Compal Broadband Networks Inc (6674) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Compal Broadband Networks Inc TWD 11.14, price TWD 18.35, upside -39.3%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Compal Broadband Networks Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 14.65 TWD – 35.41 TWD · fair‑value band 7.35 TWD – 13.92 TWD · the 18.35 TWD price screens above the 11.14 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Compal Broadband Networks in your weekly email
Every Wednesday you see whether Compal Broadband Networks is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Compal Broadband Networks, Inc. develops and sells networking, home security, home entertainment, and wireless accessories in Taiwan, Belgium, Turkey, the Netherlands, the United States, Brazil, Vietnam, and China.
Show more
Compal Broadband Networks, Inc. develops and sells networking, home security, home entertainment, and wireless accessories in Taiwan, Belgium, Turkey, the Netherlands, the United States, Brazil, Vietnam, and China. The company offers communication products, such as smart gateways, digital set-top boxes, and wireless broadband routers; broadband access products, such as DOCSIS, FTTx/PON, whole home mesh Wi-Fi, and 5G NR; LTE/5G mobility products; and home networking products. It also provides base stations. The company was incorporated in 2009 and is based in Zhubei, Taiwan.
Stock analysis
Compal Broadband Networks Inc (6674) currently trades at 18.35 TWD, while our model-based Fair Value estimate is 11.14 TWD, implying the stock looks roughly 64.7% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 7.35 TWD (bear) to 13.92 TWD (bull), the price of 18.35 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Compal Broadband Networks Inc reported revenue of 598M TWD in FY2025 versus 2.9B TWD in FY2021, a compound −32.7%/yr. Reported net income was −76.2M TWD in FY2025.
Key figures
Market cap 1.2B TWD (≈ $38.9M) · P/S ratio 2.04 · EPS (TTM) −1.13 TWD · Net margin −12.7% · Return on equity −13.7% · Return on assets (EBIT) −7.1% · Operating margin −56.0% · Revenue (TTM) 540M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 20% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at −39%, 6674 screens cheaper than that median.
Fair Value models
Bear 7.35 TWDFair Value 11.14 TWDBull 13.92 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−36.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−38.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−26.1%
Start year 2020 (pandemic). Over 10 years: −14.3% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.7% (2020) → −11.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Compal Broadband Networks Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 316 stocks
Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside−39% · Below median
Profitability
Return on assets−5% · Bottom 25%
Net margin (TTM)−23% · Bottom 25%
Operating margin (TTM)−56% · Bottom 25%
Growth and dividend
Revenue growth−34% · Bottom 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Compal Broadband Networks Inc (6674) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 11.14 TWD versus a price of 18.35 TWD, about −39% upside (overvalued).
What is the fair value of 6674?
Our model-based fair value for Compal Broadband Networks Inc is 11.14 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 18.35 TWD.
What is the quality score of 6674?
Compal Broadband Networks Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Compal Broadband Networks Inc (6674)?
Our model-based price target is the fair value of 11.14 TWD (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 7.35 TWD, optimistic scenario 13.92 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Compal Broadband Networks Inc stock forecast for 2026?
Our models put fair value at 11.14 TWD, about −39% upside versus a price of 18.35 TWD (overvalued). Cautious scenario 7.35 TWD, optimistic scenario 13.92 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Compal Broadband Networks Inc (6674)?
Compal Broadband Networks Inc reported trailing-twelve-month revenue of about 540M TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Compal Broadband Networks Inc (6674)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Compal Broadband Networks Inc it is 11.14 TWD per share (as of Sep 24, 2026), against a price of 18.35 TWD. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Compal Broadband Networks Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6674 trades above its calculated fair value: price 18.35 TWD, fair value 11.14 TWD, a gap of about −39% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6674?
No. The price is what the market pays today (18.35 TWD); the fair value is what the company's own numbers justify (11.14 TWD). For Compal Broadband Networks Inc the two are 7.21 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Compal Broadband Networks Inc worth?
The market values Compal Broadband Networks Inc at about 1.2B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 18.35 TWD; our models calculate a fair value of 11.14 TWD per share.
What do the bullish and bearish scenarios say about 6674?
Our models span a range for Compal Broadband Networks Inc: cautious scenario 7.35 TWD, base 11.14 TWD, optimistic 13.92 TWD per share (as of Sep 24, 2026, price 18.35 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Compal Broadband Networks Inc (6674)?
Balance-sheet figures for Compal Broadband Networks Inc (as of Sep 24, 2026): return on equity −13.7%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 6674 from its 52-week high?
Compal Broadband Networks Inc trades at 18.35 TWD, about 20% below its 52-week high of 22.80 TWD and 25% above the low of 14.65 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 11.14 TWD is for.
Which stocks are comparable to Compal Broadband Networks Inc?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Compal Broadband Networks Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 18.35 TWD, calculated fair value 11.14 TWD (−39%), Quality Score 57/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6674 calculated?
We run Compal Broadband Networks Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 11.14 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Compal Broadband Networks Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Compal Broadband Networks Inc (6674)?
The closing price on Sep 24, 2026 was 18.35 TWD. Our model-based fair value is 11.14 TWD, about −39% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Compal Broadband Networks Inc right now?
The price sits above even our optimistic bull case (13.92 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (7.35 TWD to 13.92 TWD) leaves room in how you read the outcome.
Key figures of Compal Broadband Networks Inc
How large is the market capitalisation of Compal Broadband Networks Inc (6674)?
The market capitalisation of Compal Broadband Networks Inc is 1.2B TWD (≈ $38.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Compal Broadband Networks Inc (6674)?
The price-to-sales ratio of Compal Broadband Networks Inc is 2.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Compal Broadband Networks Inc (6674)?
Earnings per share at Compal Broadband Networks Inc are −1.13 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Compal Broadband Networks Inc (6674)?
The net margin of Compal Broadband Networks Inc is −12.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Compal Broadband Networks Inc (6674)?
The return on equity (ROE) of Compal Broadband Networks Inc is −13.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Compal Broadband Networks Inc (6674)?
On an EBIT basis the return on assets of Compal Broadband Networks Inc is −7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Compal Broadband Networks Inc (6674)?
The operating margin of Compal Broadband Networks Inc is −56.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Compal Broadband Networks Inc (6674)?
Revenue at Compal Broadband Networks Inc is growing −33.9% versus a year earlier (3y avg −38.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Compal Broadband Networks Inc (6674)?
Earnings per share at Compal Broadband Networks Inc are growing −26.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Compal Broadband Networks Inc (6674) generate?
The free cash flow of Compal Broadband Networks Inc is −157M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Compal Broadband Networks Inc (6674) hold?
Compal Broadband Networks Inc holds more cash than debt, 341M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Compal Broadband Networks Inc in the live analysis
One click puts Compal Broadband Networks Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
