Kia Lim Bhd (6211) fair value: what the stock is really worth
As of Oct 8, 2026: fair value of Kia Lim Bhd MYR 0.81, price MYR 0.29, upside +184.2%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Kia Lim Berhad, an investment holding company, engages in the manufacture and sale of clay bricks and related products in Malaysia and Singapore. The company offers clay block, paver, facing brick, and eco brick/block under the Clayon brand name. It also manufactures and sells roofing tiles.
Show more
Kia Lim Berhad, an investment holding company, engages in the manufacture and sale of clay bricks and related products in Malaysia and Singapore. The company offers clay block, paver, facing brick, and eco brick/block under the Clayon brand name. It also manufactures and sells roofing tiles. The company was founded in 1971 and is headquartered in Batu Pahat, Malaysia.
Stock analysis
Kia Lim Bhd (6211) currently trades at 0.2850 MYR, while our model-based Fair Value estimate is 0.8100 MYR, implying the stock looks roughly 64.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1.16 MYR per share, and 24 of the 24 models we run sit above the 0.2850 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.5100 MYR, and 0 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.6100 MYR (bear) to 1.10 MYR (bull), the price of 0.2850 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Kia Lim Bhd reported revenue of 55.9M MYR in FY2025 versus 22.3M MYR in FY2021, a compound +25.8%/yr. Reported net income was 3.0M MYR in FY2025.
Key figures
Market cap 17.7M MYR (≈ $4.3M) · P/E ratio 9.5 · P/S ratio 0.50 · EPS (TTM) 0.0300 MYR · Net margin 5.3% · Return on equity 3.3% · Return on assets (EBIT) 3.2% · Operating margin 5.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −46% fair-value upside, at 184%, 6211 screens cheaper than that median.
Fair Value models
Bear 0.6100 MYRFair Value 0.8100 MYRBull 1.10 MYR
Price 0.2850 MYR · Upside +184.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0233 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF0.4800 MYR0.7600 MYR1.21 MYR79
Growth DCF0.4800 MYR0.7300 MYR1.14 MYR77
Owner Earnings1.00 MYR1.64 MYR2.70 MYR75
All 24 models by family
DCF Models
FCF DCF0.4800 MYR0.7600 MYR1.21 MYR79
Owner Earnings1.00 MYR1.64 MYR2.70 MYR75
5Y Revenue Exit0.7800 MYR1.38 MYR2.19 MYR71
5Y EBITDA Exit0.8700 MYR1.55 MYR2.41 MYR74
5Y P/E Exit0.5900 MYR0.9900 MYR1.43 MYR70
10Y Revenue Exit0.6400 MYR1.16 MYR1.96 MYR64
10Y EBITDA Exit0.7300 MYR1.29 MYR2.14 MYR66
10Y P/E Exit0.5500 MYR0.8800 MYR1.35 MYR63
Earnings-Based
Graham-Dodd0.3200 MYR1.40 MYR1.92 MYR64
Lynch FV0.3600 MYR0.5100 MYR0.6700 MYR61
PEG = 1.00.3600 MYR0.5100 MYR0.6700 MYR57
EPV0.8700 MYR0.9900 MYR1.10 MYR74
Multiples
P/E Multiple0.6100 MYR0.8100 MYR1.01 MYR63
P/S Multiple0.6100 MYR0.8100 MYR1.01 MYR58
P/B Multiple0.6100 MYR0.8100 MYR1.01 MYR55
EV/EBIT1.09 MYR1.42 MYR1.76 MYR66
EV/EBITDA1.16 MYR1.52 MYR1.88 MYR67
EV/Revenue0.9600 MYR1.33 MYR1.70 MYR54
Asset-Based
NCAV (Graham)0.4800 MYR0.6400 MYR0.9600 MYR54
Growth DCF
Growth DCF0.4800 MYR0.7300 MYR1.14 MYR77
Rev-Margin DCF0.7800 MYR1.36 MYR2.08 MYR71
Economic Profit
Residual Income0.7300 MYR0.7300 MYR0.7700 MYR71
ROIC Compounder0.8700 MYR1.03 MYR1.29 MYR72
Growth Earnings
Growth-Adj P/E0.5400 MYR0.7700 MYR0.9900 MYR68
P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+26.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.0%
Start year 2020 (pandemic). Over 10 years: −2.4% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−19% → 11%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −10.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 254 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside+184.2% · Top 25%
Profitability
Return on equity (TTM)3.3% · Below median
Return on assets2.9% · Above median
Net margin (TTM)3.6% · Below median
Operating margin (TTM)5.2% · Below median
Growth and dividend
Revenue growth−9.8% · Bottom 25%
Valuation Multiplesvs Building Materials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kia Lim Bhd Fair Value". https://www.fairvalue-calculator.com/stock/6211
Frequently asked questions
Is Kia Lim Bhd (6211) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 0.8100 MYR versus a price of 0.2850 MYR, about +184% upside (undervalued).
What is the fair value of 6211?
Our model-based fair value for Kia Lim Bhd is 0.8100 MYR (as of Oct 3, 2026), built from audited fundamentals. The current price: 0.2850 MYR.
