EN DE

Zhejiang Weiming Environment Protection Co (603568) Fair Value & Analysis

Industrials · CN · Market cap 33.2B CNY

ZW Zhejiang Weiming Environment Protection Co 603568 · SHG
Price¥15.41
Fair Value¥20.91
Upside+35.7%
Quality54/100
Watch Zhejiang Weiming Environment Protection Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 34.1% net margin
Low debt · generates free cash flow
3.09% dividend yield
Mixed vs. peers (8/14)
Wide moat 73/100
Evidence: Medium Range ¥13.73 – ¥30.04 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from ¥21.94 to ¥20.91 (−4.7%) since Jun 24, 2026. Share price −4.8% over the past month.

A solid business, screening 36% undervalued on our models.

What matters now

  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥13.73 to ¥30.04) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥33.25 ¥12.60 Fair Value ¥20.91 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥12.60 – ¥33.25 · fair‑value band ¥13.73 – ¥30.04 · the ¥15.41 price screens below the ¥20.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhejiang Weiming Environment Protection Co (603568) currently trades at ¥15.41, while our model-based Fair Value estimate is ¥20.91, implying the stock looks roughly 35.7% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Zhejiang Weiming Environment Protection Co generated revenue of 5.7B CNY at a net margin of 34.1%. Revenue declined 27.6% year over year. It earns a return on equity of 12.5%. Net debt stands at 3.4B CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥13.73 (bear case) to ¥30.04 (bull case); at ¥15.41, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -41% fair-value upside, at 36%, 603568 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.33 ¥14.84 ¥30.01 80
Residual Income ¥7.26 ¥9.34 ¥23.20 76
Rev-Margin DCF ¥4.29 ¥9.20 ¥18.46 74
All 26 models by family
DCF Models
FCF DCF ¥7.88 ¥13.21 ¥30.15 38
Owner Earnings ¥5.02 ¥13.19 ¥30.36 31
5Y Revenue Exit ¥4.24 ¥7.86 ¥15.40 39
5Y EBITDA Exit ¥13.94 ¥27.47 ¥54.06 41
5Y P/E Exit ¥13.98 ¥35.05 ¥64.13 38
10Y Revenue Exit ¥5.23 ¥11.98 ¥15.91 36
10Y EBITDA Exit ¥12.48 ¥32.86 ¥69.47 37
10Y P/E Exit ¥12.50 ¥32.94 ¥67.37 35
Earnings-Based
Graham-Dodd ¥7.33 ¥51.15 ¥71.78 54
Lynch FV ¥19.39 ¥27.70 ¥36.01 50
PEG = 1.0 ¥19.39 ¥27.70 ¥36.01 46
EPV ¥10.31 ¥12.26 ¥13.97 59
Dividend Discount
Gordon GGM ¥4.40 ¥9.14 ¥14.50 70
DDM Multi-Stage ¥4.40 ¥7.71 ¥9.59 61
Multiples
P/E Multiple ¥16.99 ¥22.65 ¥28.31 63
P/S Multiple ¥4.56 ¥6.08 ¥7.60 58
P/B Multiple ¥13.75 ¥18.34 ¥22.92 55
EV/EBIT ¥16.31 ¥22.22 ¥28.12 53
EV/EBITDA ¥15.54 ¥21.19 ¥26.84 54
EV/Revenue ¥2.43 ¥4.08 ¥5.72 43
Asset-Based
NCAV (Graham) ¥3.65 ¥4.89 ¥7.30 50
Growth DCF
Growth DCF ¥7.33 ¥14.84 ¥30.01 80
Rev-Margin DCF ¥4.29 ¥9.20 ¥18.46 74
Economic Profit
Residual Income ¥7.26 ¥9.34 ¥23.20 76
ROIC Compounder ¥13.18 ¥19.57 ¥24.64 72
Growth Earnings
Growth-Adj P/E ¥24.72 ¥35.32 ¥45.91 68

Widest divergence: Growth Earnings (¥35.32) versus Asset-Based (¥4.89). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.7B CNY
Revenue growth (YoY) -27.6%
Net margin 34.1%
Return on equity 12.5%
Free cash flow 1.1B CNY FY2025
P/E ratio 16.9
More key figures
Operating margin 39.3%
EPS (TTM) ¥0.9600
Dividend yield 3.1%
EPS growth (YoY) -36.6%
Net debt 3.4B CNY FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 29

Profitability 47
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 14
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhejiang Weiming Environment Protection Co., Ltd., together with its subsidiaries, invests, manufactures, constructs, and operates environment protection equipment in China and internationally. It operates through five segments: Solid Waste Treatment, Kitchen Waste and Sewage Treatment, Hazardous Waste Treatment, Smart Sanitation, and Engineering Equipment.

