Suzhou Sonavox Electronics Co. Ltd. A (688533) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Suzhou Sonavox Electronics Co. Ltd. A stock ¥19.47, price ¥19.80, that is 1.7% below the price, quality 46 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ¥14.91 – ¥81.10 · fair‑value band ¥8.66 – ¥29.05 · the ¥19.80 price screens above the ¥19.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Suzhou Sonavox Electronics Co. Ltd. A in your weekly email
Every Wednesday you see whether Suzhou Sonavox Electronics Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Suzhou SONAVOX Electronics Co.,Ltd. engages in loudspeaker manufacturing worldwide. It offers woofer, tweeter, midrange, and subwoofer loudspeakers; amplifiers; acoustic vehicle alerting systems; and services in the design of complete sound systems.
Show moreShow less
The company was founded in 1975 and is headquartered in Suzhou, China.
Stock analysis
Suzhou Sonavox Electronics Co. Ltd. A (688533) currently trades at ¥19.80, while our model-based Fair Value estimate is ¥19.47, so the stock looks roughly fairly valued today (gap 1.7%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥28.66 per share, and 9 of the 24 models we run sit above the ¥19.80 price.
Bear case: the Dividend Discount group reads lowest at ¥4.78, and 15 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥8.66 (bear) to ¥29.05 (bull), the price of ¥19.80 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Suzhou Sonavox Electronics Co. Ltd. A reported revenue of 3.0B CNY in FY2025 versus 1.3B CNY in FY2021, a compound +23.4%/yr. Reported net income was 184M CNY in FY2025, compounding +32.0%/yr from FY2021.
Key figures
Market cap 3.4B CNY (≈ $502M) Small · P/E ratio 25.1 · P/S ratio 1.09 · EPS (TTM) ¥0.7900 · Dividend yield 1.8% · Net margin 4.5% · Return on equity 7.8% · Return on assets (EBIT) 5.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (medium confidence).
What moves the price
The share trades about 41% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −2%, 688533 screens cheaper than that median.
Fair Value models
Bear¥8.66Fair Value ¥19.47Bull¥29.05
Price ¥19.80 · Downside -1.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.3773 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.7%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +14.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +12.4%
Dividend (yield on the price)1.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 7%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.63 per share, median 1.43 in 2017 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+61.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +59.1% a year for the price.
Compare Suzhou Sonavox Electronics Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 3/14 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−1.7% · Below median
Profitability
Return on equity (12 months)7.8% · Above median
Return on assets5.1% · Above median
Net margin (12 months)4.5% · Above median
Operating margin (12 months)4.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)0.9% · Below median
Dividend yield (12 months)1.8% · Below median
Balance sheet
Debt / equity0.30× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Suzhou Sonavox Electronics Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/688533
Frequently asked questions
Is Suzhou Sonavox Electronics Co. Ltd. A (688533) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥19.47 versus a price of ¥19.80, about 2% lower (fairly valued).
What is the fair value of 688533?
Our model-based fair value for Suzhou Sonavox Electronics Co. Ltd. A is ¥19.47 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥19.80.
What is the quality score of 688533?
Suzhou Sonavox Electronics Co. Ltd. A has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Suzhou Sonavox Electronics Co. Ltd. A (688533)?
Our model-based price target is the fair value of ¥19.47 (as of Nov 7, 2026) from 24 valuation models. Cautious scenario ¥8.66, optimistic scenario ¥29.05. It is a calculation from audited fundamentals, not an analyst target.
What is the Suzhou Sonavox Electronics Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥19.47, about 2% lower versus a price of ¥19.80 (fairly valued). Cautious scenario ¥8.66, optimistic scenario ¥29.05. The calculation is refreshed regularly with new filings.
What is the revenue of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
Suzhou Sonavox Electronics Co. Ltd. A reported trailing-twelve-month revenue of about 3.1B CNY (latest available figure, as of Nov 7, 2026).
Does Suzhou Sonavox Electronics Co. Ltd. A pay a dividend?
Suzhou Sonavox Electronics Co. Ltd. A currently shows a dividend yield of 1.77% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Suzhou Sonavox Electronics Co. Ltd. A (688533) and when is the ex-dividend date?
Suzhou Sonavox Electronics Co. Ltd. A pays a dividend of ¥0.35 per share a year, a dividend yield of 1.8%. The last ex-dividend date was Jun 8, 2026. A dividend has been paid every year since at least 2022. The payout ratio is 49.1% of earnings (on adjusted earnings, reported 44.3%). Free cash flow covers the dividend 0.35 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Suzhou Sonavox Electronics Co. Ltd. A (688533)?
For today's price to be fair in a discounted-cash-flow model, Suzhou Sonavox Electronics Co. Ltd. A would have to grow free cash flow by +61.8 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.7 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 688533 use?
