EN DE

Rafael Microelectronics, Inc (6568) Fair Value & Analysis

Technology · TW · Market cap 4.4B TWD

RM Rafael Microelectronics, Inc 6568 · TWO
Price139.50 TWD
Fair Value92.55 TWD
Upside-33.7%
Quality76/100
Watch Rafael Microelectronics, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.2% net margin
Low debt · generates free cash flow
1.38% dividend yield
Ranks above peers (13/14)
Moderate moat 54/100
Evidence: High Range 69.41 TWD – 115.67 TWD Share as image

Fair value as of: Jul 23, 2026

From 23 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 79.23 TWD to 92.55 TWD (+16.8%) since Jul 12, 2026. Share price −10.6% over the past month.

A strong business, but screening 34% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (115.67 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

357.44 TWD 83.14 TWD Fair Value 92.55 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 83.14 TWD – 357.44 TWD · fair‑value band 69.41 TWD – 115.67 TWD · the 139.50 TWD price screens above the 92.55 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rafael Microelectronics, Inc (6568) currently trades at 139.50 TWD, while our model-based Fair Value estimate is 92.55 TWD, implying the stock looks roughly 33.7% overvalued today. The Quality Score stands at 76/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Rafael Microelectronics, Inc generated revenue of 1.2B TWD at a net margin of 10.2%. Revenue grew 28.0% year over year. It earns a return on equity of 8.3%. The balance sheet holds a net cash position of 429M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 69.41 TWD (bear case) to 115.67 TWD (bull case); at 139.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 48% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -34%, 6568 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 105.95 TWD 139.84 TWD 183.99 TWD 80
Residual Income 41.06 TWD 43.66 TWD 48.09 TWD 76
Rev-Margin DCF 74.42 TWD 99.20 TWD 126.11 TWD 74
All 23 models by family
DCF Models
FCF DCF 103.60 TWD 140.21 TWD 190.00 TWD 38
Owner Earnings 59.45 TWD 77.98 TWD 103.19 TWD 31
5Y Revenue Exit 74.42 TWD 97.73 TWD 125.66 TWD 39
5Y EBITDA Exit 80.48 TWD 108.48 TWD 139.11 TWD 41
5Y P/E Exit 80.25 TWD 108.07 TWD 135.33 TWD 38
10Y Revenue Exit 83.71 TWD 106.27 TWD 132.92 TWD 36
10Y EBITDA Exit 88.65 TWD 113.36 TWD 142.47 TWD 37
10Y P/E Exit 88.51 TWD 113.09 TWD 139.79 TWD 35
Earnings-Based
Graham-Dodd 26.94 TWD 62.05 TWD 79.64 TWD 54
PEG = 1.0 10.43 TWD 14.89 TWD 19.36 TWD 46
EPV 55.04 TWD 61.49 TWD 67.06 TWD 59
Multiples
P/E Multiple 59.42 TWD 79.23 TWD 99.03 TWD 63
P/S Multiple 50.51 TWD 67.34 TWD 84.18 TWD 58
P/B Multiple 50.51 TWD 67.34 TWD 84.18 TWD 55
EV/EBIT 81.60 TWD 104.08 TWD 126.55 TWD 53
EV/EBITDA 74.01 TWD 93.96 TWD 113.91 TWD 54
EV/Revenue 59.62 TWD 79.10 TWD 98.58 TWD 43
Asset-Based
NCAV (Graham) 25.11 TWD 33.65 TWD 50.23 TWD 50
Growth DCF
Growth DCF 105.95 TWD 139.84 TWD 183.99 TWD 80
Rev-Margin DCF 74.42 TWD 99.20 TWD 126.11 TWD 74
Economic Profit
Residual Income 41.06 TWD 43.66 TWD 48.09 TWD 76
ROIC Compounder 55.69 TWD 64.49 TWD 74.25 TWD 72
Growth Earnings
Growth-Adj P/E 44.87 TWD 64.10 TWD 83.33 TWD 68

Widest divergence: DCF Models (108.07 TWD) versus Asset-Based (33.65 TWD). Highest evidence: Growth DCF (80).

Notify me when 6568 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B TWD
Revenue growth (YoY) +28.0%
Net margin 10.2%
Return on equity 8.3%
Free cash flow 273M TWD FY2025
P/E ratio 36.4
More key figures
Operating margin 13.0%
EPS (TTM) 3.96 TWD
Dividend yield 1.4%
EPS growth (YoY) +5.6%
Net cash 429M TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 76 · Market factors (momentum, volatility) 38

Profitability 45
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rafael Microelectronics, Inc., together with its subsidiaries, engages in the research, design, manufacturing, and sale of radio frequency integrated circuits, systems, and related products in Taiwan, China, Asia, Europe, and the Americas.

Full company description

Rafael Microelectronics, Inc., together with its subsidiaries, engages in the research, design, manufacturing, and sale of radio frequency integrated circuits, systems, and related products in Taiwan, China, Asia, Europe, and the Americas. The company offers IoT connectivity, optical networking, and satellite communication products, as well as STB and TV receivers. It also provides RF and IP design services; and technical and customer support services. The company was founded in 2006 and is headquartered in Zhubei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rafael Microelectronics, Inc reported revenue of 1.1B TWD in FY2025 versus 1.0B TWD in FY2021, a compound +2.5%/yr. Reported net income was 122M TWD in FY2025, compounding −7.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.1B TWD
Latest YoY
+6.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.4%
Revenue +2.5%/yr
FY21 1.0B TWD
FY22 1.3B TWD
FY23 996M TWD
FY24 1.1B TWD
FY25 1.1B TWD
Net income −7.5%/yr
FY21 166M TWD
FY22 122M TWD
FY23 41.8M TWD
FY24 117M TWD
FY25 122M TWD

6568 screens 34% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rafael Microelectronics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/6568

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −34% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 6% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 28% · Above median
Dividend yield (TTM) 1.4% · Above median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 36.4× · Cheaper than median
P/B 2.87× · Cheaper than median
P/S (TTM) 3.66× · Pricier than median
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 22.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 33 · sector 25
HEALTH 100 · sector 97
DIVIDEND 28 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Rafael Microelectronics, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rafael Microelectronics, Inc (6568) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 92.55 TWD versus a price of 139.50 TWD, about −34% (overvalued).
What is the fair value of 6568?
Our model-based fair value for Rafael Microelectronics, Inc is 92.55 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 139.50 TWD.
What is the quality score of 6568?
Rafael Microelectronics, Inc has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rafael Microelectronics, Inc (6568)?
Rafael Microelectronics, Inc reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6568?
The net profit margin of Rafael Microelectronics, Inc is about 10.2%, meaning it keeps roughly 10.2% of revenue as net income. Based on the latest reported figures.
Does Rafael Microelectronics, Inc pay a dividend?
Rafael Microelectronics, Inc currently shows a dividend yield of about 1.14% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rafael Microelectronics, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.