EN DE

Nanhua Futures Co (603093) Fair Value & Analysis

Financial Services · CN · Market cap 18.8B CNY

NF Nanhua Futures Co 603093 · SHG
Price¥12.38
Fair Value¥4.57
Upside-63.1%
Quality50/100
Watch Nanhua Futures Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 38.6% net margin
generates free cash flow
Mixed vs. peers (6/11)
Wide moat 68/100
Evidence: High Range ¥3.43 – ¥5.71 Share as image

Fair value as of: Aug 10, 2026

From 2 valuation models · updated today

Share price −28.0% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.71). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥27.79 ¥8.32 Fair Value ¥4.57 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥8.32 – ¥27.79 · fair‑value band ¥3.43 – ¥5.71 · the ¥12.38 price screens above the ¥4.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nanhua Futures Co (603093) currently trades at ¥12.38, while our model-based Fair Value estimate is ¥4.57, implying the stock looks roughly 63.1% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Nanhua Futures Co generated revenue of 1.6B CNY at a net margin of 38.6%. Revenue grew 66.8% year over year. It earns a return on equity of 12.2%. The balance sheet holds a net cash position of 32.9B CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥3.43 (bear case) to ¥5.71 (bull case); at ¥12.38, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -63%, 603093 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple ¥5.85 ¥7.80 ¥9.75 55
NCAV (Graham) ¥4.59 ¥6.15 ¥9.17 50
All 2 models by family
Multiples
P/B Multiple ¥5.85 ¥7.80 ¥9.75 55
Asset-Based
NCAV (Graham) ¥4.59 ¥6.15 ¥9.17 50

Widest divergence: Multiples (¥7.80) versus Asset-Based (¥6.15). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) 1.6B CNY
Revenue growth (YoY) +66.8%
Net margin 38.6%
Return on equity 12.2%
Free cash flow 7.0B CNY FY2025
P/E ratio 22.1
More key figures
Operating margin 55.9%
EPS (TTM) ¥0.9500
EPS growth (YoY) +107%
Net cash 32.9B CNY FY2024

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 61 · Market factors (momentum, volatility) 12

Profitability 36
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 12
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nanhua Futures Co., Ltd. provides future brokerage, wealth management, risk management, financial, and future investment consulting services in China and internationally.

Full company description

Nanhua Futures Co., Ltd. provides future brokerage, wealth management, risk management, financial, and future investment consulting services in China and internationally. It offers future brokerage services, including commodity and financial future services; asset management business; and wealth management services, such as asset management, public fund, and securities investment fund agency services. The company also provides over-the-counter derivative, trading, market making, and other risk management-related services; and securities brokerage, foreign exchange trading, future investment consulting, financial training, securities investment consulting, and other services. The company was incorporated in 1996 and is based in Hangzhou, China. Nanhua Futures Co., Ltd. operates as a subsidiary of Hengdian Group Holding Co.,Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nanhua Futures Co reported revenue of ¥1.4B in FY2025 versus ¥10.5B in FY2021, a compound −39.8%/yr. Reported net income was ¥486M in FY2025, compounding +18.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.4B CNY
Latest YoY
−75.9%
Avg. growth/yr (3Y)
−41.2%
Avg. growth/yr (5Y)
−32.6%
Avg. growth/yr (13Y)
+8.3%
Revenue −39.8%/yr
FY21 ¥10.5B
FY22 ¥6.8B
FY23 ¥6.2B
FY24 ¥5.8B
FY25 ¥1.4B
Net income +18.9%/yr
FY21 ¥244M
FY22 ¥246M
FY23 ¥402M
FY24 ¥458M
FY25 ¥486M

603093 screens 63% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nanhua Futures Co Fair Value". https://www.fairvalue-calculator.com/stock/603093

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 1% · Below median
Net margin (TTM) 39% · Top 25%
Operating margin (TTM) 56% · Top 25%
Revenue growth 67% · Top 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 27.8× · Pricier than 75% of peers
P/B 3.36× · Pricier than 75% of peers
P/S (TTM) 11.99× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 100 · sector 96
PAST 49 · sector 30
HEALTH 0 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Nanhua Futures Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nanhua Futures Co (603093) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥4.57 versus a price of ¥12.38, about −63% (overvalued).
What is the fair value of 603093?
Our model-based fair value for Nanhua Futures Co is ¥4.57 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥12.38.
What is the quality score of 603093?
Nanhua Futures Co has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nanhua Futures Co (603093)?
Nanhua Futures Co reported trailing-twelve-month revenue of about 1.6B CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 603093?
The net profit margin of Nanhua Futures Co is about 38.6%, meaning it keeps roughly 38.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nanhua Futures Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.