EN DE

Jl Mag Rare Earth Co Ltd (6680) Fair Value & Analysis

Industrials · HK · Market cap HK$48.1B (≈ $6.1B) · ISIN CNE1000055Y4

What is Jl Mag Rare Earth Co Ltd really worth?

JM Jl Mag Rare Earth Co Ltd 6680 · HK
PriceHK$16.63
Fair ValueHK$4.00
Upside−76.0%
Quality55/100

A solid business, but trading 316% above our fair value of HK$4.00.

As of Aug 24, 2026, the fair value of Jl Mag Rare Earth Co Ltd is HK$4.00 per share against a price of HK$16.63, so the fair value sits 76% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Jl Mag Rare Earth Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Ranks above peers (10/14)

Risks

!Weak Growth (revenue 5y +22.6 %/yr)
!Thin margins · 9.2% net margin
!Low debt · negative free cash flow
!Narrow moat 43/100

For context

·2.41% dividend yield
Evidence: High Range HK$3.00 – HK$5.21

Fair value as of: Aug 24, 2026

From 17 valuation models · updated 13 days ago

Fair value updated Aug 24, 2026, revised from HK$4.03 to HK$4.00 (−0.7%) since Aug 13, 2026. Share price −6.6% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$5.21). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

HK$28.13 HK$4.85 Fair Value HK$4.00 Jan 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.

How to read this chart

56‑month range HK$4.85 – HK$28.13 · fair‑value band HK$3.00 – HK$5.21 · the HK$16.63 price screens above the HK$4.00 fair value. Dashed = 300-day average. As of Aug 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jl Mag Rare Earth Co Ltd (6680) currently trades at HK$16.63, while our model-based Fair Value estimate is HK$4.00, implying the stock looks roughly 315.8% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of HK$6.56 per share, and 0 of the 17 models we run sit above the HK$16.63 price. Bear case: the Asset-Based group reads lowest at HK$1.75, and 17 of the 17 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Jl Mag Rare Earth Co Ltd generated revenue of HK$8.0B at a net margin of 9.2%. Revenue grew 16.1% year over year. It earns a return on equity of 10.0%. Net debt stands at HK$2.5B. Fundamentals as of Aug 24, 2026

Our scenario range runs from HK$3.00 (bear case) to HK$5.21 (bull case); at HK$16.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −76%, 6680 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly HK$0.0900 per share, which is 2.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence HK$2.26 HK$2.47 HK$3.28 76
EPV HK$2.69 HK$3.02 HK$3.31 74
ROIC Compounder HK$2.76 HK$3.62 HK$4.42 72
All 17 models by family
DCF Models
Owner Earnings HK$3.25 HK$6.47 HK$13.25 71
Earnings-Based
Graham-Dodd HK$1.62 HK$11.28 HK$15.82 63
Lynch FV HK$3.37 HK$4.81 HK$6.25 61
PEG = 1.0 HK$3.37 HK$4.81 HK$6.25 57
EPV HK$2.69 HK$3.02 HK$3.31 74
Dividend Discount
Gordon GGM HK$1.27 HK$2.65 HK$4.20 66
DDM Multi-Stage HK$1.27 HK$2.23 HK$2.78 66
Multiples
P/E Multiple HK$3.74 HK$4.99 HK$6.24 63
P/S Multiple HK$3.03 HK$4.04 HK$5.05 58
P/B Multiple HK$3.03 HK$4.04 HK$5.05 55
EV/EBIT HK$3.65 HK$4.63 HK$5.61 66
EV/EBITDA HK$3.75 HK$4.76 HK$5.77 67
EV/Revenue HK$2.81 HK$3.71 HK$4.61 54
Asset-Based
NCAV (Graham) HK$1.31 HK$1.75 HK$2.62 54
Economic Profit
Residual Income best evidence HK$2.26 HK$2.47 HK$3.28 76
ROIC Compounder HK$2.76 HK$3.62 HK$4.42 72
Growth Earnings
Growth-Adj P/E HK$4.59 HK$6.56 HK$8.52 67

Widest divergence: Growth Earnings (HK$6.56) versus Asset-Based (HK$1.75). Highest evidence: Residual Income (76).

Notify me when 6680 reaches fair value

Put 6680 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 30.0 as of Jul 2, 2026
P/S ratio 2.75 P/E × margin
EPS (TTM) HK$0.5320 price ÷ EPS = P/E 30.0
Dividend yield 2.4% payout 75.2%
Net margin 9.2% FY2025
Return on equity 10.0% TTM
More key figures
Profitability
Return on assets (EBIT) 5.4% avg 5y
Operating margin 10.8% TTM
Growth
Revenue (TTM) HK$8.0B TTM
Revenue growth (YoY) +16.1% 3y avg −3.3%
EPS growth (YoY) +16.7%
Balance sheet & cash flow
Free cash flow −HK$104M FY2025
Net debt HK$2.5B FY2025

Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 24

Profitability 35
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 59
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

JL Mag Rare-Earth Co., Ltd. engages in the research and development, production, and sale of rare earth permanent magnetic materials in Mainland China and internationally.

