EN DE

Techcential International Ltd (6616) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 330M TWD

TI Techcential International Ltd 6616 · TWO
Price9.02 TWD
Fair Value2.75 TWD
Upside-69.5%
Quality50/100
Watch Techcential International Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -5.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 16/100
Evidence: Medium Range 1.88 TWD – 3.63 TWD Share as image

Fair value as of: Jul 21, 2026

From 12 valuation models · updated 15 days ago

Share price −0.9% over the past month.

A solid business, but screening 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (3.63 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (1.88 TWD to 3.63 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

28.32 TWD 8.83 TWD Fair Value 2.75 TWD Jan 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 8.83 TWD – 28.32 TWD · fair‑value band 1.88 TWD – 3.63 TWD · the 9.02 TWD price screens above the 2.75 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Techcential International Ltd (6616) currently trades at 9.02 TWD, while our model-based Fair Value estimate is 2.75 TWD, implying the stock looks roughly 69.5% overvalued today. We read business quality at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Techcential International Ltd generated revenue of 940M TWD at a net margin of -5.3%. Revenue declined 29.2% year over year. It earns a return on equity of -11.0%. Net debt stands at 26.5M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 1.88 TWD (bear case) to 3.63 TWD (bull case); at 9.02 TWD, the current price sits above that range. The share trades about 21% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -70%, 6616 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 2.85 TWD 3.12 TWD 3.53 TWD 80
Rev-Margin DCF 2.84 TWD 3.28 TWD 3.81 TWD 74
Gordon GGM 0.1402 TWD 0.1513 TWD 0.1669 TWD 70
All 12 models by family
DCF Models
FCF DCF 2.82 TWD 3.10 TWD 3.57 TWD 38
5Y Revenue Exit 2.84 TWD 3.25 TWD 3.85 TWD 39
5Y EBITDA Exit 2.61 TWD 2.86 TWD 3.19 TWD 41
10Y Revenue Exit 2.80 TWD 3.09 TWD 3.39 TWD 36
10Y EBITDA Exit 2.70 TWD 2.87 TWD 3.04 TWD 37
Dividend Discount
Gordon GGM 0.1402 TWD 0.1513 TWD 0.1669 TWD 70
DDM Multi-Stage 0.1402 TWD 0.1669 TWD 0.2002 TWD 61
Multiples
EV/EBITDA 2.54 TWD 2.75 TWD 2.96 TWD 54
EV/Revenue 2.93 TWD 3.38 TWD 3.82 TWD 43
Asset-Based
NCAV (Graham) 1.41 TWD 1.88 TWD 2.81 TWD 50
Growth DCF
Growth DCF 2.85 TWD 3.12 TWD 3.53 TWD 80
Rev-Margin DCF 2.84 TWD 3.28 TWD 3.81 TWD 74

Widest divergence: Growth DCF (3.12 TWD) versus Dividend Discount (0.1513 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 940M TWD
Revenue growth (YoY) -29.2%
Net margin -5.3%
Return on equity -11.0%
Free cash flow 18.0M TWD FY2025
Operating margin -9.2%
More key figures
EPS (TTM) -0.6100 TWD
EPS growth (YoY) +6.2%
Net debt 26.5M TWD FY2022

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 57 · Market factors (momentum, volatility) 42

Profitability 28
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Techcential International Ltd engages in the manufacture and sale of American wooden bedroom furniture products worldwide. The company offers five-piece bedroom furniture.

Full company description

Techcential International Ltd engages in the manufacture and sale of American wooden bedroom furniture products worldwide. The company offers five-piece bedroom furniture. It also engages in the manufacturing and sales of wooden kitchen cabinets and furniture; management consulting; fuel manufacturing and sales, and rental equipment; procurement, processing and manufacturing of boards, rubber wood raw materials. Techcential International Ltd was founded in 2001 and is based in Muar, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Techcential International Ltd reported revenue of 1.0B TWD in FY2025 versus 894M TWD in FY2021, a compound +3.5%/yr. Reported net income was −21.4M TWD in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.0B TWD
Latest YoY
−11.7%
Avg. growth/yr (3Y)
−3.8%
Avg. growth/yr (5Y)
−4.0%
Avg. growth/yr (8Y)
+2.0%
Revenue +3.5%/yr
FY21 894M TWD
FY22 1.2B TWD
FY23 1.0B TWD
FY24 1.2B TWD
FY25 1.0B TWD
Net income
FY21 −25.8M TWD
FY22 31.2M TWD
FY23 −23.8M TWD
FY24 −48.4M TWD
FY25 −21.4M TWD

6616 screens 70% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Techcential International Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6616.TWO

Peer Group

Furnishings, Fixtures & Appliances · 316 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −70% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) -9% · Bottom 25%
Revenue growth -29% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/S (TTM) 0.01× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 0 · sector 0
PAST 0 · sector 18
HEALTH 99 · sector 97
DIVIDEND 0 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Techcential International Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Techcential International Ltd (6616) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 2.75 TWD versus a price of 9.02 TWD, about −70% (overvalued).
What is the fair value of 6616?
Our model-based fair value for Techcential International Ltd is 2.75 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 9.02 TWD.
What is the quality score of 6616?
Techcential International Ltd has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Techcential International Ltd (6616)?
Techcential International Ltd reported trailing-twelve-month revenue of about 940M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6616?
The net profit margin of Techcential International Ltd is about -5.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Techcential International Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.