Fair Value Calculator Fair Value Calculator
EN DE

6882 (6882) Fair Value & Analysis

Consumer Cyclical · Market cap HK$229M

6 6882 6882 · HK
PriceHK$0.4550
Fair ValueHK$1.35
Upside+196.7%
Quality54/100
Watch 6882 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.9100 – HK$1.80

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −4.2% over the past month.

Price vs Fair Value (12 months)

HK$0.5943 HK$0.4225 Fair Value HK$1.35 Jun 2025 Jul 2026

12‑month range HK$0.4225 – HK$0.5943 · fair‑value band HK$0.9100 – HK$1.80 · the HK$0.4550 price screens below the HK$1.35 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

6882 (6882) currently trades at HK$0.4550, while our model-based Fair Value estimate is HK$1.35 — implying the stock looks roughly 196.7% undervalued today. We read business quality at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 6882 generated revenue of HK$1.5B at a net margin of 2.3%. Revenue declined 6.1% year over year. It earns a return on equity of 34.7%. Net debt stands at HK$212M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.5B
Revenue growth (YoY) -6.1%
Net margin 2.3%
Return on equity 34.7%
Free cash flow HK$87.7M FY2025
P/E ratio 6.5
More key figures
Operating margin 5.6%
EPS (TTM) HK$0.0100
Dividend yield 7.8%
EPS growth (YoY) -21.0%
Net debt HK$212M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

6882 reported revenue of HK$1.5B in FY2025 versus HK$44.6M in FY2021, a compound +141.3%/yr. Reported net income was HK$34.7M in FY2025.

Revenue +141.3%/yr
FY21 HK$44.6M
FY22 HK$196M
FY23 HK$1.4B
FY24 HK$1.6B
FY25 HK$1.5B
Net income
FY21 −HK$156M
FY22 −HK$74.3M
FY23 HK$71.7M
FY24 HK$70.7M
FY25 HK$34.7M

Is 6882 fairly valued? → Check now

Similar stocks

6 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG C$28.09 C$24.28 -14%
Airbnb, Inc ABNB C$23.33 C$10.94 -53%
Royal Caribbean Cruises Ltd RCL $280.00 $128.75 -54%
Viking Holdings VIK $103.05 $61.24 -41%
Carnival Corporation CCL $27.85 $17.98 -35%
Trip.com Group 9961 HK$377.40 HK$662.01 +75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 6882 (6882) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$1.35 versus a price of HK$0.4550 — about +197% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 6882?
Our model-based fair value for 6882 is HK$1.35 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.4550.
What is the quality score of 6882?
6882 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 6882 (6882)?
6882 reported trailing-twelve-month revenue of about HK$1.5B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 6882?
The net profit margin of 6882 is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does 6882 pay a dividend?
6882 currently shows a dividend yield of about 7.78% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.