EN DE

Ever-Clear Environmental Eng. Corp (6624) Fair Value & Analysis

Industrials · TW · Market cap 841M TWD

EC Ever-Clear Environmental Eng. Corp 6624 · TWO
Price43.55 TWD
Fair Value7.54 TWD
Upside-82.7%
Quality53/100
Watch Ever-Clear Environmental Eng. Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
Trails peers (3/14)
Narrow moat 27/100
Evidence: High Range 5.65 TWD – 9.42 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 19 days ago

Share price +7.3% over the past month.

A solid business, but screening 83% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (9.42 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

72.50 TWD 25.23 TWD Fair Value 7.54 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 25.23 TWD – 72.50 TWD · fair‑value band 5.65 TWD – 9.42 TWD · the 43.55 TWD price screens above the 7.54 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ever-Clear Environmental Eng. Corp (6624) currently trades at 43.55 TWD, while our model-based Fair Value estimate is 7.54 TWD, implying the stock looks roughly 82.7% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ever-Clear Environmental Eng. Corp generated revenue of 575M TWD at a net margin of 1.3%. Revenue declined 25.5% year over year. It earns a return on equity of 1.8%. Net debt stands at 72.2M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 5.65 TWD (bear case) to 9.42 TWD (bull case); at 43.55 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 38% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at -83%, 6624 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 20.65 TWD 31.56 TWD 46.90 TWD 80
Residual Income 15.67 TWD 14.70 TWD 10.33 TWD 76
Rev-Margin DCF 13.13 TWD 19.19 TWD 26.91 TWD 74
All 26 models by family
DCF Models
FCF DCF 20.87 TWD 33.08 TWD 51.27 TWD 38
Owner Earnings 10.04 TWD 15.56 TWD 23.78 TWD 31
5Y Revenue Exit 13.13 TWD 19.04 TWD 26.55 TWD 39
5Y EBITDA Exit 15.98 TWD 24.81 TWD 35.43 TWD 41
5Y P/E Exit 11.75 TWD 16.27 TWD 21.05 TWD 38
10Y Revenue Exit 15.73 TWD 21.95 TWD 30.54 TWD 36
10Y EBITDA Exit 17.66 TWD 25.77 TWD 37.20 TWD 37
10Y P/E Exit 15.11 TWD 20.12 TWD 26.42 TWD 35
Earnings-Based
Graham-Dodd 2.44 TWD 10.57 TWD 14.45 TWD 54
Lynch FV 2.71 TWD 3.88 TWD 5.04 TWD 50
PEG = 1.0 2.71 TWD 3.88 TWD 5.04 TWD 46
EPV 5.48 TWD 6.07 TWD 6.57 TWD 59
Dividend Discount
Gordon GGM 4.27 TWD 7.70 TWD 10.60 TWD 70
DDM Multi-Stage 4.27 TWD 7.03 TWD 8.23 TWD 61
Multiples
P/E Multiple 5.65 TWD 7.54 TWD 9.42 TWD 63
P/S Multiple 4.58 TWD 6.10 TWD 7.63 TWD 58
P/B Multiple 4.58 TWD 6.10 TWD 7.63 TWD 55
EV/EBIT 11.70 TWD 15.23 TWD 18.75 TWD 53
EV/EBITDA 14.27 TWD 18.65 TWD 23.04 TWD 54
EV/Revenue 8.67 TWD 11.91 TWD 15.14 TWD 43
Asset-Based
NCAV (Graham) 11.91 TWD 15.96 TWD 23.83 TWD 50
Growth DCF
Growth DCF 20.65 TWD 31.56 TWD 46.90 TWD 80
Rev-Margin DCF 13.13 TWD 19.19 TWD 26.91 TWD 74
Economic Profit
Residual Income 15.67 TWD 14.70 TWD 10.33 TWD 76
ROIC Compounder 5.48 TWD 6.07 TWD 6.57 TWD 72
Growth Earnings
Growth-Adj P/E 4.52 TWD 6.46 TWD 8.40 TWD 68

Widest divergence: DCF Models (20.12 TWD) versus Earnings-Based (3.88 TWD). Highest evidence: Growth DCF (80).

