EN DE

Sobute New Materials Co (603916) Fair Value & Analysis

Basic Materials · CN · Market cap 5.9B CNY

SN Sobute New Materials Co 603916 · SHG
Price¥11.60
Fair Value¥5.66
Upside-51.2%
Quality57/100
Watch Sobute New Materials Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.6% net margin
Low debt · generates free cash flow
0.84% dividend yield
Trails peers (3/14)
Narrow moat 29/100
Evidence: Medium Range ¥4.24 – ¥7.06 Share as image

Fair value as of: Jul 11, 2026

From 25 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from ¥7.88 to ¥5.66 (−28.2%) since Jun 24, 2026. Share price −0.9% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥7.06). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥27.28 ¥6.14 Fair Value ¥5.66 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range ¥6.14 – ¥27.28 · fair‑value band ¥4.24 – ¥7.06 · the ¥11.60 price screens above the ¥5.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sobute New Materials Co (603916) currently trades at ¥11.60, while our model-based Fair Value estimate is ¥5.66, implying the stock looks roughly 51.2% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sobute New Materials Co generated revenue of 3.6B CNY at a net margin of 3.6%. Revenue grew 2.0% year over year. It earns a return on equity of 3.7%. Net debt stands at 1.2B CNY. Fundamentals as of Jul 11, 2026

Our scenario range runs from ¥4.24 (bear case) to ¥7.06 (bull case); at ¥11.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -51%, 603916 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.24 ¥5.85 ¥7.98 80
Residual Income ¥7.27 ¥7.07 ¥5.85 76
Rev-Margin DCF ¥6.07 ¥9.75 ¥13.74 74
All 25 models by family
DCF Models
FCF DCF ¥4.15 ¥5.92 ¥8.38 38
Owner Earnings ¥3.39 ¥4.81 ¥6.80 31
5Y Revenue Exit ¥6.07 ¥9.76 ¥14.38 39
5Y EBITDA Exit ¥7.17 ¥11.74 ¥16.93 41
5Y P/E Exit ¥3.66 ¥5.40 ¥7.15 38
10Y Revenue Exit ¥5.09 ¥8.20 ¥12.20 36
10Y EBITDA Exit ¥5.97 ¥9.51 ¥14.04 37
10Y P/E Exit ¥3.81 ¥5.30 ¥6.98 35
Earnings-Based
Graham-Dodd ¥1.93 ¥4.95 ¥6.44 54
PEG = 1.0 ¥0.9300 ¥1.32 ¥1.72 46
EPV ¥6.90 ¥7.96 ¥8.87 59
Dividend Discount
Gordon GGM ¥1.70 ¥3.20 ¥5.14 70
DDM Multi-Stage ¥1.70 ¥2.56 ¥3.44 61
Multiples
P/E Multiple ¥3.62 ¥4.83 ¥6.03 63
P/S Multiple ¥3.62 ¥4.83 ¥6.03 58
P/B Multiple ¥3.62 ¥4.83 ¥6.03 55
EV/EBIT ¥8.80 ¥11.67 ¥14.54 53
EV/EBITDA ¥10.18 ¥13.50 ¥16.83 54
EV/Revenue ¥7.65 ¥10.85 ¥14.05 43
Asset-Based
NCAV (Graham) ¥5.09 ¥6.82 ¥10.18 50
Growth DCF
Growth DCF ¥4.24 ¥5.85 ¥7.98 80
Rev-Margin DCF ¥6.07 ¥9.75 ¥13.74 74
Economic Profit
Residual Income ¥7.27 ¥7.07 ¥5.85 76
ROIC Compounder ¥6.90 ¥7.96 ¥8.87 72
Growth Earnings
Growth-Adj P/E ¥2.86 ¥4.09 ¥5.32 68

Widest divergence: Economic Profit (¥7.07) versus Dividend Discount (¥2.56). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.6B CNY
Revenue growth (YoY) +2.0%
Net margin 3.6%
Return on equity 3.7%
Free cash flow 164M CNY FY2025
P/E ratio 47.9
More key figures
Operating margin 9.2%
EPS (TTM) ¥0.2900
Dividend yield 0.8%
EPS growth (YoY) +16.7%
Net debt 1.2B CNY FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 52

Profitability 25
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sobute New Materials Co., Ltd engages in the research, development, production, and sale of concrete admixtures in Mainland China and internationally.

Full company description

Sobute New Materials Co., Ltd engages in the research, development, production, and sale of concrete admixtures in Mainland China and internationally. The company offers water reducer, superplasticizer, durability enhancing material, high-performance cementitious material, and superplasticizer additives; and special concrete, traffic engineering materials, and waterproof repair materials. Its products are used in the preparation of concrete, nuclear power, bridges, high-speed railways, tunnels, high-rise buildings, and other fields. The company was founded in 2004 and is headquartered in Nanjing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sobute New Materials Co reported revenue of ¥3.6B in FY2025 versus ¥4.5B in FY2021, a compound −5.8%/yr. Reported net income was ¥121M in FY2025, compounding −31.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.6B CNY
Latest YoY
+0.0%
Avg. growth/yr (3Y)
−1.4%
Avg. growth/yr (5Y)
−0.5%
Avg. growth/yr (13Y)
+8.3%
Revenue −5.8%/yr
FY21 ¥4.5B
FY22 ¥3.7B
FY23 ¥3.6B
FY24 ¥3.6B
FY25 ¥3.6B
Net income −31.0%/yr
FY21 ¥533M
FY22 ¥288M
FY23 ¥160M
FY24 ¥95.9M
FY25 ¥121M

603916 screens 51% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sobute New Materials Co Fair Value". https://www.fairvalue-calculator.com/stock/603916

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −51% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth 2% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 47.9× · Pricier than 75% of peers
P/B 1.36× · Pricier than median
P/S (TTM) 1.66× · Pricier than 75% of peers
P/FCF 5.4× · Pricier than median
EV/EBITDA 12.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 10 · sector 2
PAST 15 · sector 15
HEALTH 90 · sector 92
DIVIDEND 17 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Sobute New Materials Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sobute New Materials Co (603916) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of ¥5.66 versus a price of ¥11.60, about −51% (overvalued).
What is the fair value of 603916?
Our model-based fair value for Sobute New Materials Co is ¥5.66 (as of Jul 11, 2026), built from audited fundamentals. The current price is ¥11.60.
What is the quality score of 603916?
Sobute New Materials Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sobute New Materials Co (603916)?
Sobute New Materials Co reported trailing-twelve-month revenue of about 3.6B CNY (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 603916?
The net profit margin of Sobute New Materials Co is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Sobute New Materials Co pay a dividend?
Sobute New Materials Co currently shows a dividend yield of about 0.84% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sobute New Materials Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.