EN DE

JDM JingDaMachine (Ningbo) Co. (603088) Fair Value & Analysis

Industrials · CN · Market cap 4.8B CNY

JJ JDM JingDaMachine (Ningbo) Co. 603088 · SHG
Price¥9.60
Fair Value¥4.17
Upside-56.5%
Quality48/100
Watch JDM JingDaMachine (Ningbo) Co. for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.7% net margin
Low debt · generates free cash flow
1.84% dividend yield
Mixed vs. peers (7/14)
Moderate moat 47/100
Evidence: High Range ¥3.20 – ¥5.13 Share as image

Fair value as of: Aug 10, 2026

From 26 valuation models · updated today

Share price +2.2% over the past month.

Below-average quality, and screening another 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.13). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥13.87 ¥2.97 Fair Value ¥4.17 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥2.97 – ¥13.87 · fair‑value band ¥3.20 – ¥5.13 · the ¥9.60 price screens above the ¥4.17 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JDM JingDaMachine (Ningbo) Co. (603088) currently trades at ¥9.60, while our model-based Fair Value estimate is ¥4.17, implying the stock looks roughly 56.5% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, JDM JingDaMachine (Ningbo) Co. generated revenue of 860M CNY at a net margin of 10.7%. Revenue declined 11.4% year over year. It earns a return on equity of 9.6%. The balance sheet holds a net cash position of 193M CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥3.20 (bear case) to ¥5.13 (bull case); at ¥9.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -57%, 603088 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥5.25 ¥8.75 ¥14.51 80
Residual Income ¥2.01 ¥2.23 ¥3.10 76
Rev-Margin DCF ¥3.62 ¥5.56 ¥8.13 74
All 26 models by family
DCF Models
FCF DCF ¥5.33 ¥9.28 ¥16.09 38
Owner Earnings ¥4.03 ¥6.90 ¥11.85 31
5Y Revenue Exit ¥3.62 ¥5.57 ¥8.19 39
5Y EBITDA Exit ¥4.26 ¥6.93 ¥10.28 41
5Y P/E Exit ¥4.49 ¥7.42 ¥10.79 38
10Y Revenue Exit ¥4.09 ¥6.15 ¥9.25 36
10Y EBITDA Exit ¥4.59 ¥7.13 ¥11.00 37
10Y P/E Exit ¥4.74 ¥7.49 ¥11.43 35
Earnings-Based
Graham-Dodd ¥1.63 ¥8.15 ¥11.25 54
Lynch FV ¥2.21 ¥3.15 ¥4.10 50
PEG = 1.0 ¥2.21 ¥3.15 ¥4.10 46
EPV ¥2.66 ¥2.98 ¥3.26 59
Dividend Discount
Gordon GGM ¥2.22 ¥4.43 ¥6.70 70
DDM Multi-Stage ¥2.22 ¥3.82 ¥4.67 61
Multiples
P/E Multiple ¥3.77 ¥5.02 ¥6.28 63
P/S Multiple ¥2.63 ¥3.51 ¥4.38 58
P/B Multiple ¥3.05 ¥4.06 ¥5.08 55
EV/EBIT ¥4.12 ¥5.30 ¥6.48 53
EV/EBITDA ¥3.99 ¥5.12 ¥6.25 54
EV/Revenue ¥2.80 ¥3.75 ¥4.70 43
Asset-Based
NCAV (Graham) ¥1.14 ¥1.52 ¥2.27 50
Growth DCF
Growth DCF ¥5.25 ¥8.75 ¥14.51 80
Rev-Margin DCF ¥3.62 ¥5.56 ¥8.13 74
Economic Profit
Residual Income ¥2.01 ¥2.23 ¥3.10 76
ROIC Compounder ¥2.84 ¥3.64 ¥4.64 72
Growth Earnings
Growth-Adj P/E ¥3.36 ¥4.81 ¥6.25 68

Widest divergence: DCF Models (¥6.93) versus Asset-Based (¥1.52). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 860M CNY
Revenue growth (YoY) -11.4%
Net margin 10.7%
Return on equity 9.6%
Free cash flow 189M CNY FY2025
P/E ratio 53.3
More key figures
Operating margin 9.1%
EPS (TTM) ¥0.1800
Dividend yield 1.8%
EPS growth (YoY) -80.7%
Net cash 193M CNY FY2024