Full company description

Zhejiang Weiming Environment Protection Co., Ltd., together with its subsidiaries, invests, manufactures, constructs, and operates environment protection equipment in China and internationally. It operates through five segments: Solid Waste Treatment, Kitchen Waste and Sewage Treatment, Hazardous Waste Treatment, Smart Sanitation, and Engineering Equipment. The company invests, constructs, and manages waste incineration and power generation projects, including waste incineration boiler, flue and gas cleaning facilities, automation control, sewage leachate treatment, and kitchen waste treatment; and sewage, kitchen waste, and sludge treatment projects, such as black and odorous water, anaerobic sludge digestion in sewage treatment plant, organic and inorganic waste water treatment, river sludge solidification, and resource utilization. It also engages in the construction and operation of fly ash and general industrial solid waste landfill projects; and planning, design, investment, construction, and operation of integrated rural-urban environment protection, kitchen waste collection and treatment, smart waste classification, rural-urban road cleaning, and rural household and urban solid waste collection and treatment. In addition, the company produces multicolumn reciprocating grates; flue gas treatment system comprising SNCR and SCR denitration, lime pulping, spray drying absorbing tower and selection, dry flue gas purification, activated carbon injection equipment, bag dedusting, and fly ash transportation systems; automatic control system, which includes ACCS grate and DCS control, flue gas and water treatment, and supervisory information systems, as well as low-voltage withdrawable switch cabinet, power-supply cabinet, and distribution box. Further, it is involved in trading; scientific research; technology and technical services; non-ferrous metals manufacturing; and real estate services. The company was founded in 1998 and is headquartered in Wenzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhejiang Weiming Environment Protection Co reported revenue of ¥6.2B in FY2025 versus ¥4.3B in FY2021, a compound +9.8%/yr. Reported net income was ¥2.2B in FY2025, compounding +8.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.2B CNY
Avg. growth/yr (3Y)
+18.7%
Avg. growth/yr (5Y)
+28.6%
Avg. growth/yr (13Y)
+28.4%
Revenue +9.8%/yr
FY21 ¥4.3B
FY22 ¥4.5B
FY23 ¥6.0B
FY24 ¥7.2B
FY25 ¥6.2B
Net income +8.4%/yr
FY21 ¥1.6B
FY22 ¥1.7B
FY23 ¥2.0B
FY24 ¥2.7B
FY25 ¥2.2B

Watch 603568: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhejiang Weiming Environment Protection Co Fair Value". https://www.fairvalue-calculator.com/stock/603568

Peer Group

Waste Management · 169 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +36% · Top 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 34% · Top 25%
Operating margin (TTM) 39% · Top 25%
Revenue growth -28% · Bottom 25%
Dividend yield (TTM) 3.1% · Above median
Debt / equity 0.41× · Higher than median

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 16.9× · Cheaper than median
P/B 2.22× · Pricier than median
P/S (TTM) 5.85× · Pricier than 75% of peers
P/FCF 4.4× · Pricier than median
EV/EBITDA 11.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 10
FUTURE 0 · sector 21
PAST 50 · sector 24
HEALTH 80 · sector 82
DIVIDEND 62 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $233.33 $128.02 -45%
Republic Services, Inc RSG $219.20 $122.01 -44%
Waste Connections, Inc WCN C$242.43 C$78.67 -68%
Veolia Environnement SA VIE €37.51 €24.50 -35%
Clean Harbors, Inc CLH $303.64 $155.37 -49%
GFL Environmental Inc GFL C$55.40 C$94.12 +70%
Fomento de Construcciones y Contratas, S.A FCC €12.20 €7.30 -40%
GEM Co 002340 ¥6.32 ¥5.27 -17%
Cleanaway Waste Management Limited CWY A$2.34 A$1.18 -50%
Beijing GeoEnviron Engineering & Technology, Inc 603588 ¥15.90 ¥9.35 -41%

Compare Zhejiang Weiming Environment Protection Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhejiang Weiming Environment Protection Co (603568) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥20.91 versus a price of ¥15.41, about +36% (undervalued).
What is the fair value of 603568?
Our model-based fair value for Zhejiang Weiming Environment Protection Co is ¥20.91 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥15.41.
What is the quality score of 603568?
Zhejiang Weiming Environment Protection Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zhejiang Weiming Environment Protection Co (603568)?
Zhejiang Weiming Environment Protection Co reported trailing-twelve-month revenue of about 5.7B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603568?
The net profit margin of Zhejiang Weiming Environment Protection Co is about 34.1%, meaning it keeps roughly 34.1% of revenue as net income. Based on the latest reported figures.
Does Zhejiang Weiming Environment Protection Co pay a dividend?
Zhejiang Weiming Environment Protection Co currently shows a dividend yield of about 3.09% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhejiang Weiming Environment Protection Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.