Fair Value Calculator Fair Value Calculator
EN DE

Healthcare Co (603313) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 2.9B CNY

HC Healthcare Co 603313 · SHG
Price¥7.06
Fair Value¥13.57
Upside+92.2%
Quality39/100
Watch Healthcare Co for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ¥9.45 – ¥17.22

Fair value as of: Jul 11, 2026

From 16 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from ¥18.96 to ¥13.57 (−28.4%) since Jun 24, 2026. Share price +38.5% over the past month.

Price vs Fair Value (12 months)

¥10.29 ¥4.91 Fair Value ¥13.57 Jun 2025 Jul 2026

12‑month range ¥4.91 – ¥10.29 · fair‑value band ¥9.45 – ¥17.22 · the ¥7.06 price screens below the ¥13.57 fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Healthcare Co (603313) currently trades at ¥7.06, while our model-based Fair Value estimate is ¥13.57 — implying the stock looks roughly 92.2% undervalued today. We read business quality at 39/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Healthcare Co generated revenue of 9.1B CNY at a net margin of -1.2%. Revenue grew 10.2% year over year. It earns a return on equity of -3.1%. Net debt stands at 983M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥9.45 (bear case) to ¥17.22 (bull case); at ¥7.06, the current price sits below that range. The share trades about 34% below its 52-week high and 40% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 40% fair-value upside — at 92%, 603313 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 9.1B CNY
Revenue growth (YoY) +10.2%
Net margin -1.2%
Return on equity -3.1%
Free cash flow 497M CNY FY2025
Operating margin 3.8%
More key figures
EPS (TTM) ¥-0.1900
EPS growth (YoY) +55.0%
Net debt 983M CNY FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Healthcare Co.,Ltd. provides memory foam mattresses and other home products in China. The company offers smart mattresses and sofas, anti-snoring pillows, and electric beds. It sells its products under the MLILY brand name. The company was formerly known as Nantong Hengkang Sponge Products Co., Ltd. Healthcare Co., Ltd. was founded in 2003 and is based in Rugao, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Healthcare Co reported revenue of ¥8.9B in FY2025 versus ¥8.1B in FY2021, a compound +2.3%/yr. Reported net income was −¥9.8M in FY2025.

Revenue +2.3%/yr
FY21 ¥8.1B
FY22 ¥8.0B
FY23 ¥8.0B
FY24 ¥8.4B
FY25 ¥8.9B
Net income
FY21 −¥276M
FY22 ¥41.4M
FY23 ¥107M
FY24 −¥151M
FY25 −¥9.8M

Is 603313 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Healthcare Co Fair Value". https://www.fairvalue-calculator.com/stock/603313

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥83.90 ¥123.44 +47%
Haier Smart Home Co QIHCF $2.42 $4.20 +74%
Gree Electric Appliances, Inc 000651 ¥36.99 ¥104.21 +182%
Guangdong Songfa Ceramics Co 603268 ¥152.20 ¥38.95 -74%
SharkNinja, Inc SN $138.56 $92.55 -33%
King Slide Works Co 2059 6,400 TWD 3,425 TWD -46%
Somnigroup International Inc SGI $73.85 $40.17 -46%
Nitori Holdings NCLTF $15.49 $21.68 +40%
Mohawk Industries, Inc M1HK34 R$21.86 R$4.10 -81%
Hisense Home Appliances Group 000921 ¥26.90 ¥75.77 +182%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Healthcare Co (603313) undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥13.57 versus a price of ¥7.06 — about +92% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 603313?
Our model-based fair value for Healthcare Co is ¥13.57 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥7.06.
What is the quality score of 603313?
Healthcare Co has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Healthcare Co (603313)?
Healthcare Co reported trailing-twelve-month revenue of about 9.1B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603313?
The net profit margin of Healthcare Co is about -1.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.