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 53 · Market factors (momentum, volatility) 38

Profitability 41
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JDM JingDaMachine (Ningbo) Co.Ltd produces and sells precision stamping parts in China and internationally. The company offers motor stators, rotors, and semiconductor lead frames; HVAC heat exchange equipment, such as fin press lines; vertical, horizontal, portable, and expander machines; return benders; return bend washing machines; and return bend ring …

Full company description

JDM JingDaMachine (Ningbo) Co.Ltd produces and sells precision stamping parts in China and internationally. The company offers motor stators, rotors, and semiconductor lead frames; HVAC heat exchange equipment, such as fin press lines; vertical, horizontal, portable, and expander machines; return benders; return bend washing machines; and return bend ring loader, CNC tube perforating machine, and CNC chipless cutting machines. It also offers microchannel heat exchange equipment, which includes tube mils, fold tube miles, form rolls, integrated fin core lines, fully automatic core builders, form blades, fln sway stamping presses, FMHD heavy duty fin mills, FMT twin track fin mills, mini fin mills, and high-speed fin mills. In addition, it offers tube processing equipment, such as 3D tube benders, insulated tube lacing machines, and horizontal portable coil expanders; and tube processing equipment, such as integrated tube cutting end forming machines, CNC chipless tube cutting machines, tube end sealing machines and forming machines, spinning sheet flangers, hole drilling machines, tube end forming machines, and return blender machines. The company serves automobiles, home appliances, hardware, aerospace industries, etc. The company was formerly known as Ningdo JingDa Electromechanical Technology Co,Ltd. and changed its name to JDM JingDaMachine (Ningbo) Co.Ltd in 2011. JDM JingDaMachine (Ningbo) Co.Ltd was founded in 1990 and is based in Ningbo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JDM JingDaMachine (Ningbo) Co. reported revenue of ¥881M in FY2025 versus ¥534M in FY2021, a compound +13.3%/yr. Reported net income was ¥120M in FY2025, compounding +8.8%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
881M CNY
Latest YoY
+7.7%
Avg. growth/yr (3Y)
+10.6%
Avg. growth/yr (5Y)
+15.7%
Avg. growth/yr (16Y)
+14.1%
Revenue +13.3%/yr
FY21 ¥534M
FY22 ¥650M
FY23 ¥709M
FY24 ¥818M
FY25 ¥881M
Net income +8.8%/yr
FY21 ¥85.8M
FY22 ¥143M
FY23 ¥159M
FY24 ¥165M
FY25 ¥120M

603088 screens 57% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JDM JingDaMachine (Ningbo) Co. Fair Value". https://www.fairvalue-calculator.com/stock/603088

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −57% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 53.3× · Pricier than 75% of peers
P/B 4.23× · Pricier than median
P/S (TTM) 5.61× · Pricier than 75% of peers
P/FCF 3.8× · Cheaper than median
EV/EBITDA 32.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 38 · sector 28
HEALTH 100 · sector 96
DIVIDEND 37 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare JDM JingDaMachine (Ningbo) Co. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JDM JingDaMachine (Ningbo) Co. (603088) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥4.17 versus a price of ¥9.60, about −57% (overvalued).
What is the fair value of 603088?
Our model-based fair value for JDM JingDaMachine (Ningbo) Co. is ¥4.17 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥9.60.
What is the quality score of 603088?
JDM JingDaMachine (Ningbo) Co. has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JDM JingDaMachine (Ningbo) Co. (603088)?
JDM JingDaMachine (Ningbo) Co. reported trailing-twelve-month revenue of about 860M CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 603088?
The net profit margin of JDM JingDaMachine (Ningbo) Co. is about 10.7%, meaning it keeps roughly 10.7% of revenue as net income. Based on the latest reported figures.
Does JDM JingDaMachine (Ningbo) Co. pay a dividend?
JDM JingDaMachine (Ningbo) Co. currently shows a dividend yield of about 1.84% relative to its recent price (as of Aug 10, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JDM JingDaMachine (Ningbo) Co. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.