Zhejiang Sunrise Garment Group Co Ltd (605138) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Zhejiang Sunrise Garment Group Co Ltd stock ¥1.20, price ¥5.48, that is 78.1% below the price, quality 48 out of 100. Rating: strongly overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ¥4.42 – ¥14.95 · fair‑value band ¥1.12 – ¥2.39 · the ¥5.48 price screens above the ¥1.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Zhejiang Sunrise Garment Group Co in your weekly email
Every Wednesday you see whether Zhejiang Sunrise Garment Group Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sunrise Manufacture Group Co., Ltd. engages in the production and sale of textile fabrics and garments in China, Vietnam, Cambodia, and internationally. The company operates through Yarn, Fabric, Garment, and Others segment.
Show moreShow less
It produces and sells knitted garments, woven garments, knitted fabrics, woven fabrics, and yarns. The company also engages in the cotton planting, spinning, fabrics, dyeing and finishing, printing and embroidery, and garment cutting and sewing. In addition, it produces photovoltaic energy.
The company was formerly known as Zhejiang Sunrise Garment Group Co., Ltd. and changed its name to Sunrise Manufacture Group Co., Ltd. in September 2023. Sunrise Manufacture Group Co., Ltd. was founded in 2007 and is based in Shengzhou, China.
Stock analysis
Zhejiang Sunrise Garment Group Co Ltd (605138) currently trades at ¥5.48, while our model-based Fair Value estimate is ¥1.20, 78% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of ¥2.19 per share, and 2 of the 14 models we run sit above the ¥5.48 price.
Bear case: the Growth Earnings group reads lowest at ¥0.9100, and 12 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥1.12 (bear) to ¥2.39 (bull), the price of ¥5.48 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Zhejiang Sunrise Garment Group Co Ltd reported revenue of 3.4B CNY in FY2025 versus 5.2B CNY in FY2021, a compound −9.7%/yr. Reported net income was 30.4M CNY in FY2025, compounding −43.2%/yr from FY2021.
Key figures
Market cap 3.0B CNY (≈ $456M) Small · P/E ratio 22.8 · P/S ratio 0.85 · EPS (TTM) ¥0.2400 · Dividend yield 1.0% · Net margin 3.9% · Return on equity 5.4% · Return on assets (EBIT) 3.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −9% fair-value upside, at −78%, 605138 screens richer than that median.
Fair Value models
Bear¥1.12Fair Value ¥1.20Bull¥2.39
Price ¥5.48 · Downside -78.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1595 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.8/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.7%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−36.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−37.4%
Dividend (yield on the price)1.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 6%
⚠ Revenue per share shrinking 8.3%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Zhejiang Sunrise Garment Group Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 336 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−78.1% · Bottom 25%
Profitability
Return on equity (12 months)5.4% · Above median
Return on assets0.4% · Below median
Net margin (12 months)3.9% · Above median
Operating margin (12 months)10.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)19.4% · Above median
Dividend yield (12 months)1.0% · Below median
Balance sheet
Debt / equity0.64× · Highest 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
P/E (12 months)22.8× · Pricier than median
P/B1.24× · Pricier than median
P/S (12 months)0.85× · Cheaper than median
EV/EBITDA7.3× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 10
FUTURE (revenue growth)97· sector 37
PAST (return on equity)21· sector 17
HEALTH (low debt)68· sector 95
DIVIDEND (yield)20· sector 37
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zhejiang Sunrise Garment Group Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/605138
Frequently asked questions
Is Zhejiang Sunrise Garment Group Co Ltd (605138) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥1.20 versus a price of ¥5.48, about 78% lower (overvalued).
What is the fair value of 605138?
Our model-based fair value for Zhejiang Sunrise Garment Group Co Ltd is ¥1.20 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥5.48.
What is the quality score of 605138?
Zhejiang Sunrise Garment Group Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zhejiang Sunrise Garment Group Co Ltd (605138)?
Our model-based price target is the fair value of ¥1.20 (as of Nov 8, 2026) from 14 valuation models. Cautious scenario ¥1.12, optimistic scenario ¥2.39. It is a calculation from audited fundamentals, not an analyst target.
What is the Zhejiang Sunrise Garment Group Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.20, about 78% lower versus a price of ¥5.48 (overvalued). Cautious scenario ¥1.12, optimistic scenario ¥2.39. The calculation is refreshed regularly with new filings.
What is the revenue of Zhejiang Sunrise Garment Group Co Ltd (605138)?
Zhejiang Sunrise Garment Group Co Ltd reported trailing-twelve-month revenue of about 3.6B CNY (latest available figure, as of Nov 8, 2026).
Does Zhejiang Sunrise Garment Group Co Ltd pay a dividend?
Zhejiang Sunrise Garment Group Co Ltd currently shows a dividend yield of 0.99% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Zhejiang Sunrise Garment Group Co Ltd (605138) and when is the ex-dividend date?
