EN DE

Jiangsu Guomao Reducer Co (603915) Fair Value & Analysis

Industrials · CN · Market cap 10.7B CNY

JG Jiangsu Guomao Reducer Co 603915 · SHG
Price¥13.58
Fair Value¥12.38
Upside-8.9%
Quality62/100
Watch Jiangsu Guomao Reducer Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.1% net margin
generates free cash flow
2.25% dividend yield
Mixed vs. peers (7/13)
Narrow moat 42/100
Evidence: High Range ¥9.28 – ¥15.47 Share as image

Fair value as of: Jul 11, 2026

From 25 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from ¥7.99 to ¥12.38 (+54.9%) since Jun 24, 2026. Share price −3.4% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥9.28 (bear) to ¥15.47 (bull), base ¥12.38. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥34.26 ¥7.79 Fair Value ¥12.38 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥7.79 – ¥34.26 · fair‑value band ¥9.28 – ¥15.47 · the ¥13.58 price screens above the ¥12.38 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Guomao Reducer Co (603915) currently trades at ¥13.58, while our model-based Fair Value estimate is ¥12.38, implying the stock looks roughly 8.9% fairly valued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiangsu Guomao Reducer Co generated revenue of 2.7B CNY at a net margin of 9.1%. Revenue grew 9.2% year over year. It earns a return on equity of 6.7%. The balance sheet holds a net cash position of 1.9B CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥9.28 (bear case) to ¥15.47 (bull case); at ¥13.58, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -9%, 603915 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.48 ¥4.68 ¥4.84 76
Growth DCF ¥5.62 ¥7.17 ¥9.34 72
Gordon GGM ¥2.17 ¥4.43 ¥7.14 70
All 25 models by family
DCF Models
FCF DCF ¥5.53 ¥7.24 ¥9.73 38
Owner Earnings ¥7.87 ¥10.71 ¥14.86 31
5Y Revenue Exit ¥5.47 ¥7.38 ¥9.75 39
5Y EBITDA Exit ¥6.74 ¥9.68 ¥13.02 41
5Y P/E Exit ¥6.42 ¥9.09 ¥11.81 38
10Y Revenue Exit ¥5.35 ¥7.08 ¥9.27 36
10Y EBITDA Exit ¥6.26 ¥8.65 ¥11.70 37
10Y P/E Exit ¥6.06 ¥8.25 ¥10.80 35
Earnings-Based
Graham-Dodd ¥2.39 ¥6.31 ¥8.24 54
PEG = 1.0 ¥1.21 ¥1.73 ¥2.25 46
EPV ¥5.16 ¥5.68 ¥6.14 59
Dividend Discount
Gordon GGM ¥2.17 ¥4.43 ¥7.14 70
DDM Multi-Stage ¥2.17 ¥3.34 ¥4.61 61
Multiples
P/E Multiple ¥5.54 ¥7.39 ¥9.24 63
P/S Multiple ¥4.49 ¥5.98 ¥7.48 58
P/B Multiple ¥4.49 ¥5.98 ¥7.48 55
EV/EBIT ¥7.09 ¥8.77 ¥10.46 53
EV/EBITDA ¥8.14 ¥10.17 ¥12.21 54
EV/Revenue ¥5.64 ¥7.19 ¥8.73 43
Asset-Based
NCAV (Graham) ¥2.80 ¥3.75 ¥5.60 50
Growth DCF
Growth DCF ¥5.62 ¥7.17 ¥9.34 72
Rev-Margin DCF ¥5.47 ¥7.40 ¥9.52 67
Economic Profit
Residual Income ¥4.48 ¥4.68 ¥4.84 76
ROIC Compounder ¥5.16 ¥5.72 ¥6.56 67
Growth Earnings
Growth-Adj P/E ¥4.34 ¥6.20 ¥8.06 68

Widest divergence: DCF Models (¥8.25) versus Dividend Discount (¥3.34). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.7B CNY
Revenue growth (YoY) +9.2%
Net margin 9.1%
Return on equity 6.7%
Free cash flow 215M CNY FY2025
P/E ratio 43.2
More key figures
Operating margin 8.9%
EPS (TTM) ¥0.3700
Dividend yield 2.3%
EPS growth (YoY) +14.3%
Net cash 1.9B CNY FY2024

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 38

Profitability 33
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Guomao Reducer Co., Ltd. researches and develops, manufactures, and sells reducers and motors in the industrial reduction gear industry in China. The company offers cycloidal reducers, geared motors, gearboxes, planetary gear reducers, heavy-duty gearboxes, induction products, and precision planetary series, as well as technical support services.

Full company description

Jiangsu Guomao Reducer Co., Ltd. researches and develops, manufactures, and sells reducers and motors in the industrial reduction gear industry in China. The company offers cycloidal reducers, geared motors, gearboxes, planetary gear reducers, heavy-duty gearboxes, induction products, and precision planetary series, as well as technical support services. The company was founded in 1993 and is headquartered in Changzhou, China. Jiangsu Guomao Reducer Co., Ltd. is a subsidiary of Guomao Reducer Group Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Guomao Reducer Co reported revenue of ¥2.6B in FY2025 versus ¥2.9B in FY2021, a compound −2.6%/yr. Reported net income was ¥235M in FY2025, compounding −15.5%/yr from FY2021.

Growth Quality 66/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.6B CNY
Latest YoY
+2.2%
Avg. growth/yr (3Y)
−0.6%
Avg. growth/yr (5Y)
+3.9%
Avg. growth/yr (11Y)
+6.2%
Revenue −2.6%/yr
FY21 ¥2.9B
FY22 ¥2.7B
FY23 ¥2.7B
FY24 ¥2.6B
FY25 ¥2.6B
Net income −15.5%/yr
FY21 ¥462M
FY22 ¥414M
FY23 ¥396M
FY24 ¥294M
FY25 ¥235M

Watch 603915: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Guomao Reducer Co Fair Value". https://www.fairvalue-calculator.com/stock/603915

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −9% · Above median
Return on equity (TTM) 7% · Below median
Return on assets 3% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 2.3% · Above median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 43.2× · Pricier than median
P/B 2.86× · Pricier than median
P/S (TTM) 3.95× · Pricier than median
P/FCF 7.4× · Pricier than median
EV/EBITDA 24.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 0
FUTURE 46 · sector 23
PAST 27 · sector 28
HEALTH 0 · sector 96
DIVIDEND 45 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Jiangsu Guomao Reducer Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Guomao Reducer Co (603915) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥12.38 versus a price of ¥13.58, about −9% (fairly valued).
What is the fair value of 603915?
Our model-based fair value for Jiangsu Guomao Reducer Co is ¥12.38 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥13.58.
What is the quality score of 603915?
Jiangsu Guomao Reducer Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Guomao Reducer Co (603915)?
Jiangsu Guomao Reducer Co reported trailing-twelve-month revenue of about 2.7B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603915?
The net profit margin of Jiangsu Guomao Reducer Co is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Guomao Reducer Co pay a dividend?
Jiangsu Guomao Reducer Co currently shows a dividend yield of about 2.25% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Guomao Reducer Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.