EN DE

Puya Semiconductor (Shanghai) Co (688766) Fair Value & Analysis

Technology · CN · Market cap 57.8B CNY

PS Puya Semiconductor (Shanghai) Co 688766 · SHG
Price¥374.80
Fair Value¥189.84
Upside-49.4%
Quality62/100
Watch Puya Semiconductor (Shanghai) Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.1% net margin
Low debt · negative free cash flow
Ranks above peers (8/13)
Wide moat 71/100
Evidence: Medium Range ¥98.39 – ¥234.04 Share as image

Fair value as of: Aug 7, 2026

From 17 valuation models · updated today

Fair value updated Aug 7, 2026, revised from ¥28.13 to ¥189.84 (+574.9%) since Jul 12, 2026. Share price −47.2% over the past month.

A solid business, but screening 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥234.04). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥98.39 to ¥234.04) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥815.88 ¥31.90 Fair Value ¥189.84 Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

59‑month range ¥31.90 – ¥815.88 · fair‑value band ¥98.39 – ¥234.04 · the ¥374.80 price screens above the ¥189.84 fair value. Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Puya Semiconductor (Shanghai) Co (688766) currently trades at ¥374.80, while our model-based Fair Value estimate is ¥189.84, implying the stock looks roughly 49.4% overvalued today. We read business quality at 62/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Puya Semiconductor (Shanghai) Co generated revenue of 3.4B CNY at a net margin of 13.1%. Revenue grew 256.1% year over year. It earns a return on equity of 21.6%. The balance sheet holds a net cash position of 906M CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥98.39 (bear case) to ¥234.04 (bull case); at ¥374.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -49%, 688766 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥93.20 ¥101.03 ¥132.88 76
ROIC Compounder ¥124.92 ¥158.26 ¥191.53 72
Gordon GGM ¥18.96 ¥39.41 ¥62.56 70
All 17 models by family
DCF Models
Owner Earnings ¥154.34 ¥296.60 ¥595.16 31
Earnings-Based
Graham-Dodd ¥64.52 ¥450.14 ¥631.68 54
Lynch FV ¥232.56 ¥332.24 ¥431.91 50
PEG = 1.0 ¥232.56 ¥332.24 ¥431.91 46
EPV ¥116.28 ¥128.56 ¥139.23 59
Dividend Discount
Gordon GGM ¥18.96 ¥39.41 ¥62.56 70
DDM Multi-Stage ¥18.96 ¥33.20 ¥41.37 61
Multiples
P/E Multiple ¥142.40 ¥189.84 ¥237.28 63
P/S Multiple ¥121.00 ¥161.36 ¥201.72 58
P/B Multiple ¥121.00 ¥161.36 ¥201.72 55
EV/EBIT ¥158.53 ¥197.13 ¥235.66 53
EV/EBITDA ¥158.46 ¥196.99 ¥235.60 54
EV/Revenue ¥120.80 ¥154.27 ¥187.68 43
Asset-Based
NCAV (Graham) ¥55.14 ¥73.83 ¥110.21 50
Economic Profit
Residual Income ¥93.20 ¥101.03 ¥132.88 76
ROIC Compounder ¥124.92 ¥158.26 ¥191.53 72
Growth Earnings
Growth-Adj P/E ¥299.64 ¥428.07 ¥556.50 68

Widest divergence: Growth Earnings (¥428.07) versus Dividend Discount (¥33.20). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.4B CNY
Revenue growth (YoY) +256%
Net margin 13.1%
Return on equity 21.6%
Free cash flow −32.3M CNY FY2025
P/E ratio 131.5
More key figures
Operating margin 30.7%
EPS (TTM) ¥2.97
Dividend yield 0.0%
EPS growth (YoY) +1,308%
Net cash 906M CNY FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 57 · Market factors (momentum, volatility) 68

Profitability 54
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Puya Semiconductor (Shanghai) Co., Ltd. engages in research, development, design, and sale of non-volatile memory chips and memory-based derivative chips in China and internationally. Its products include SPI NOR and automotive Flash; standard and automotive Eeprom; MCU; and analog, including VCM driver, as well as known good die services.

Full company description

Puya Semiconductor (Shanghai) Co., Ltd. engages in research, development, design, and sale of non-volatile memory chips and memory-based derivative chips in China and internationally. Its products include SPI NOR and automotive Flash; standard and automotive Eeprom; MCU; and analog, including VCM driver, as well as known good die services. The company also offers memory chips, including NOR Flash, SLC NAND Flash, and their derivatives such as eMMC and MCP; development and delivery of high-performance 2D NAND and derivative memory products, as well as software and information technology services; and analog products, voice coil motor driver (VCM Driver) chips for camera modules, including open-loop, closed-loop, and optical image stabilization drivers. The company's products are used in various applications, such as mobile phones, PCs and peripherals, industry, automotive and consumer electronics, and the internet of things. The company was founded in 2012 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Puya Semiconductor (Shanghai) Co reported revenue of ¥2.3B in FY2025 versus ¥1.1B in FY2021, a compound +20.4%/yr. Reported net income was ¥208M in FY2025, compounding −8.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.3B CNY
Latest YoY
+28.6%
Avg. growth/yr (3Y)
+35.9%
Avg. growth/yr (5Y)
+26.5%
Avg. growth/yr (8Y)
+52.9%
Revenue +20.4%/yr
FY21 ¥1.1B
FY22 ¥925M
FY23 ¥1.1B
FY24 ¥1.8B
FY25 ¥2.3B
Net income −8.0%/yr
FY21 ¥291M
FY22 ¥83.1M
FY23 −¥48.3M
FY24 ¥292M
FY25 ¥208M

688766 screens 49% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Puya Semiconductor (Shanghai) Co Fair Value". https://www.fairvalue-calculator.com/stock/688766

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −49% · Above median
Return on equity (TTM) 22% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 31% · Top 25%
Revenue growth 256% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 131.5× · Pricier than 75% of peers
P/B 23.92× · Pricier than 75% of peers
P/S (TTM) 17.21× · Pricier than 75% of peers
EV/EBITDA 99.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 86 · sector 25
HEALTH 98 · sector 97
DIVIDEND 1 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc ZMIC C$52.57 C$7.50 -86%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Puya Semiconductor (Shanghai) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Puya Semiconductor (Shanghai) Co (688766) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥189.84 versus a price of ¥374.80, about −49% (overvalued).
What is the fair value of 688766?
Our model-based fair value for Puya Semiconductor (Shanghai) Co is ¥189.84 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥374.80.
What is the quality score of 688766?
Puya Semiconductor (Shanghai) Co has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Puya Semiconductor (Shanghai) Co (688766)?
Puya Semiconductor (Shanghai) Co reported trailing-twelve-month revenue of about 3.4B CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 688766?
The net profit margin of Puya Semiconductor (Shanghai) Co is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.
Does Puya Semiconductor (Shanghai) Co pay a dividend?
Puya Semiconductor (Shanghai) Co currently shows a dividend yield of about 0.03% relative to its recent price (as of Aug 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Puya Semiconductor (Shanghai) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.