EN DE

Anhui Province Natural Gas DevelopmentCo.,Ltd. (603689) Fair Value & Analysis

Energy · CN · Market cap 4.1B CNY

AP Anhui Province Natural Gas DevelopmentCo.,Ltd. 603689 · SHG
Price¥7.41
Fair Value¥8.64
Upside+16.6%
Quality50/100
Watch Anhui Province Natural Gas DevelopmentCo.,Ltd. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.8% net margin
Low debt · negative free cash flow
4.51% dividend yield
Mixed vs. peers (6/13)
Narrow moat 42/100
Evidence: Medium Range ¥6.18 – ¥10.80 Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 29 days ago

Share price +2.9% over the past month.

A solid business, screening 17% undervalued on our models.

What matters now

  • Our model range runs from ¥6.18 (bear) to ¥10.80 (bull), base ¥8.64. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥9.68 ¥6.06 Fair Value ¥8.64 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥6.06 – ¥9.68 · fair‑value band ¥6.18 – ¥10.80 · the ¥7.41 price screens below the ¥8.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Anhui Province Natural Gas DevelopmentCo.,Ltd. (603689) currently trades at ¥7.41, while our model-based Fair Value estimate is ¥8.64, implying the stock looks roughly 16.6% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Anhui Province Natural Gas DevelopmentCo.,Ltd. generated revenue of 5.0B CNY at a net margin of 6.8%. Revenue declined 8.2% year over year. It earns a return on equity of 8.2%. Net debt stands at 1.1B CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥6.18 (bear case) to ¥10.80 (bull case); at ¥7.41, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at 17%, 603689 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥5.96 ¥6.45 ¥7.52 76
ROIC Compounder ¥3.75 ¥4.61 ¥5.36 72
Gordon GGM ¥4.10 ¥8.17 ¥12.37 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥4.20 ¥12.88 ¥17.10 54
Lynch FV ¥2.77 ¥3.96 ¥5.15 50
PEG = 1.0 ¥2.77 ¥3.96 ¥5.15 46
EPV ¥3.75 ¥4.61 ¥5.36 59
Dividend Discount
Gordon GGM ¥4.10 ¥8.17 ¥12.37 70
DDM Multi-Stage ¥4.10 ¥6.62 ¥8.63 61
Multiples
P/E Multiple ¥6.48 ¥8.64 ¥10.80 63
P/S Multiple ¥7.87 ¥10.49 ¥13.11 58
P/B Multiple ¥7.87 ¥10.49 ¥13.11 55
EV/EBIT ¥4.59 ¥6.70 ¥8.80 53
EV/EBITDA ¥3.82 ¥5.67 ¥7.52 54
EV/Revenue ¥5.94 ¥9.22 ¥12.50 43
Asset-Based
NCAV (Graham) ¥3.53 ¥4.73 ¥7.06 50
Economic Profit
Residual Income ¥5.96 ¥6.45 ¥7.52 76
ROIC Compounder ¥3.75 ¥4.61 ¥5.36 72
Growth Earnings
Growth-Adj P/E ¥5.61 ¥8.01 ¥10.42 68

Widest divergence: Multiples (¥8.64) versus Earnings-Based (¥3.96). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 5.0B CNY
Revenue growth (YoY) -8.2%
Net margin 6.8%
Return on equity 8.2%
Free cash flow −64.7M CNY FY2025
P/E ratio 13.6
More key figures
Operating margin 11.7%
EPS (TTM) ¥0.5700
Dividend yield 4.5%
EPS growth (YoY) +11.8%
Net debt 1.1B CNY FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 42

Profitability 35
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Anhui Province Natural Gas DevelopmentCo.,Ltd. engages in the investment, construction, and operation of long-distance natural gas pipelines in China.

Full company description

Anhui Province Natural Gas DevelopmentCo.,Ltd. engages in the investment, construction, and operation of long-distance natural gas pipelines in China. The company sells natural gas to downstream customers, such as urban gas companies and direct industrial users through self-built long-distance pipelines; natural gas, LNG, and CNG to large industrial customers, urban gas operators, transportation operators, gas-fired power plants, industrial and commercial, residential customers on demand, and gas terminal customers. It also engages in the investment and construction of natural gas distributed energy, central heating, contract energy management, and other projects; and energy vehicle charging and replacement, as well as provides comprehensive integrated energy services for users. The company was formerly known as Anhui Natural Gas Development Co., Ltd. Anhui Province Natural Gas DevelopmentCo.,Ltd. was founded in 2002 and is based in Hefei, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Anhui Province Natural Gas DevelopmentCo.,Ltd. reported revenue of ¥5.1B in FY2025 versus ¥4.9B in FY2021, a compound +0.9%/yr. Reported net income was ¥324M in FY2025, compounding +12.0%/yr from FY2021.

Growth Quality 41/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.1B CNY
Avg. growth/yr (3Y)
+5.5%
Avg. growth/yr (5Y)
+6.8%
Avg. growth/yr (13Y)
+14.8%
Revenue +0.9%/yr
FY21 ¥4.9B
FY22 ¥5.9B
FY23 ¥6.1B
FY24 ¥5.8B
FY25 ¥5.1B
Net income +12.0%/yr
FY21 ¥206M
FY22 ¥255M
FY23 ¥344M
FY24 ¥333M
FY25 ¥324M

Watch 603689: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Anhui Province Natural Gas DevelopmentCo.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/603689

Peer Group

Oil & Gas Midstream · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +17% · Top 25%
Return on equity (TTM) 8% · Below median
Return on assets 4% · Below median
Net margin (TTM) 7% · Below median
Operating margin (TTM) 12% · Below median
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 4.5% · Below median
Debt / equity 0.37× · Lower than median

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 13.6× · Cheaper than median
P/B 1.10× · Cheaper than median
P/S (TTM) 0.82× · Cheaper than median
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 55 · sector 0
FUTURE 0 · sector 41
PAST 33 · sector 41
HEALTH 81 · sector 54
DIVIDEND 90 · sector 99

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare Anhui Province Natural Gas DevelopmentCo.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Anhui Province Natural Gas DevelopmentCo.,Ltd. (603689) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥8.64 versus a price of ¥7.41, about +17% (undervalued).
What is the fair value of 603689?
Our model-based fair value for Anhui Province Natural Gas DevelopmentCo.,Ltd. is ¥8.64 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥7.41.
What is the quality score of 603689?
Anhui Province Natural Gas DevelopmentCo.,Ltd. has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Anhui Province Natural Gas DevelopmentCo.,Ltd. (603689)?
Anhui Province Natural Gas DevelopmentCo.,Ltd. reported trailing-twelve-month revenue of about 5.0B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 603689?
The net profit margin of Anhui Province Natural Gas DevelopmentCo.,Ltd. is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.
Does Anhui Province Natural Gas DevelopmentCo.,Ltd. pay a dividend?
Anhui Province Natural Gas DevelopmentCo.,Ltd. currently shows a dividend yield of about 4.51% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Anhui Province Natural Gas DevelopmentCo.,Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.