EN DE

Grand Fortune Securities Co (6026) Fair Value & Analysis

Financial Services · TW · Market cap 5.7B TWD

GF Grand Fortune Securities Co 6026 · TWO
Price13.90 TWD
Fair Value21.61 TWD
Upside+55.5%
Quality54/100
Watch Grand Fortune Securities Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 59.8% net margin
generates free cash flow
9.32% dividend yield
Ranks above peers (11/12)
Wide moat 72/100
Evidence: High Range 16.21 TWD – 27.01 TWD Share as image

Fair value as of: Jul 23, 2026

From 13 valuation models · updated 18 days ago

Share price −11.5% over the past month.

A solid business, screening 55% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (16.21 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

17.70 TWD 5.75 TWD Fair Value 21.61 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 5.75 TWD – 17.70 TWD · fair‑value band 16.21 TWD – 27.01 TWD · the 13.90 TWD price screens below the 21.61 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grand Fortune Securities Co (6026) currently trades at 13.90 TWD, while our model-based Fair Value estimate is 21.61 TWD, implying the stock looks roughly 55.5% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Grand Fortune Securities Co generated revenue of 1.1B TWD at a net margin of 59.8%. Revenue grew 37.6% year over year. It earns a return on equity of 12.2%. Net debt stands at 5.7B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 16.21 TWD (bear case) to 27.01 TWD (bull case); at 13.90 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 55%, 6026 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 13.85 TWD 15.57 TWD 23.97 TWD 76
Growth DCF 15.46 TWD 27.05 TWD 46.75 TWD 72
Gordon GGM 9.65 TWD 19.23 TWD 29.11 TWD 70
All 13 models by family
DCF Models
Owner Earnings 24.65 TWD 46.29 TWD 85.28 TWD 31
5Y P/E Exit 16.68 TWD 30.38 TWD 46.78 TWD 38
10Y P/E Exit 16.26 TWD 28.73 TWD 47.74 TWD 35
Earnings-Based
Graham-Dodd 11.72 TWD 64.76 TWD 89.88 TWD 54
Lynch FV 18.05 TWD 25.79 TWD 33.53 TWD 50
Dividend Discount
Gordon GGM 9.65 TWD 19.23 TWD 29.11 TWD 70
DDM Multi-Stage 9.65 TWD 16.62 TWD 20.29 TWD 61
Multiples
P/E Multiple 16.81 TWD 22.41 TWD 28.01 TWD 63
P/B Multiple 16.21 TWD 21.61 TWD 27.01 TWD 55
Asset-Based
NCAV (Graham) 7.72 TWD 10.34 TWD 15.44 TWD 50
Growth DCF
Growth DCF 15.46 TWD 27.05 TWD 46.75 TWD 72
Rev-Margin DCF 8.46 TWD 12.54 TWD 18.11 TWD 67
Economic Profit
Residual Income 13.85 TWD 15.57 TWD 23.97 TWD 76

Widest divergence: DCF Models (30.38 TWD) versus Asset-Based (10.34 TWD). Highest evidence: Residual Income (76).

Notify me when 6026 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B TWD
Revenue growth (YoY) +37.9%
Net margin 59.8%
Return on equity 12.2%
Free cash flow 437M TWD FY2025
P/E ratio 10.0
More key figures
Operating margin 37.8%
EPS (TTM) 1.72 TWD
Dividend yield 8.2%
EPS growth (YoY) -22.5%
Net debt 5.7B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 67

Profitability 40
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Grand Fortune Securities Co.,Ltd provides securities underwriting and brokerage services in Taiwan. The company operates through Brokerage, Underwriting, Self-Operated, and Others segments. It offers IPO, SPO, financial advisory, and stock agency services.

Full company description

Grand Fortune Securities Co.,Ltd provides securities underwriting and brokerage services in Taiwan. The company operates through Brokerage, Underwriting, Self-Operated, and Others segments. It offers IPO, SPO, financial advisory, and stock agency services. The company also provides corporate bonds, government bonds, convertible bonds, arbitrage trading services, and conditional trading of government bonds/corporate bonds/convertible bonds. In addition, it is also involved in securities and investment advisory, management advisory, general investment, and venture capital activities. The company was founded in 1978 and is based in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grand Fortune Securities Co reported revenue of 1.1B TWD in FY2025 versus 1.6B TWD in FY2021, a compound −9.3%/yr. Reported net income was 683M TWD in FY2025, compounding −16.6%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.1B TWD
Latest YoY
−24.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.2%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Revenue −9.3%/yr
FY21 1.6B TWD
FY22 988M TWD
FY23 1.1B TWD
FY24 1.4B TWD
FY25 1.1B TWD
Net income −16.6%/yr
FY21 1.4B TWD
FY22 −265M TWD
FY23 626M TWD
FY24 438M TWD
FY25 683M TWD

Watch 6026: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grand Fortune Securities Co Fair Value". https://www.fairvalue-calculator.com/stock/6026

Peer Group

Capital Markets · 424 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +56% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 60% · Top 25%
Operating margin (TTM) 38% · Above median
Revenue growth 38% · Above median
Dividend yield (TTM) 9.3% · Top 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 8.4× · Cheaper than 75% of peers
P/B 0.94× · Cheaper than median
P/S (TTM) 5.08× · Pricier than median
P/FCF 0.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 9
FUTURE 100 · sector 94
PAST 49 · sector 31
HEALTH 0 · sector 93
DIVIDEND 100 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Grand Fortune Securities Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Grand Fortune Securities Co (6026) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 21.61 TWD versus a price of 13.90 TWD, about +55% (undervalued).
What is the fair value of 6026?
Our model-based fair value for Grand Fortune Securities Co is 21.61 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 13.90 TWD.
What is the quality score of 6026?
Grand Fortune Securities Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grand Fortune Securities Co (6026)?
Grand Fortune Securities Co reported trailing-twelve-month revenue of about 1.1B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6026?
The net profit margin of Grand Fortune Securities Co is about 59.8%, meaning it keeps roughly 59.8% of revenue as net income. Based on the latest reported figures.
Does Grand Fortune Securities Co pay a dividend?
Grand Fortune Securities Co currently shows a dividend yield of about 8.22% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Grand Fortune Securities Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.