Notify me when 6624 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 564M TWD
Revenue growth (YoY) -10.5%
Net margin 1.8%
Return on equity 2.3%
Free cash flow 39.9M TWD FY2025
P/E ratio 111.9
More key figures
Operating margin 1.8%
EPS (TTM) 0.3600 TWD
EPS growth (YoY) -70.3%
Net debt 72.2M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 54 · Market factors (momentum, volatility) 42

Profitability 25
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ever-Clear Environmental Eng. Corp. engages in the wastewater treatment and equipment installation engineering in Taiwan.

Full company description

Ever-Clear Environmental Eng. Corp. engages in the wastewater treatment and equipment installation engineering in Taiwan. The company involved in the evaluation/process design/detailed design of wastewater/sludge/underground water/organic waste gas treatment; upgrade or expansion of existed wastewater or organic waste gas treatment plant; reuse of industrial wastewater; and organic waste gas treatment equipment manufacturing and turnkey services. It provides fine screens, flow measuring tanks, sludge scrapers, anaerobic biological treatment equipment, floating decanter system of sequential batch reactors, physical and chemical treatment equipment, sludge dryers, and air pollution control equipment. It serves food, textile and dying, mechanical and automotive, leather, electric and optoelectronics, biotechnology and pharmaceutical, chemical, pulp and paper, and other industries. Ever-Clear Environmental Eng. Corp. was founded in 1999 and is based in Taichung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ever-Clear Environmental Eng. Corp reported revenue of 575M TWD in FY2025 versus 357M TWD in FY2021, a compound +12.7%/yr. Reported net income was 7.5M TWD in FY2025, compounding +78.6%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
575M TWD
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Revenue +12.7%/yr
FY21 357M TWD
FY22 460M TWD
FY23 519M TWD
FY24 640M TWD
FY25 575M TWD
Net income +78.6%/yr
FY21 736K TWD
FY22 24.5M TWD
FY23 21.6M TWD
FY24 14.5M TWD
FY25 7.5M TWD

6624 screens 83% overvalued. Compare with Waste Management, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ever-Clear Environmental Eng. Corp Fair Value". https://www.fairvalue-calculator.com/stock/6624

Peer Group

Waste Management · 166 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −83% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.22× · Lower than median

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 111.9× · Pricier than 75% of peers
P/B 1.69× · Pricier than median
P/S (TTM) 1.49× · Pricier than median
P/FCF 0.7× · Cheaper than 75% of peers
EV/EBITDA 24.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 0 · sector 22
PAST 9 · sector 25
HEALTH 89 · sector 81
DIVIDEND 0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $233.33 $128.02 -45%
Republic Services, Inc RSG $219.20 $122.01 -44%
Waste Connections, Inc WCN C$242.43 C$78.67 -68%
Veolia Environnement SA VIE €37.51 €24.50 -35%
Clean Harbors, Inc CLH $303.64 $155.37 -49%
GFL Environmental Inc GFL C$55.40 C$94.12 +70%
Fomento de Construcciones y Contratas, S.A FCC €12.20 €7.30 -40%
GEM Co 002340 ¥6.32 ¥5.27 -17%
Zhejiang Weiming Environment Protection Co 603568 ¥16.18 ¥20.91 +29%
Cleanaway Waste Management Limited CWY A$2.34 A$1.18 -50%

Compare Ever-Clear Environmental Eng. Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ever-Clear Environmental Eng. Corp (6624) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 7.54 TWD versus a price of 43.55 TWD, about −83% (overvalued).
What is the fair value of 6624?
Our model-based fair value for Ever-Clear Environmental Eng. Corp is 7.54 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 43.55 TWD.
What is the quality score of 6624?
Ever-Clear Environmental Eng. Corp has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ever-Clear Environmental Eng. Corp (6624)?
Ever-Clear Environmental Eng. Corp reported trailing-twelve-month revenue of about 575M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6624?
The net profit margin of Ever-Clear Environmental Eng. Corp is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ever-Clear Environmental Eng. Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.