EN DE

Neway Valve (Suzhou) Co (603699) Fair Value & Analysis

Industrials · CN · Market cap 40.3B CNY

NV Neway Valve (Suzhou) Co 603699 · SHG
Price¥52.25
Fair Value¥38.49
Upside-26.3%
Quality77/100
Watch Neway Valve (Suzhou) Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.0% net margin
Low debt · generates free cash flow
3.11% dividend yield
Ranks above peers (11/14)
Wide moat 85/100
Evidence: High Range ¥28.99 – ¥47.99 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Share price +9.2% over the past month.

A strong business, but screening 26% overvalued on our models.

What matters now

  • A high-quality business (quality 77/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥47.99). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥66.31 ¥6.73 Fair Value ¥38.49 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥6.73 – ¥66.31 · fair‑value band ¥28.99 – ¥47.99 · the ¥52.25 price screens above the ¥38.49 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Neway Valve (Suzhou) Co (603699) currently trades at ¥52.25, while our model-based Fair Value estimate is ¥38.49, implying the stock looks roughly 26.3% overvalued today. The Quality Score stands at 77/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Neway Valve (Suzhou) Co generated revenue of 8.0B CNY at a net margin of 21.0%. Revenue grew 16.5% year over year. It earns a return on equity of 35.0%. The balance sheet holds a net cash position of 373M CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥28.99 (bear case) to ¥47.99 (bull case); at ¥52.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 82% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -26%, 603699 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥36.41 ¥63.54 ¥110.65 80
Residual Income ¥12.06 ¥14.25 ¥48.85 76
Rev-Margin DCF ¥22.05 ¥33.86 ¥49.57 74
All 26 models by family
DCF Models
FCF DCF ¥36.88 ¥67.12 ¥121.52 38
Owner Earnings ¥29.66 ¥53.50 ¥96.41 31
5Y Revenue Exit ¥22.05 ¥33.88 ¥49.56 39
5Y EBITDA Exit ¥31.63 ¥54.13 ¥82.65 41
5Y P/E Exit ¥34.20 ¥59.56 ¥89.07 38
10Y Revenue Exit ¥26.24 ¥39.37 ¥58.98 36
10Y EBITDA Exit ¥33.10 ¥54.42 ¥87.35 37
10Y P/E Exit ¥34.82 ¥58.45 ¥92.87 35
Earnings-Based
Graham-Dodd ¥14.04 ¥70.79 ¥97.73 54
Lynch FV ¥19.20 ¥27.42 ¥35.65 50
PEG = 1.0 ¥19.20 ¥27.42 ¥35.65 46
EPV ¥25.33 ¥29.11 ¥32.42 59
Dividend Discount
Gordon GGM ¥16.04 ¥33.36 ¥52.92 70
DDM Multi-Stage ¥16.04 ¥28.13 ¥35.01 61
Multiples
P/E Multiple ¥32.52 ¥43.36 ¥54.20 63
P/S Multiple ¥15.03 ¥20.04 ¥25.05 58
P/B Multiple ¥20.19 ¥26.92 ¥33.65 55
EV/EBIT ¥37.12 ¥48.61 ¥60.09 53
EV/EBITDA ¥31.17 ¥40.68 ¥50.18 54
EV/Revenue ¥15.29 ¥20.70 ¥26.11 43
Asset-Based
NCAV (Graham) ¥2.99 ¥4.01 ¥5.98 50
Growth DCF
Growth DCF ¥36.41 ¥63.54 ¥110.65 80
Rev-Margin DCF ¥22.05 ¥33.86 ¥49.57 74
Economic Profit
Residual Income ¥12.06 ¥14.25 ¥48.85 76
ROIC Compounder ¥27.09 ¥33.28 ¥40.24 72
Growth Earnings
Growth-Adj P/E ¥29.19 ¥41.70 ¥54.21 68

Widest divergence: DCF Models (¥54.13) versus Asset-Based (¥4.01). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 8.0B CNY
Revenue growth (YoY) +16.5%
Net margin 21.0%
Return on equity 35.0%
Free cash flow 2.0B CNY FY2025
P/E ratio 23.5
More key figures
Operating margin 26.5%
EPS (TTM) ¥2.21
Dividend yield 3.1%
EPS growth (YoY) +32.4%
Net cash 373M CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 76 · Market factors (momentum, volatility) 59

Profitability 75
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Neway Valve (Suzhou) Co., Ltd. researches, develops, produces, and sells industrial valves in the People's Republic of China and internationally.

