EN DE

eCloudvalley Digital Technology Co (6689) Fair Value & Analysis

Technology · TW · Market cap 4.2B TWD

ED eCloudvalley Digital Technology Co 6689 · TW
Price64.10 TWD
Fair Value40.10 TWD
Upside-37.4%
Quality69/100
Watch eCloudvalley Digital Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.3% net margin
Low debt · generates free cash flow
3.32% dividend yield
Mixed vs. peers (7/14)
Narrow moat 28/100
Evidence: High Range 30.07 TWD – 47.72 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price +0.5% over the past month.

A solid business, but screening 37% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (47.72 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

388.18 TWD 55.70 TWD Fair Value 40.10 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 55.70 TWD – 388.18 TWD · fair‑value band 30.07 TWD – 47.72 TWD · the 64.10 TWD price screens above the 40.10 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

eCloudvalley Digital Technology Co (6689) currently trades at 64.10 TWD, while our model-based Fair Value estimate is 40.10 TWD, implying the stock looks roughly 37.4% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, eCloudvalley Digital Technology Co generated revenue of 12.5B TWD at a net margin of 1.3%. Revenue declined 13.2% year over year. It earns a return on equity of 4.3%. The balance sheet holds a net cash position of 1.2B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 30.07 TWD (bear case) to 47.72 TWD (bull case); at 64.10 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -37%, 6689 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 83.71 TWD 128.51 TWD 200.37 TWD 80
Residual Income 32.96 TWD 33.34 TWD 31.12 TWD 76
Rev-Margin DCF 49.28 TWD 62.49 TWD 79.69 TWD 74
All 26 models by family
DCF Models
FCF DCF 84.32 TWD 133.69 TWD 216.03 TWD 38
Owner Earnings 59.91 TWD 90.70 TWD 142.04 TWD 31
5Y Revenue Exit 49.28 TWD 61.85 TWD 77.29 TWD 39
5Y EBITDA Exit 57.11 TWD 77.96 TWD 102.99 TWD 41
5Y P/E Exit 59.54 TWD 82.97 TWD 108.97 TWD 38
10Y Revenue Exit 60.57 TWD 76.41 TWD 97.82 TWD 36
10Y EBITDA Exit 66.05 TWD 87.93 TWD 118.80 TWD 37
10Y P/E Exit 67.63 TWD 91.51 TWD 123.67 TWD 35
Earnings-Based
Graham-Dodd 13.63 TWD 62.73 TWD 86.12 TWD 54
Lynch FV 16.49 TWD 23.56 TWD 30.62 TWD 50
PEG = 1.0 16.49 TWD 23.56 TWD 30.62 TWD 46
EPV 26.59 TWD 27.71 TWD 28.68 TWD 59
Dividend Discount
Gordon GGM 17.57 TWD 35.00 TWD 53.00 TWD 70
DDM Multi-Stage 17.57 TWD 30.25 TWD 36.94 TWD 61
Multiples
P/E Multiple 30.07 TWD 40.10 TWD 50.12 TWD 63
P/S Multiple 25.56 TWD 34.08 TWD 42.60 TWD 58
P/B Multiple 25.56 TWD 34.08 TWD 42.60 TWD 55
EV/EBIT 37.87 TWD 44.00 TWD 50.13 TWD 53
EV/EBITDA 45.57 TWD 54.27 TWD 62.97 TWD 54
EV/Revenue 31.87 TWD 37.19 TWD 42.50 TWD 43
Asset-Based
NCAV (Graham) 21.84 TWD 29.27 TWD 43.68 TWD 50
Growth DCF
Growth DCF 83.71 TWD 128.51 TWD 200.37 TWD 80
Rev-Margin DCF 49.28 TWD 62.49 TWD 79.69 TWD 74
Economic Profit
Residual Income 32.96 TWD 33.34 TWD 31.12 TWD 76
ROIC Compounder 26.59 TWD 27.71 TWD 28.68 TWD 72
Growth Earnings
Growth-Adj P/E 25.74 TWD 36.77 TWD 47.80 TWD 68

Widest divergence: DCF Models (82.97 TWD) versus Earnings-Based (23.56 TWD). Highest evidence: Growth DCF (80).

Notify me when 6689 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 12.3B TWD
Revenue growth (YoY) -6.2%
Net margin 1.3%
Return on equity 4.4%
Free cash flow 361M TWD FY2025
P/E ratio 26.9
More key figures
Operating margin 0.9%
EPS (TTM) 2.30 TWD
Dividend yield 3.3%
EPS growth (YoY) -7.1%
Net cash 1.2B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 70 · Market factors (momentum, volatility) 42

Profitability 43
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

eCloudvalley Digital Technology Co., Ltd. provides cloud information services in Asia and internationally. The company provides cloud services comprising public cloud; next-generation management services; Atlas, a cloud management platform to help customers deploy cloud resources, optimize cloud performance, and reduce cost; cloud migration solutions; and a …

Full company description

eCloudvalley Digital Technology Co., Ltd. provides cloud information services in Asia and internationally. The company provides cloud services comprising public cloud; next-generation management services; Atlas, a cloud management platform to help customers deploy cloud resources, optimize cloud performance, and reduce cost; cloud migration solutions; and a content delivery network. It offers cloud native development; FinOps; and sustainability and carbon management. In addition, the company provides cloud security on Amazon Web Services (AWS); information security testing services; cloud security services; agent as a service; data modernization; and AI and machine learning solutions. Further, it offers other services, such as well-architected review services, training courses on Amazon Web Services (AWS) cloud capabilities; eCloudture cloud talent program. Additionally, the company provides ERP; customer relationship management; database solutions; SAP software systems; Oracle, a database management system, cloud services, and solutions for specific industries; and Salesforce. eCloudvalley Digital Technology Co., Ltd. was incorporated in 2013 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

eCloudvalley Digital Technology Co reported revenue of 12.5B TWD in FY2025 versus 10.1B TWD in FY2021, a compound +5.3%/yr. Reported net income was 136M TWD in FY2025, compounding −9.6%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
12.5B TWD
Latest YoY
−1.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.2%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Revenue +5.3%/yr
FY21 10.1B TWD
FY22 8.6B TWD
FY23 9.8B TWD
FY24 12.7B TWD
FY25 12.5B TWD
Net income −9.6%/yr
FY21 204M TWD
FY22 101M TWD
FY23 184M TWD
FY24 154M TWD
FY25 136M TWD

6689 screens 37% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "eCloudvalley Digital Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/6689

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −37% · Below median
Return on equity (TTM) 4% · Above median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -6% · Bottom 25%
Dividend yield (TTM) 3.3% · Above median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 26.9× · Pricier than median
P/B 1.42× · Cheaper than median
P/S (TTM) 0.34× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 22.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 46
PAST 18 · sector 15
HEALTH 100 · sector 98
DIVIDEND 66 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare eCloudvalley Digital Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is eCloudvalley Digital Technology Co (6689) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 40.10 TWD versus a price of 64.10 TWD, about −37% (overvalued).
What is the fair value of 6689?
Our model-based fair value for eCloudvalley Digital Technology Co is 40.10 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 64.10 TWD.
What is the quality score of 6689?
eCloudvalley Digital Technology Co has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of eCloudvalley Digital Technology Co (6689)?
eCloudvalley Digital Technology Co reported trailing-twelve-month revenue of about 12.5B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 6689?
The net profit margin of eCloudvalley Digital Technology Co is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track eCloudvalley Digital Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.