EN DE

Lumosa Therapeutics Co (6535) Fair Value & Analysis

Healthcare · TW · Market cap 14.8B TWD

LT Lumosa Therapeutics Co 6535 · TWO
Price91.10 TWD
Fair Value159.62 TWD
Upside+75.2%
Quality51/100
Watch Lumosa Therapeutics Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.0% net margin
negative free cash flow
Mixed vs. peers (4/8)
Narrow moat 10/100
Evidence: Low Range 105.23 TWD – 199.45 TWD Share as image

Fair value as of: Jul 23, 2026

From 1 valuation models · updated 17 days ago

Fair value updated Jul 23, 2026, revised from 158.25 TWD to 159.62 TWD (+0.9%) since Jul 12, 2026. Share price −8.9% over the past month.

A solid business, screening 75% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (105.23 TWD). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (105.23 TWD to 199.45 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

387.00 TWD 30.57 TWD Fair Value 159.62 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 30.57 TWD – 387.00 TWD · fair‑value band 105.23 TWD – 199.45 TWD · the 91.10 TWD price screens below the 159.62 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lumosa Therapeutics Co (6535) currently trades at 91.10 TWD, while our model-based Fair Value estimate is 159.62 TWD, implying the stock looks roughly 75.2% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at 31.4M TWD. Revenue declined 49.6% year over year. It earns a return on equity of -22.4%. The balance sheet holds a net cash position of 413M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 105.23 TWD (bear case) to 199.45 TWD (bull case); at 91.10 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 72% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 75%, 6535 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
NCAV (Graham) 4.51 TWD 6.04 TWD 9.01 TWD 50
All 1 models by family
Asset-Based
NCAV (Graham) 4.51 TWD 6.04 TWD 9.01 TWD 50

Key figures & financial health

Revenue (TTM) 31.4M TWD
Revenue growth (YoY) -49.6%
Return on equity -22.4%
Free cash flow −361M TWD FY2025
Operating margin -1,483%
EPS (TTM) -2.14 TWD
More key figures
Net cash 413M TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 19

Profitability 1
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lumosa Therapeutics Co., Ltd., a clinical-stage pharmaceutical company, develops drugs for neurological and oncological diseases in Taiwan and the rest of Asia. The company offers Naldebain (LT-1001), an analgesic injection for postoperative pain.

Full company description

Lumosa Therapeutics Co., Ltd., a clinical-stage pharmaceutical company, develops drugs for neurological and oncological diseases in Taiwan and the rest of Asia. The company offers Naldebain (LT-1001), an analgesic injection for postoperative pain. It also develops LT3001, which has completed Phase 2b clinical trials for the treatment of acute ischemic stroke; LT6001, which is in pre-clinical trials for the treatment of neurological disorders; and CS028, which is in the pre-clinical stage for the treatment of solid tumors. In addition, the company engages in the investment, new drug development consulting, and service and transfer of techniques activities. The company was formerly known as SunTen Phytotech Co., Ltd. and changed its name to Lumosa Therapeutics Co., Ltd. in June 2014. Lumosa Therapeutics Co., Ltd. was incorporated in 2000 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lumosa Therapeutics Co reported revenue of 35.8M TWD in FY2025 versus 17.4M TWD in FY2021, a compound +19.9%/yr. Reported net income was −341M TWD in FY2025.

Growth Quality 30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
35.8M TWD
Latest YoY
−8.5%
Avg. growth/yr (3Y)
+10.4%
Avg. growth/yr (5Y)
+10.6%
Avg. growth/yr (6Y)
−23.0%
Revenue +19.9%/yr
FY21 17.4M TWD
FY22 26.6M TWD
FY23 56.9M TWD
FY24 39.2M TWD
FY25 35.8M TWD
Net income
FY21 95.9M TWD
FY22 −495M TWD
FY23 −238M TWD
FY24 −425M TWD
FY25 −341M TWD

Watch 6535: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lumosa Therapeutics Co Fair Value". https://www.fairvalue-calculator.com/stock/6535

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside +75% · Top 25%
Return on assets -10% · Below median
Net margin (TTM) 0% · Above median
Revenue growth -50% · Bottom 25%

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 0.30× · Cheaper than 75% of peers
P/S (TTM) 14.61× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 0 · sector 97
DIVIDEND 0 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Lumosa Therapeutics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lumosa Therapeutics Co (6535) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 159.62 TWD versus a price of 91.10 TWD, about +75% (undervalued).
What is the fair value of 6535?
Our model-based fair value for Lumosa Therapeutics Co is 159.62 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 91.10 TWD.
What is the quality score of 6535?
Lumosa Therapeutics Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lumosa Therapeutics Co (6535)?
Lumosa Therapeutics Co reported trailing-twelve-month revenue of about 31.4M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6535?
The net profit margin of Lumosa Therapeutics Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lumosa Therapeutics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.