EN DE

Sinosteel Luonai Materials Technology Co (688119) Fair Value & Analysis

Basic Materials · CN · Market cap 5.0B CNY

SL Sinosteel Luonai Materials Technology Co 688119 · SHG
Price¥4.02
Fair Value¥2.12
Upside-47.3%
Quality47/100
Watch Sinosteel Luonai Materials Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -8.7% net margin
Low debt · generates free cash flow
Trails peers (2/11)
Narrow moat 16/100
Evidence: High Range ¥1.54 – ¥2.14 Share as image

Fair value as of: Jul 12, 2026

From 15 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from ¥1.76 to ¥2.12 (+20.5%) since Jun 24, 2026. Share price −3.8% over the past month.

Below-average quality, and screening another 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.14). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥12.34 ¥2.94 Fair Value ¥2.12 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

50‑month range ¥2.94 – ¥12.34 · fair‑value band ¥1.54 – ¥2.14 · the ¥4.02 price screens above the ¥2.12 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sinosteel Luonai Materials Technology Co (688119) currently trades at ¥4.02, while our model-based Fair Value estimate is ¥2.12, implying the stock looks roughly 47.3% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Sinosteel Luonai Materials Technology Co generated revenue of 1.9B CNY at a net margin of -8.7%. Revenue declined 14.2% year over year. It earns a return on equity of -5.4%. Net debt stands at 199M CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥1.54 (bear case) to ¥2.14 (bull case); at ¥4.02, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -47%, 688119 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥1.57 ¥1.76 ¥2.08 80
Rev-Margin DCF ¥1.25 ¥1.31 ¥1.38 74
ROIC Compounder ¥1.05 ¥1.06 ¥1.06 72
All 15 models by family
DCF Models
FCF DCF ¥1.54 ¥1.75 ¥2.11 38
5Y Revenue Exit ¥1.25 ¥1.29 ¥1.35 39
5Y EBITDA Exit ¥1.55 ¥1.81 ¥2.16 41
10Y Revenue Exit ¥1.36 ¥1.41 ¥1.44 36
10Y EBITDA Exit ¥1.54 ¥1.72 ¥1.91 37
Earnings-Based
EPV ¥1.05 ¥1.06 ¥1.06 59
Dividend Discount
Gordon GGM ¥0.1300 ¥0.1400 ¥0.1600 70
DDM Multi-Stage ¥0.1300 ¥0.1600 ¥0.2000 61
Multiples
EV/EBIT ¥1.07 ¥1.10 ¥1.12 53
EV/EBITDA ¥1.65 ¥1.87 ¥2.08 54
EV/Revenue ¥1.06 ¥1.09 ¥1.12 43
Asset-Based
NCAV (Graham) ¥1.25 ¥1.68 ¥2.50 50
Growth DCF
Growth DCF ¥1.57 ¥1.76 ¥2.08 80
Rev-Margin DCF ¥1.25 ¥1.31 ¥1.38 74
Economic Profit
ROIC Compounder ¥1.05 ¥1.06 ¥1.06 72

Widest divergence: DCF Models (¥1.72) versus Dividend Discount (¥0.1400). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.9B CNY
Revenue growth (YoY) -14.2%
Net margin -8.7%
Return on equity -5.4%
Free cash flow 66.9M CNY FY2025
Operating margin 2.7%
More key figures
EPS (TTM) ¥-0.1500
EPS growth (YoY) -85.6%
Net debt 199M CNY FY2019

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 30

Profitability 8
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sinosteel Luonai Materials Technology Co., Ltd. engages in the research and development, manufacture, sale, and services of mid to high end refractory materials in China.

Full company description

Sinosteel Luonai Materials Technology Co., Ltd. engages in the research and development, manufacture, sale, and services of mid to high end refractory materials in China. Its refractory products include silicon series products, magnesium series products, high aluminum series products, composite series products, high-purity oxide products, functional material products, and amorphous and prefabricated products. The company's products are used in steel, non-ferrous metals, petroleum, coal chemicals, building materials, power, energy conservation and environmental protection, and national defense and military industries. It exports its products to approximately 40 countries and regions. The company was formerly known as Luoyang Refractory Factory of the Ministry of Metallurgical Industry. Sinosteel Luonai Materials Technology Co., Ltd. was founded in 1958 and is based in Luoyang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sinosteel Luonai Materials Technology Co reported revenue of ¥2.0B in FY2025 versus ¥2.7B in FY2021, a compound −6.9%/yr. Reported net income was −¥150M in FY2025.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.0B CNY
Latest YoY
−8.7%
Avg. growth/yr (3Y)
−9.4%
Avg. growth/yr (5Y)
−0.2%
Revenue −6.9%/yr
FY21 ¥2.7B
FY22 ¥2.7B
FY23 ¥2.5B
FY24 ¥2.2B
FY25 ¥2.0B
Net income
FY21 ¥224M
FY22 ¥233M
FY23 ¥70.0M
FY24 −¥59.1M
FY25 −¥150M

688119 screens 47% overvalued. Compare with CRH plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sinosteel Luonai Materials Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/688119

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −47% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth -14% · Bottom 25%
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/B 0.26× · Cheaper than 75% of peers
P/S (TTM) 0.39× · Cheaper than median
P/FCF 11.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 2
PAST 0 · sector 15
HEALTH 91 · sector 92
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare Sinosteel Luonai Materials Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sinosteel Luonai Materials Technology Co (688119) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥2.12 versus a price of ¥4.02, about −47% (overvalued).
What is the fair value of 688119?
Our model-based fair value for Sinosteel Luonai Materials Technology Co is ¥2.12 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥4.02.
What is the quality score of 688119?
Sinosteel Luonai Materials Technology Co has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sinosteel Luonai Materials Technology Co (688119)?
Sinosteel Luonai Materials Technology Co reported trailing-twelve-month revenue of about 1.9B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 688119?
The net profit margin of Sinosteel Luonai Materials Technology Co is about -8.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sinosteel Luonai Materials Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.