What is the quality score of 6211?
Kia Lim Bhd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kia Lim Bhd (6211)?
Our model-based price target is the fair value of 0.8100 MYR (as of Oct 3, 2026) from 24 valuation models. Cautious scenario 0.6100 MYR, optimistic scenario 1.10 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Kia Lim Bhd stock forecast for 2026?
Our models put fair value at 0.8100 MYR, about +184% upside versus a price of 0.2850 MYR (undervalued). Cautious scenario 0.6100 MYR, optimistic scenario 1.10 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Kia Lim Bhd (6211)?
Kia Lim Bhd reported trailing-twelve-month revenue of about 55.1M MYR (latest available figure, as of Oct 3, 2026).
What growth is priced into Kia Lim Bhd (6211)?
For today's price to be fair in a discounted-cash-flow model, Kia Lim Bhd would have to grow free cash flow by -9.0 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.0 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 6211 use?
Our models discount Kia Lim Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.26, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kia Lim Bhd that is -9.0 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Kia Lim Bhd (6211) delivered so far?
Over the past 5 years revenue at Kia Lim Bhd grew +17.0 % a year. The price currently implies -9.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kia Lim Bhd (6211) growing?
The median revenue growth in the sector is +9.2 % a year. That is the yardstick for the growth priced into Kia Lim Bhd (-9.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kia Lim Bhd (6211)?
The free-cash-flow yield on the price is 10.46 %: that much free cash flow Kia Lim Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kia Lim Bhd (6211)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kia Lim Bhd it is 0.8100 MYR per share (as of Oct 3, 2026), against a price of 0.2850 MYR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Kia Lim Bhd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 6211 trades below its calculated fair value: price 0.2850 MYR, fair value 0.8100 MYR, a gap of about +184% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6211?
No. The price is what the market pays today (0.2850 MYR); the fair value is what the company's own numbers justify (0.8100 MYR). For Kia Lim Bhd the two are 0.5250 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Kia Lim Bhd worth?
The market values Kia Lim Bhd at about 17.7M MYR (market capitalisation, as of Oct 3, 2026). Per share that is 0.2850 MYR; our models calculate a fair value of 0.8100 MYR per share.
What do the bullish and bearish scenarios say about 6211?
Our models span a range for Kia Lim Bhd: cautious scenario 0.6100 MYR, base 0.8100 MYR, optimistic 1.10 MYR per share (as of Oct 3, 2026, price 0.2850 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6211?
Kia Lim Bhd trades at a price-to-earnings ratio of 9.5 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8100 MYR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.3, EV/EBITDA 1.8.
How solid is the balance sheet of Kia Lim Bhd (6211)?
Balance-sheet figures for Kia Lim Bhd (as of Oct 3, 2026): return on equity 3.3%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 6211 from its 52-week high?
Kia Lim Bhd trades at 0.2850 MYR, about 46% below its 52-week high of 0.5250 MYR and at the low of 0.2850 MYR (as of Oct 8, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8100 MYR is for.
Which stocks are comparable to Kia Lim Bhd?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, UltraTech Cement Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kia Lim Bhd stock attractive at the current price?
The data as of Oct 3, 2026: price 0.2850 MYR, calculated fair value 0.8100 MYR (+184%), Quality Score 54/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6211 calculated?
We run Kia Lim Bhd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.8100 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.6 % above its aggregate fair value. Kia Lim Bhd currently trades 65 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kia Lim Bhd (6211)?
The closing price on Oct 8, 2026 was 0.2850 MYR. Our model-based fair value is 0.8100 MYR, about +184% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kia Lim Bhd right now?
The price is below even our cautious bear case (0.6100 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (0.6100 MYR to 1.10 MYR) leaves room in how you read the outcome.
Key figures of Kia Lim Bhd
How large is the market capitalisation of Kia Lim Bhd (6211)?
The market capitalisation of Kia Lim Bhd is 17.7M MYR (≈ $4.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kia Lim Bhd (6211)?
The price-to-sales ratio of Kia Lim Bhd is 0.50 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kia Lim Bhd (6211)?
Earnings per share at Kia Lim Bhd are 0.0300 MYR (price ÷ EPS = P/E 9.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Kia Lim Bhd (6211)?
The net margin of Kia Lim Bhd is 5.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kia Lim Bhd (6211)?
The return on equity (ROE) of Kia Lim Bhd is 3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kia Lim Bhd (6211)?
On an EBIT basis the return on assets of Kia Lim Bhd is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kia Lim Bhd (6211)?
The operating margin of Kia Lim Bhd is 5.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kia Lim Bhd (6211)?
Revenue at Kia Lim Bhd is growing −9.8% versus a year earlier (3y avg +24.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kia Lim Bhd (6211)?
Earnings per share at Kia Lim Bhd are growing −67.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kia Lim Bhd (6211) carry?
The net debt of Kia Lim Bhd is 373K MYR (fiscal year 2023, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kia Lim Bhd in the live analysis
One click puts Kia Lim Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
