EN DE

Amax Holding (6933) Fair Value & Analysis

Technology · TW · Market cap 7.2B TWD

AH Amax Holding 6933 · TW
Price180.50 TWD
Fair Value82.31 TWD
Upside-54.4%
Quality49/100
Watch Amax Holding for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.7% net margin
Low debt · negative free cash flow
1.52% dividend yield
Trails peers (5/13)
Narrow moat 36/100
Evidence: High Range 57.62 TWD – 122.25 TWD Share as image

Fair value as of: Jul 23, 2026

From 17 valuation models · updated 18 days ago

Share price +16.4% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (122.25 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (57.62 TWD to 122.25 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

371.08 TWD 112.40 TWD Fair Value 82.31 TWD Nov 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

33‑month range 112.40 TWD – 371.08 TWD · fair‑value band 57.62 TWD – 122.25 TWD · the 180.50 TWD price screens above the 82.31 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Amax Holding (6933) currently trades at 180.50 TWD, while our model-based Fair Value estimate is 82.31 TWD, implying the stock looks roughly 54.4% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Amax Holding generated revenue of 6.9B TWD at a net margin of 3.7%. Revenue declined 6.9% year over year. It earns a return on equity of 10.9%. The balance sheet holds a net cash position of 113M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 57.62 TWD (bear case) to 122.25 TWD (bull case); at 180.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -54%, 6933 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 46.00 TWD 50.21 TWD 66.15 TWD 76
ROIC Compounder 63.75 TWD 81.99 TWD 98.35 TWD 72
Gordon GGM 17.47 TWD 34.80 TWD 52.70 TWD 70
All 17 models by family
DCF Models
Owner Earnings 95.35 TWD 170.66 TWD 310.91 TWD 31
Earnings-Based
Graham-Dodd 34.17 TWD 202.74 TWD 282.41 TWD 54
Lynch FV 57.62 TWD 82.31 TWD 107.01 TWD 50
PEG = 1.0 57.62 TWD 82.31 TWD 107.01 TWD 46
EPV 59.93 TWD 66.18 TWD 71.56 TWD 59
Dividend Discount
Gordon GGM 17.47 TWD 34.80 TWD 52.70 TWD 70
DDM Multi-Stage 17.47 TWD 30.08 TWD 36.73 TWD 61
Multiples
P/E Multiple 82.92 TWD 110.56 TWD 138.20 TWD 63
P/S Multiple 64.07 TWD 85.43 TWD 106.79 TWD 58
P/B Multiple 64.07 TWD 85.43 TWD 106.79 TWD 55
EV/EBIT 89.00 TWD 111.88 TWD 134.75 TWD 53
EV/EBITDA 88.64 TWD 111.39 TWD 134.14 TWD 54
EV/Revenue 72.42 TWD 94.72 TWD 117.02 TWD 43
Asset-Based
NCAV (Graham) 27.03 TWD 36.22 TWD 54.06 TWD 50
Economic Profit
Residual Income 46.00 TWD 50.21 TWD 66.15 TWD 76
ROIC Compounder 63.75 TWD 81.99 TWD 98.35 TWD 72
Growth Earnings
Growth-Adj P/E 86.04 TWD 122.92 TWD 159.79 TWD 68

Widest divergence: DCF Models (170.66 TWD) versus Dividend Discount (30.08 TWD). Highest evidence: Residual Income (76).

Notify me when 6933 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 6.9B TWD
Revenue growth (YoY) -6.9%
Net margin 3.7%
Return on equity 10.9%
Free cash flow −1.1B TWD FY2025
P/E ratio 30.6
More key figures
Operating margin 4.2%
EPS (TTM) 4.92 TWD
Dividend yield 1.7%
EPS growth (YoY) +575%
Net cash 113M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 35

Profitability 49
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Amax Holding Co., Ltd. engages in the provision of advanced computing solutions in AI servers and HPC in Asia, the United States, and Europe.

Full company description

Amax Holding Co., Ltd. engages in the provision of advanced computing solutions in AI servers and HPC in Asia, the United States, and Europe. The company offers AI data center solutions, such as custom, computing solutions for AI, industrial applications, and cooling technologies; edge AI solutions for AI and server technologies for insights; and liquid cooled solutions, including single-phase cold plate, liquid-to-liquid cooling, immersion cooling, data center cooling, liquidmax workstations, and liquid-to-air cooling. It also provides workstation solutions comprising liquidmax, AR/VR, education, engineering, AI, and media and entertainment; original equipment manufacturing, cooling design, HPC system design, iso and compliance, cluster architecture, and gpu test drive services; and AMAX products, a vertically integrated AI infrastructure provider. Its products are used in AI and LLM, cloud service providers, semiconductor, healthcare, higher education, telecommunications, federal government, multimedia and entertainment, and manufacturing industries. Amax Holding Co., Ltd. was founded in 1979 and is headquartered in Fremont, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Amax Holding reported revenue of 7.0B TWD in FY2025 versus 5.2B TWD in FY2021, a compound +7.6%/yr. Reported net income was 213M TWD in FY2025, compounding −3.9%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
7.0B TWD
Latest YoY
+27.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Revenue +7.6%/yr
FY21 5.2B TWD
FY22 6.7B TWD
FY23 6.1B TWD
FY24 5.5B TWD
FY25 7.0B TWD
Net income −3.9%/yr
FY21 250M TWD
FY22 185M TWD
FY23 253M TWD
FY24 164M TWD
FY25 213M TWD

6933 screens 54% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Amax Holding Fair Value". https://www.fairvalue-calculator.com/stock/6933

Peer Group

Computer Hardware · 215 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −54% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 5% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 1.5% · Below median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 34.3× · Pricier than median
P/B 3.13× · Pricier than median
P/S (TTM) 1.05× · Pricier than median
EV/EBITDA 19.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 57
PAST 44 · sector 26
HEALTH 100 · sector 97
DIVIDEND 30 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Arista Networks, Inc ANET $168.56 $43.74 -74%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%

Compare Amax Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Amax Holding (6933) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 82.31 TWD versus a price of 180.50 TWD, about −54% (overvalued).
What is the fair value of 6933?
Our model-based fair value for Amax Holding is 82.31 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 180.50 TWD.
What is the quality score of 6933?
Amax Holding has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Amax Holding (6933)?
Amax Holding reported trailing-twelve-month revenue of about 6.9B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6933?
The net profit margin of Amax Holding is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.
Does Amax Holding pay a dividend?
Amax Holding currently shows a dividend yield of about 1.68% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Amax Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.