Dazzle Fashion Co (603587) Fair Value & Analysis
Consumer Cyclical · CN · Market cap 5.7B CNY
Fair value as of: Jul 11, 2026
From 25 valuation models · updated 30 days ago
Share price −2.2% over the past month.
A solid business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from ¥9.06 (bear) to ¥15.11 (bull), base ¥12.08. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 74/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
60‑month range ¥10.22 – ¥22.54 · fair‑value band ¥9.06 – ¥15.11 · the ¥11.38 price screens below the ¥12.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.
Analysis
Dazzle Fashion Co (603587) currently trades at ¥11.38, while our model-based Fair Value estimate is ¥12.08, implying the stock looks roughly 6.2% fairly valued today. The Quality Score stands at 74/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Dazzle Fashion Co generated revenue of 2.2B CNY at a net margin of 12.9%. Revenue grew 6.2% year over year. It earns a return on equity of 7.5%. The balance sheet holds a net cash position of 2.1B CNY. Fundamentals as of Jul 11, 2026
Our scenario range runs from ¥9.06 (bear case) to ¥15.11 (bull case); at ¥11.38, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 6%, 603587 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: DCF Models (¥16.90) versus Asset-Based (¥5.13). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 75 · Market factors (momentum, volatility) 44
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Dazzle Fashion Co., Ltd designs, develops, and sells women's clothing and apparel products in China and internationally. The company offers jackets, coats, furs, skirts, trousers, and other products under the DAZZLE, DIAMOND DAZZLE, d'zzit, and RAZZLE brands. It sells its products through direct sales or distributed brand stores, as well as online.
Full company description
Dazzle Fashion Co., Ltd designs, develops, and sells women's clothing and apparel products in China and internationally. The company offers jackets, coats, furs, skirts, trousers, and other products under the DAZZLE, DIAMOND DAZZLE, d'zzit, and RAZZLE brands. It sells its products through direct sales or distributed brand stores, as well as online. The company was formerly known as Shanghai Dazzle Business Trading Company Limited and changed its name to Dazzle Fashion Co., Ltd in May 2013. Dazzle Fashion Co., Ltd was founded in 2002 and is headquartered in Shanghai, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Dazzle Fashion Co reported revenue of ¥2.1B in FY2025 versus ¥2.9B in FY2021, a compound −7.3%/yr. Reported net income was ¥260M in FY2025, compounding −21.6%/yr from FY2021.
Watch 603587: get an alert when its fair value changes →
Peer Group
Apparel Manufacturing · 212 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Apparel Manufacturing median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| H & M Hennes & Mauritz AB HMB | kr 163.45 | kr 165.47 | +1% |
| Ralph Lauren Corporation RL | $374.08 | $224.21 | -40% |
| Moncler S.p.A MONC | €52.08 | €50.69 | -3% |
| LPP SA LPP | 19,380 PLN | 17,754 PLN | -8% |
| Bosideng International Holdings 3998 | HK$4.88 | HK$5.92 | +21% |
| Youngor Fashion Co 600177 | ¥7.57 | ¥5.59 | -26% |
| Page Industries Limited PAGEIND | ₹39,900 | ₹12,395 | -69% |
| Hla Group 600398 | ¥6.05 | ¥9.92 | +64% |
| Eclat Textile Co 1476 | 333.50 TWD | 357.81 TWD | +7% |
| Youngone Corporation 111770 | 87,600 KRW | 196,629 KRW | +124% |
Compare Dazzle Fashion Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Dazzle Fashion Co (603587) overvalued or undervalued?
What is the fair value of 603587?
What is the quality score of 603587?
What is the revenue of Dazzle Fashion Co (603587)?
What is the net profit margin of 603587?
Does Dazzle Fashion Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Dazzle Fashion Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.