Zhejiang Sunrise Garment Group Co Ltd pays a dividend of ¥0.054 per share a year, a dividend yield of 1.0%. The last ex-dividend date was Jun 15, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 22.5% of earnings. Our assessment: Token dividend. At a yield of 1.0% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 1.0% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Zhejiang Sunrise Garment Group Co Ltd (605138)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhejiang Sunrise Garment Group Co Ltd it is ¥1.20 per share (as of Nov 8, 2026), against a price of ¥5.48. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Zhejiang Sunrise Garment Group Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 605138 trades above its calculated fair value: price ¥5.48, fair value ¥1.20, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 605138?
No. The price is what the market pays today (¥5.48); the fair value is what the company's own numbers justify (¥1.20). For Zhejiang Sunrise Garment Group Co Ltd the two are ¥4.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is Zhejiang Sunrise Garment Group Co Ltd worth?
The market values Zhejiang Sunrise Garment Group Co Ltd at about 3.0B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥5.48; our models calculate a fair value of ¥1.20 per share.
What do the bullish and bearish scenarios say about 605138?
Our models span a range for Zhejiang Sunrise Garment Group Co Ltd: cautious scenario ¥1.12, base ¥1.20, optimistic ¥2.39 per share (as of Nov 8, 2026, price ¥5.48). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 605138?
Zhejiang Sunrise Garment Group Co Ltd trades at a price-to-earnings ratio of 22.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥1.20 is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 40.8. Other multiples: P/B 1.2, P/S 0.9, EV/EBITDA 7.3.
How solid is the balance sheet of Zhejiang Sunrise Garment Group Co Ltd (605138)?
Balance-sheet figures for Zhejiang Sunrise Garment Group Co Ltd (as of Nov 8, 2026): return on equity 5.4%, debt of 0.64 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 605138 from its 52-week high?
Zhejiang Sunrise Garment Group Co Ltd trades at ¥5.48, about 36% below its 52-week high of ¥8.55 and 8% above the low of ¥5.07 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.20 is for.
Which stocks are comparable to Zhejiang Sunrise Garment Group Co Ltd?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zhejiang Sunrise Garment Group Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price ¥5.48, calculated fair value ¥1.20 (−78%), Quality Score 48/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 605138 calculated?
We run Zhejiang Sunrise Garment Group Co Ltd through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥1.20 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Zhejiang Sunrise Garment Group Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zhejiang Sunrise Garment Group Co Ltd (605138)?
The closing price on Nov 6, 2026 was ¥5.48. Our model-based fair value is ¥1.20, about 78% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zhejiang Sunrise Garment Group Co Ltd right now?
The price sits above even our optimistic bull case (¥2.39). The favourable scenario is already priced in. Weak quality (48/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥1.12 to ¥2.39) leaves room in how you read the outcome.
Key figures of Zhejiang Sunrise Garment Group Co Ltd
How large is the market capitalisation of Zhejiang Sunrise Garment Group Co Ltd (605138)?
The market capitalisation of Zhejiang Sunrise Garment Group Co Ltd is 3.0B CNY (≈ $456M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zhejiang Sunrise Garment Group Co Ltd (605138)?
The price-to-sales ratio of Zhejiang Sunrise Garment Group Co Ltd is 0.85 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zhejiang Sunrise Garment Group Co Ltd (605138)?
Earnings per share at Zhejiang Sunrise Garment Group Co Ltd are ¥0.2400 (price ÷ EPS = P/E 22.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zhejiang Sunrise Garment Group Co Ltd (605138)?
The dividend yield of Zhejiang Sunrise Garment Group Co Ltd is 1.0% (payout 22.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zhejiang Sunrise Garment Group Co Ltd (605138)?
The net margin of Zhejiang Sunrise Garment Group Co Ltd is 3.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zhejiang Sunrise Garment Group Co Ltd (605138)?
The return on equity (ROE) of Zhejiang Sunrise Garment Group Co Ltd is 5.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zhejiang Sunrise Garment Group Co Ltd (605138)?
On an EBIT basis the return on assets of Zhejiang Sunrise Garment Group Co Ltd is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zhejiang Sunrise Garment Group Co Ltd (605138)?
The operating margin of Zhejiang Sunrise Garment Group Co Ltd is 10.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zhejiang Sunrise Garment Group Co Ltd (605138)?
Revenue at Zhejiang Sunrise Garment Group Co Ltd is growing +19.4% versus a year earlier (3y avg −16.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zhejiang Sunrise Garment Group Co Ltd (605138)?
Earnings per share at Zhejiang Sunrise Garment Group Co Ltd are growing +575% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Zhejiang Sunrise Garment Group Co Ltd (605138) generate?
The free cash flow of Zhejiang Sunrise Garment Group Co Ltd is −33.5M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Zhejiang Sunrise Garment Group Co Ltd (605138) carry?
The net debt of Zhejiang Sunrise Garment Group Co Ltd is 2.2B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Zhejiang Sunrise Garment Group Co Ltd in the live analysis
One click puts Zhejiang Sunrise Garment Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026