Full company description

Neway Valve (Suzhou) Co., Ltd. researches, develops, produces, and sells industrial valves in the People's Republic of China and internationally. The company provides gate, globe, and check valves, including cast steel, parallel gate, axial flow/dual plate check, and forged valves; ball valves, such as floating ball, trunnion mounted ball, double ball, and other type ball valve; and butterfly valves comprising concentric, double offset, and triple offset butterfly valves. It also offers cryogenic valves, including cryogenic gate, cryogenic globe, cryogenic check, cryogenic ball, cryogenic offset butterfly, and cryogenic control valves; on-off valves, such as electric, pneumatic, hydraulic, electro-hydraulic, and pneumatic-hydraulic valves; and power plant valve comprising nuclear and conventional power plant valves. In addition, the company provides subsea gate and ball valves, and oxygen valves, as well as control valves, which includes single seated, concentric type V-notch segmental, cage guided, resistance to erosion angle type, bellow seal, and multil-stage depress pressure. Further, it offers sleeved plug valve; ductile iron valve, such as gate valve, check valve, butterfly valve, air release valve, and strainer; and liquid hydrogen valves. Its products have applications in upstream, midstream, downstream, water treatment, plant utilities, seawater desalination and transmission, data centers, wastewater treatment, potable water, district cooling plants, geothermal power, offshore wind power, biomass power, CCPP power, fired coal/gas power, carbon capture, and hydrogen energy. Neway Valve (Suzhou) Co., Ltd. was founded in 2002 and is based in Suzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Neway Valve (Suzhou) Co reported revenue of ¥7.8B in FY2025 versus ¥4.0B in FY2021, a compound +18.3%/yr. Reported net income was ¥1.6B in FY2025, compounding +43.5%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
7.8B CNY
Latest YoY
+24.5%
Avg. growth/yr (3Y)
+24.2%
Avg. growth/yr (5Y)
+16.4%
Avg. growth/yr (16Y)
+10.7%
Revenue +18.3%/yr
FY21 ¥4.0B
FY22 ¥4.1B
FY23 ¥5.5B
FY24 ¥6.2B
FY25 ¥7.8B
Net income +43.5%/yr
FY21 ¥377M
FY22 ¥466M
FY23 ¥722M
FY24 ¥1.2B
FY25 ¥1.6B

603699 screens 26% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Neway Valve (Suzhou) Co Fair Value". https://www.fairvalue-calculator.com/stock/603699

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside −26% · Above median
Return on equity (TTM) 35% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 17% · Above median
Dividend yield (TTM) 3.1% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 23.5× · Cheaper than median
P/B 8.68× · Pricier than 75% of peers
P/S (TTM) 5.02× · Pricier than 75% of peers
P/FCF 3.0× · Cheaper than median
EV/EBITDA 16.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 83 · sector 23
PAST 100 · sector 28
HEALTH 97 · sector 96
DIVIDEND 62 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Neway Valve (Suzhou) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Neway Valve (Suzhou) Co (603699) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥38.49 versus a price of ¥52.25, about −26% (overvalued).
What is the fair value of 603699?
Our model-based fair value for Neway Valve (Suzhou) Co is ¥38.49 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥52.25.
What is the quality score of 603699?
Neway Valve (Suzhou) Co has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Neway Valve (Suzhou) Co (603699)?
Neway Valve (Suzhou) Co reported trailing-twelve-month revenue of about 8.0B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603699?
The net profit margin of Neway Valve (Suzhou) Co is about 21.0%, meaning it keeps roughly 21.0% of revenue as net income. Based on the latest reported figures.
Does Neway Valve (Suzhou) Co pay a dividend?
Neway Valve (Suzhou) Co currently shows a dividend yield of about 3.11% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Neway Valve (Suzhou) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.