Our models discount Suzhou Sonavox Electronics Co. Ltd. A at 11.9 %: a base by market capitalisation (small), country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Suzhou Sonavox Electronics Co. Ltd. A that is +61.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has Suzhou Sonavox Electronics Co. Ltd. A (688533) delivered so far?
Over the past 5 years revenue at Suzhou Sonavox Electronics Co. Ltd. A grew +22.7 % a year. The price currently implies free-cash-flow growth of +61.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Suzhou Sonavox Electronics Co. Ltd. A (688533) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Suzhou Sonavox Electronics Co. Ltd. A (+61.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
The free-cash-flow yield on the price is 0.62 %: that much free cash flow Suzhou Sonavox Electronics Co. Ltd. A produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Suzhou Sonavox Electronics Co. Ltd. A it is ¥19.47 per share (as of Nov 7, 2026), against a price of ¥19.80. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Suzhou Sonavox Electronics Co. Ltd. A stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 688533 trades above its calculated fair value: price ¥19.80, fair value ¥19.47, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 688533?
No. The price is what the market pays today (¥19.80); the fair value is what the company's own numbers justify (¥19.47). For Suzhou Sonavox Electronics Co. Ltd. A the two are ¥0.3300 per share apart. That gap is exactly why we show both numbers side by side.
How much is Suzhou Sonavox Electronics Co. Ltd. A worth?
The market values Suzhou Sonavox Electronics Co. Ltd. A at about 3.4B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥19.80; our models calculate a fair value of ¥19.47 per share.
What do the bullish and bearish scenarios say about 688533?
Our models span a range for Suzhou Sonavox Electronics Co. Ltd. A: cautious scenario ¥8.66, base ¥19.47, optimistic ¥29.05 per share (as of Nov 7, 2026, price ¥19.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 688533?
Suzhou Sonavox Electronics Co. Ltd. A trades at a price-to-earnings ratio of 25.1 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥19.47 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 19.6 (reported for FY2025: 17.6). Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings, FY2025 ex one-offs: 38.5. Other multiples: P/B 1.9, P/S 1.1, EV/EBITDA 10.5.
How solid is the balance sheet of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
Balance-sheet figures for Suzhou Sonavox Electronics Co. Ltd. A (as of Nov 7, 2026): return on equity 7.8%, debt of 0.30 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 688533 from its 52-week high?
Suzhou Sonavox Electronics Co. Ltd. A trades at ¥19.80, about 41% below its 52-week high of ¥33.78 and 9% above the low of ¥18.12 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥19.47 is for.
Which stocks are comparable to Suzhou Sonavox Electronics Co. Ltd. A?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Suzhou Sonavox Electronics Co. Ltd. A stock attractive at the current price?
The data as of Nov 7, 2026: price ¥19.80, calculated fair value ¥19.47 (−2%), Quality Score 46/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 688533 calculated?
We run Suzhou Sonavox Electronics Co. Ltd. A through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥19.47 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Suzhou Sonavox Electronics Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
The closing price on Nov 6, 2026 was ¥19.80. Our model-based fair value is ¥19.47, about 2% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Suzhou Sonavox Electronics Co. Ltd. A right now?
The model range is unusually wide (¥8.66 to ¥29.05). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of Suzhou Sonavox Electronics Co. Ltd. A
How large is the market capitalisation of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
The market capitalisation of Suzhou Sonavox Electronics Co. Ltd. A is 3.4B CNY (≈ $502M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
The price-to-sales ratio of Suzhou Sonavox Electronics Co. Ltd. A is 1.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
Earnings per share at Suzhou Sonavox Electronics Co. Ltd. A are ¥0.7900 (price ÷ EPS = P/E 25.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
The dividend yield of Suzhou Sonavox Electronics Co. Ltd. A is 1.8% (payout 49.1%, on adjusted earnings, reported 44.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
The net margin of Suzhou Sonavox Electronics Co. Ltd. A is 4.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
The return on equity (ROE) of Suzhou Sonavox Electronics Co. Ltd. A is 7.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
On an EBIT basis the return on assets of Suzhou Sonavox Electronics Co. Ltd. A is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Suzhou Sonavox Electronics Co. Ltd. A (688533)?
The operating margin of Suzhou Sonavox Electronics Co. Ltd. A is 4.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Suzhou Sonavox Electronics Co. Ltd. A (688533)?
Revenue at Suzhou Sonavox Electronics Co. Ltd. A is growing +0.9% versus a year earlier (3y avg +19.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Suzhou Sonavox Electronics Co. Ltd. A (688533)?
Earnings per share at Suzhou Sonavox Electronics Co. Ltd. A are growing −73.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Suzhou Sonavox Electronics Co. Ltd. A (688533) carry?
The net debt of Suzhou Sonavox Electronics Co. Ltd. A is 494M CNY (fiscal year 2025, ≈ 24.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Suzhou Sonavox Electronics Co. Ltd. A in the live analysis
One click puts Suzhou Sonavox Electronics Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026