Full company description

JL Mag Rare-Earth Co., Ltd. engages in the research and development, production, and sale of rare earth permanent magnetic materials in Mainland China and internationally. The company offers NdFeB PMs for use in new energy vehicles and auto parts, energy-saving variable-frequency air-conditioners, wind power generation, 3C, robotics and industrial servo motors, energy-saving elevators, rail transit, and other fields. JL Mag Rare-Earth Co., Ltd. was incorporated in 2008 and is headquartered in Ganzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jl Mag Rare Earth Co Ltd reported revenue of 7.5B CNY in FY2025 versus 4.9B CNY in FY2021, a compound +11.3%/yr. Reported net income was 687M CNY in FY2025, compounding +11.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$7.5B
Latest YoY
+11.0%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.3%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.6%
Avg. revenue growth/yr (9Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.6%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+14.5% · in HKD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+12.1%
Dividend yield2.4%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 12.1% vs 10Y 22.1%, flattening
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14.0% (2020) → 8.9% (2025) · falling
Worst earnings drop58% (2024) · in HKD
Revenue +11.3%/yr
FY21 4.9B CNY
FY22 8.3B CNY
FY23 6.7B CNY
FY24 6.8B CNY
FY25 7.5B CNY
Net income +11.0%/yr
FY21 453M CNY
FY22 703M CNY
FY23 564M CNY
FY24 291M CNY
FY25 687M CNY

6680 screens 316% overvalued. Compare with Carpenter Technology Corporation →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Jl Mag Rare Earth Co Ltd · Fair Value
HK$4.00 −316%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Jl Mag Rare Earth Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6680.HK

Peer Group

Metal Fabrication · 249 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 3% · Above median
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 16% · Above median
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 30.0× · Pricier than median
P/B 0.81× · Cheaper than median
P/S (TTM) 0.77× · Cheaper than median
EV/EBITDA 4.2× · Cheaper than 75% of peers
PEG 1.58× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE81 · sector 35
PAST40 · sector 21
HEALTH92 · sector 95
DIVIDEND48 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).

Stock Price Fair Value vs Fair Value
Carpenter Technology Corporation CRS $490.58 $101.35 −79%
ATI Inc ATI $210.76 $35.74 −83%
Mueller Industries, Inc MLI $62.80 $59.33 −6%
Aurubis AG NDA €178.90 €223.43 +25%
China International Marine Containers (Group) Co 000039 ¥9.39 ¥3.39 −64%
Commercial Metals Company CMC $68.16 $13.01 −81%
Viohalco S.A VIO €16.46 €14.98 −9%
ESAB Corporation ESAB $86.05 $52.40 −39%
Ningbo Zhenyu Technology Co 300953 ¥104.36 ¥44.23 −58%
Western Superconducting Technologies Co 688122 ¥48.83 ¥24.43 −50%

Compare Jl Mag Rare Earth Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Jl Mag Rare Earth Co Ltd (6680) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of HK$4.00 versus a price of HK$16.63, about −76% upside (overvalued).
What is the fair value of 6680?
Our model-based fair value for Jl Mag Rare Earth Co Ltd is HK$4.00 (as of Aug 24, 2026), built from audited fundamentals. The current price: HK$16.63.
What is the quality score of 6680?
Jl Mag Rare Earth Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jl Mag Rare Earth Co Ltd (6680)?
Our model-based price target is the fair value of HK$4.00 (as of Aug 24, 2026) from 17 valuation models. Cautious scenario HK$3.00, optimistic scenario HK$5.21. It is a calculation from audited fundamentals, not an analyst target.
What is the Jl Mag Rare Earth Co Ltd stock forecast for 2026?
Our models put fair value at HK$4.00, about −76% upside versus a price of HK$16.63 (overvalued). Cautious scenario HK$3.00, optimistic scenario HK$5.21. The calculation is refreshed regularly with new filings.
What is the revenue of Jl Mag Rare Earth Co Ltd (6680)?
Jl Mag Rare Earth Co Ltd reported trailing-twelve-month revenue of about HK$8.0B (latest available figure, as of Aug 24, 2026).
What is the net profit margin of 6680?
The net profit margin of Jl Mag Rare Earth Co Ltd is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.
Does Jl Mag Rare Earth Co Ltd pay a dividend?
Jl Mag Rare Earth Co Ltd currently shows a dividend yield of about 2.41% relative to its recent price (as of Aug 24, 2026).
Free · no account needed

Watch Jl Mag Rare Earth Co Ltd in the live analysis

One click puts Jl Mag Rare Earth Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.