EN DE

Cathay Biotech Inc (688065) Fair Value & Analysis

Basic Materials · CN · Market cap 32.6B CNY

CB Cathay Biotech Inc 688065 · SHG
Price¥48.95
Fair Value¥11.33
Upside-76.9%
Quality34/100
Watch Cathay Biotech Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.4% net margin
Low debt · negative free cash flow
1.00% dividend yield
Trails peers (5/13)
Moderate moat 47/100
Evidence: Medium Range ¥8.50 – ¥15.55 Share as image

Fair value as of: Jul 12, 2026

From 17 valuation models · updated 29 days ago

Share price +7.8% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥15.55). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥8.50 to ¥15.55) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥132.96 ¥32.53 Fair Value ¥11.33 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥32.53 – ¥132.96 · fair‑value band ¥8.50 – ¥15.55 · the ¥48.95 price screens above the ¥11.33 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cathay Biotech Inc (688065) currently trades at ¥48.95, while our model-based Fair Value estimate is ¥11.33, implying the stock looks roughly 76.9% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Cathay Biotech Inc generated revenue of 3.4B CNY at a net margin of 17.4%. Revenue grew 12.7% year over year. It earns a return on equity of 2.7%. The balance sheet holds a net cash position of 3.5B CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥8.50 (bear case) to ¥15.55 (bull case); at ¥48.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -77%, 688065 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥21.20 ¥20.58 ¥17.13 76
ROIC Compounder ¥20.08 ¥21.33 ¥22.43 72
Gordon GGM ¥3.99 ¥8.29 ¥13.15 70
All 17 models by family
DCF Models
Owner Earnings ¥15.10 ¥17.30 ¥21.23 31
Earnings-Based
Graham-Dodd ¥5.33 ¥26.47 ¥36.52 54
Lynch FV ¥7.14 ¥10.20 ¥13.27 50
PEG = 1.0 ¥7.14 ¥10.20 ¥13.27 46
EPV ¥20.08 ¥21.33 ¥22.43 59
Dividend Discount
Gordon GGM ¥3.99 ¥8.29 ¥13.15 70
DDM Multi-Stage ¥3.99 ¥6.99 ¥8.70 61
Multiples
P/E Multiple ¥10.00 ¥13.33 ¥16.67 63
P/S Multiple ¥5.14 ¥6.85 ¥8.57 58
P/B Multiple ¥10.00 ¥13.33 ¥16.67 55
EV/EBIT ¥21.81 ¥24.89 ¥27.97 53
EV/EBITDA ¥22.45 ¥25.74 ¥29.04 54
EV/Revenue ¥17.36 ¥19.42 ¥21.47 43
Asset-Based
NCAV (Graham) ¥14.71 ¥19.71 ¥29.42 50
Economic Profit
Residual Income ¥21.20 ¥20.58 ¥17.13 76
ROIC Compounder ¥20.08 ¥21.33 ¥22.43 72
Growth Earnings
Growth-Adj P/E ¥9.85 ¥14.07 ¥18.29 68

Widest divergence: Economic Profit (¥20.58) versus Dividend Discount (¥6.99). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.4B CNY
Revenue growth (YoY) +12.7%
Net margin 17.4%
Return on equity 2.7%
Free cash flow −339M CNY FY2025
P/E ratio 55.1
More key figures
Operating margin 24.4%
EPS (TTM) ¥0.8200
Dividend yield 1.0%
Net cash 3.5B CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 38 · Market factors (momentum, volatility) 47

Profitability 26
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 13
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cathay Biotech Inc., together with its subsidiaries, engages in the research, development, production, and sale of bio-based materials in China and internationally. The company offers biological long-chain diacids, including sebacic acid and octadecanedioic acid; bio-based polyamides; and bio-based pentamethylene diamine under the TERRYL and ECOPENT brands.

Full company description

Cathay Biotech Inc., together with its subsidiaries, engages in the research, development, production, and sale of bio-based materials in China and internationally. The company offers biological long-chain diacids, including sebacic acid and octadecanedioic acid; bio-based polyamides; and bio-based pentamethylene diamine under the TERRYL and ECOPENT brands. It also provides digital solutions for electrification, automation, and digitization for biological manufacturing. The company's products are used in textiles, pharmaceuticals, perfumes, automobiles, electronic appliances, consumer goods, engineering materials, and other industries. It exports its products. The company was incorporated in 2000 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cathay Biotech Inc reported revenue of ¥3.3B in FY2025 versus ¥2.4B in FY2021, a compound +8.7%/yr. Reported net income was ¥566M in FY2025, compounding −1.2%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.3B CNY
Latest YoY
+11.4%
Avg. growth/yr (3Y)
+10.5%
Avg. growth/yr (5Y)
+17.1%
Avg. growth/yr (9Y)
+15.1%
Revenue +8.7%/yr
FY21 ¥2.4B
FY22 ¥2.4B
FY23 ¥2.1B
FY24 ¥3.0B
FY25 ¥3.3B
Net income −1.2%/yr
FY21 ¥595M
FY22 ¥553M
FY23 ¥367M
FY24 ¥489M
FY25 ¥566M

688065 screens 77% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cathay Biotech Inc Fair Value". https://www.fairvalue-calculator.com/stock/688065

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 55.1× · Pricier than 75% of peers
P/B 1.54× · Cheaper than median
P/S (TTM) 9.61× · Pricier than 75% of peers
EV/EBITDA 26.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 64 · sector 20
PAST 11 · sector 19
HEALTH 100 · sector 94
DIVIDEND 20 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Cathay Biotech Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cathay Biotech Inc (688065) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥11.33 versus a price of ¥48.95, about −77% (overvalued).
What is the fair value of 688065?
Our model-based fair value for Cathay Biotech Inc is ¥11.33 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥48.95.
What is the quality score of 688065?
Cathay Biotech Inc has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cathay Biotech Inc (688065)?
Cathay Biotech Inc reported trailing-twelve-month revenue of about 3.4B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688065?
The net profit margin of Cathay Biotech Inc is about 17.4%, meaning it keeps roughly 17.4% of revenue as net income. Based on the latest reported figures.
Does Cathay Biotech Inc pay a dividend?
Cathay Biotech Inc currently shows a dividend yield of about 1.00% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cathay Biotech Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.