EN DE

Hygeia Healthcare Holdings Co Ltd (6078) Fair Value & Analysis

Healthcare · HK · Market cap HK$5.7B

HH Hygeia Healthcare Holdings Co Ltd 6078 · HK
PriceHK$9.75
Fair ValueHK$8.84
Upside-9.3%
Quality47/100
Watch Hygeia Healthcare Holdings Co Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.1% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 36/100
Evidence: High Range HK$6.84 – HK$8.84 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$8.83 to HK$8.84 (+0.1%) since Aug 6, 2026. Share price −5.1% over the past month.

Below-average quality, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$8.84). The favourable scenario is already priced in.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$107.73 HK$8.16 Fair Value HK$8.84 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$8.16 – HK$107.73 · fair‑value band HK$6.84 – HK$8.84 · the HK$9.75 price screens above the HK$8.84 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hygeia Healthcare Holdings Co Ltd (6078) currently trades at HK$9.75, while our model-based Fair Value estimate is HK$8.84, implying the stock looks roughly 9.3% fairly valued today. The Quality Score stands at 47/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hygeia Healthcare Holdings Co Ltd generated revenue of HK$4.0B at a net margin of 4.1%. Revenue declined 2.2% year over year. It earns a return on equity of 2.4%. Net debt stands at HK$2.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$6.84 (bear case) to HK$8.84 (bull case); at HK$9.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 47% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -14% fair-value upside, at -9%, 6078 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$8.96 HK$18.11 HK$36.00 80
Residual Income HK$7.81 HK$7.43 HK$5.90 76
Rev-Margin DCF HK$5.49 HK$12.98 HK$24.87 74
All 23 models by family
DCF Models
FCF DCF HK$9.70 HK$16.29 HK$36.83 38
5Y Revenue Exit HK$5.49 HK$11.03 HK$22.24 39
5Y EBITDA Exit HK$9.62 HK$19.59 HK$38.63 41
5Y P/E Exit HK$4.16 HK$10.16 HK$17.88 38
10Y Revenue Exit HK$6.50 HK$15.36 HK$22.12 36
10Y EBITDA Exit HK$9.66 HK$23.67 HK$49.75 37
10Y P/E Exit HK$5.81 HK$12.68 HK$24.04 35
Earnings-Based
Graham-Dodd HK$1.84 HK$12.84 HK$18.02 54
Lynch FV HK$4.41 HK$6.30 HK$8.19 50
PEG = 1.0 HK$4.41 HK$6.30 HK$8.19 46
EPV HK$0.9000 HK$1.44 HK$1.90 59
Multiples
P/E Multiple HK$4.47 HK$5.96 HK$7.44 63
P/S Multiple HK$3.45 HK$4.60 HK$5.75 58
P/B Multiple HK$3.45 HK$4.60 HK$5.75 55
EV/EBIT HK$5.75 HK$8.50 HK$11.25 53
EV/EBITDA HK$9.55 HK$13.56 HK$17.58 54
EV/Revenue HK$3.39 HK$5.91 HK$8.44 43
Asset-Based
NCAV (Graham) HK$5.57 HK$7.46 HK$11.14 50
Growth DCF
Growth DCF HK$8.96 HK$18.11 HK$36.00 80
Rev-Margin DCF HK$5.49 HK$12.98 HK$24.87 74
Economic Profit
Residual Income HK$7.81 HK$7.43 HK$5.90 76
ROIC Compounder HK$0.9000 HK$1.44 HK$1.90 72
Growth Earnings
Growth-Adj P/E HK$5.89 HK$8.41 HK$10.93 68

Widest divergence: DCF Models (HK$15.36) versus Economic Profit (HK$1.44). Highest evidence: Growth DCF (80).

Notify me when 6078 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$4.0B
Revenue growth (YoY) -2.2%
Net margin 4.1%
Return on equity 2.4%
Free cash flow HK$466M FY2025
P/E ratio 30.4 as of Jul 2, 2026
More key figures
Operating margin 16.5%
EPS (TTM) HK$0.4000
EPS growth (YoY) -34.4%
Net debt HK$2.0B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 49 · Market factors (momentum, volatility) 31

Profitability 22
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hygeia Healthcare Holdings Co., Limited offers oncology healthcare services in the People's Republic of China. The company owns and operates private for-profit hospitals that provides oncology healthcare services, such as radiotherapy, surgery, and targeted therapy, as well as cancer diagnosis, treatment, and rehabilitation.

Full company description

Hygeia Healthcare Holdings Co., Limited offers oncology healthcare services in the People's Republic of China. The company owns and operates private for-profit hospitals that provides oncology healthcare services, such as radiotherapy, surgery, and targeted therapy, as well as cancer diagnosis, treatment, and rehabilitation. It also provides radiotherapy services to third-party hospitals, including radiotherapy center consulting services, licensing of radiotherapy equipment for use in the radiotherapy centers, and maintenance and technical support services for radiotherapy equipment. In addition, the company provides management services to private not-for-profit hospitals, as well as supply chain services; sells pharmaceutical, medical consumables, and medical equipment to third parties; and produces proprietary SRT equipment. The company was founded in 2009 and is headquartered in Shanghai, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hygeia Healthcare Holdings Co Ltd reported revenue of HK$4.0B in FY2025 versus HK$2.3B in FY2021, a compound +14.7%/yr. Reported net income was HK$165M in FY2025, compounding −21.9%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$4.0B
Latest YoY
−9.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.4%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.9%
Revenue +14.7%/yr
FY21 HK$2.3B
FY22 HK$3.2B
FY23 HK$4.1B
FY24 HK$4.4B
FY25 HK$4.0B
Net income −21.9%/yr
FY21 HK$441M
FY22 HK$477M
FY23 HK$683M
FY24 HK$598M
FY25 HK$165M

Watch 6078: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hygeia Healthcare Holdings Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6078

Peer Group

Medical Care Facilities · 266 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −9% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 4% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 16% · Top 25%
Revenue growth -2% · Bottom 25%
Debt / equity 0.30× · Higher than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 30.4× · Pricier than median
P/B 0.84× · Cheaper than median
P/S (TTM) 1.43× · Pricier than median
P/FCF 1.6× · Cheaper than median
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 26
FUTURE 0 · sector 23
PAST 10 · sector 29
HEALTH 85 · sector 90
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare Hygeia Healthcare Holdings Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hygeia Healthcare Holdings Co Ltd (6078) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$8.84 versus a price of HK$9.75, about −9% (fairly valued).
What is the fair value of 6078?
Our model-based fair value for Hygeia Healthcare Holdings Co Ltd is HK$8.84 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$9.75.
What is the quality score of 6078?
Hygeia Healthcare Holdings Co Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hygeia Healthcare Holdings Co Ltd (6078)?
Hygeia Healthcare Holdings Co Ltd reported trailing-twelve-month revenue of about HK$4.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 6078?
The net profit margin of Hygeia Healthcare Holdings Co Ltd is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hygeia Healthcare Holdings Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.