energy Co., Ltd.

Full company description

China Coal Xinji Energy Co.,Ltd engages in coal mining and thermal power generation in China and internationally. It is involved in the washing and mining of bituminous and anthracite coal; electricity and heat production and supply; wind power generation; and real estate business. The company was formerly known as SDIC Xinji Energy Co., Ltd. and changed its name to China Coal Xinji Energy Co.,Ltd in January 2017. The company was founded in 1997 and is headquartered in Huainan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Coal Xinji Energy Co reported revenue of ¥12.3B in FY2025 versus ¥12.5B in FY2021, a compound −0.3%/yr. Reported net income was ¥2.1B in FY2025, compounding −6.2%/yr from FY2021.

Growth Quality 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
12.3B CNY
Latest YoY
−3.0%
Avg. growth/yr (3Y)
+0.9%
Avg. growth/yr (5Y)
+8.1%
Avg. growth/yr (21Y)
+9.3%
Revenue −0.3%/yr
FY21 ¥12.5B
FY22 ¥12.0B
FY23 ¥12.8B
FY24 ¥12.7B
FY25 ¥12.3B
Net income −6.2%/yr
FY21 ¥2.7B
FY22 ¥2.1B
FY23 ¥2.1B
FY24 ¥2.4B
FY25 ¥2.1B

601918 screens 42% overvalued. Compare with China Shenhua Energy Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Coal Xinji Energy Co Fair Value". https://www.fairvalue-calculator.com/stock/601918

Peer Group

Thermal Coal · 101 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Below median
Fair Value upside −42% · Bottom 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 24% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.95× · Higher than 75% of peers

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 11.8× · Cheaper than median
P/B 1.35× · Pricier than median
P/S (TTM) 1.96× · Pricier than 75% of peers
EV/EBITDA 8.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 100 · sector 0
PAST 49 · sector 21
HEALTH 53 · sector 92
DIVIDEND 25 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Compare China Coal Xinji Energy Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Coal Xinji Energy Co (601918) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥5.72 versus a price of ¥9.82, about −42% (overvalued).
What is the fair value of 601918?
Our model-based fair value for China Coal Xinji Energy Co is ¥5.72 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥9.82.
What is the quality score of 601918?
China Coal Xinji Energy Co has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Coal Xinji Energy Co (601918)?
China Coal Xinji Energy Co reported trailing-twelve-month revenue of about 13.0B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 601918?
The net profit margin of China Coal Xinji Energy Co is about 16.6%, meaning it keeps roughly 16.6% of revenue as net income. Based on the latest reported figures.
Does China Coal Xinji Energy Co pay a dividend?
China Coal Xinji Energy Co currently shows a dividend yield of about 1.21% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Coal Xinji Energy Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.